Team FinanceLast Update - 27 novembre 2021 at 10:17
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 5 109 - 78,61%
Level 2: 5500 - 60 $ - 4 272 - 77,67%
Level 3: 2500 - 35 $ - 1 962 - 78,46%
Level 4: 4500 - 25 $ - 3 505 - 77,90%
Luxury : 1000 - 200 $ - 786 - 78,62%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 634 - 78,17%
Average Income per Game1 350 982 $
Year to Date Revenue18 913 754 $

Expense

Pro Players Total Salaries101 625 962 $
Pro Players Total Average Salaries101 625 963 $
Farm Players Total Salaries4 960 562 $
Farm Players Total Average Salaries4 960 562 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 200 000 $
Pro Year To Date Expenses35 226 096 $
Farm Year To Date Expenses1 882 172 $
Pro Salary Cap To Date34 220 105 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 476 526 $
Pro Remaining Season Days111
Pro Expenses Per Days626 503 $
Pro Estimated Expenses69 541 833 $
Farm Remaining Season Days108
Farm Expenses Per Days36 345 $
Farm Estimated Expenses3 925 260 $
Estimated Season Expenses73 467 093 $
Season Salary Cap102 825 963 $
Estimate Under Maximum Salary Cap of 115 000 000 $12 174 037 $
Estimate Over Minimum Salary Cap of 0 $ 102 825 963 $
Current Bank Account(60 718 063 $)
Projected Bank Account(97 708 630 $)

Pro Players Salaries

Alexander Ovechkin 9 975 000 $ (4)
Nicklas Backstrom 9 200 000 $ (4)
Oliver Ekman-Larsson 8 662 500 $ (2)
Zach Parise 7 538 462 $ (4)
Carter Verhaeghe 6 100 000 $ (5)
Jordan Staal 6 000 000 $ (2)
Jeff Petry 5 937 500 $ (5)
Cam Atkinson 5 875 000 $ (4)
Jaccob Slavin 5 565 000 $ (1)
Jean-Gabriel Pageau 5 500 000 $ (2)
Jonathan Marchessault 5 250 000 $ (4)
Alex Goligoski 4 500 000 $ (3)
William Karlsson 4 462 500 $ (1)
Anthony DeAngelo 4 320 000 $ (3)
Anton Khudobin 3 333 333 $ (2)
Zdeno Chara 3 187 500 $ (2)
Kevin Fiala 2 700 000 $ (3)
Mike Smith 1 700 000 $ (2)
Josh Norris 925 000 $ (3)
Jason Robertson 894 167 $ (2)
Total Pro Players20
Salary Commitment
Year 2021 : 101 625 962 $
Year 2022 : 91 598 462 $
Year 2023 : 62 320 962 $
Year 2024 : 49 875 962 $
Salary Average Commitment
Year 2021 : 101 625 963 $
Year 2022 : 91 598 463 $
Year 2023 : 62 320 963 $
Year 2024 : 49 875 963 $
Salary Cap with 1 Way Contract
Year 2021 : 101 625 963 $
Year 2022 : 91 598 463 $
Year 2023 : 62 320 963 $
Year 2024 : 49 875 963 $

Farm Players Salaries

Linus Ullmark 525 000 $ (3)
T.J. Brodie 525 000 $ (2)
Tyler Johnson 500 000 $ (3)
Travis Sanheim 444 125 $ (3)
Viktor Arvidsson 425 000 $ (3)
Paul Byron 357 000 $ (1)
Ondrej Kase 260 000 $ (1)
Anthony Stolarz 250 000 $ (4)
Jay Beagle 176 000 $ (1)
Brendan Perlini 142 500 $ (3)
Brett Connolly 135 000 $ (3)
Travis Dermott 125 000 $ (4)
Haydn Fleury 117 000 $ (4)
Henri Jokiharju 116 404 $ (1)
Andrew Peeke 91 667 $ (2)
Eetu Luostarinen 89 750 $ (3)
Dennis Cholowski 89 417 $ (1)
Logan Stanley 86 333 $ (3)
Zach Senyshyn 86 333 $ (3)
Owen Tippett 77 700 $ (5)
Gustav Lindstrom 77 583 $ (2)
Mitchell Stephens 73 750 $ (2)
Nick Merkley 67 500 $ (3)
Mike Hardman 62 500 $ (4)
Logan Brown 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2021 : 4 960 562 $
Year 2022 : 3 901 741 $
Year 2023 : 3 133 741 $
Year 2024 : 632 200 $
Salary Average Commitment
Year 2021 : 4 960 562 $
Year 2022 : 3 901 741 $
Year 2023 : 3 133 741 $
Year 2024 : 632 200 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 5 144 - 79,14%
Level 2: 5500 - 60 $ - 4 301 - 78,20%
Level 3: 2500 - 35 $ - 1 937 - 77,46%
Level 4: 4500 - 25 $ - 3 428 - 76,19%
Luxury : 1000 - 200 $ - 781 - 78,14%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 591 - 77,96%
Average Income per Game1 352 794 $
Year to Date Revenue18 939 118 $

Expense

Pro Players Total Salaries101 981 532 $
Pro Players Total Average Salaries101 981 532 $
Farm Players Total Salaries4 319 141 $
Farm Players Total Average Salaries4 319 141 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 787 500 $
Pro Year To Date Expenses36 425 245 $
Farm Year To Date Expenses2 279 961 $
Pro Salary Cap To Date35 754 589 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 525 442 $
Pro Remaining Season Days111
Pro Expenses Per Days622 644 $
Pro Estimated Expenses69 113 484 $
Farm Remaining Season Days108
Farm Expenses Per Days41 580 $
Farm Estimated Expenses4 490 640 $
Estimated Season Expenses73 604 124 $
Season Salary Cap104 769 032 $
Estimate Under Maximum Salary Cap of 115 000 000 $10 230 968 $
Estimate Over Minimum Salary Cap of 0 $ 104 769 032 $
Current Bank Account(92 304 533 $)
Projected Bank Account(129 383 215 $)

Pro Players Salaries

Carey Price 10 500 000 $ (5)
Evgeny Kuznetsov 7 800 000 $ (4)
Clayton Keller 7 507 500 $ (3)
Aaron Ekblad 7 500 000 $ (4)
William Nylander 6 962 366 $ (3)
David Pastrnak 6 666 666 $ (2)
Mathew Barzal 6 300 000 $ (5)
Jonas Brodin 6 300 000 $ (4)
Paul Stastny 6 175 000 $ (1)
Nikolaj Ehlers 6 000 000 $ (4)
Charlie Coyle 5 775 000 $ (2)
Thatcher Demko 5 250 000 $ (4)
Alexander Wennberg 4 900 000 $ (2)
Oscar Klefbom (Out of Payroll) 4 167 000 $ (2)
Brandon Tanev 3 850 000 $ (2)
Mattias Ekholm 3 750 000 $ (1)
Andre Burakovsky 2 925 000 $ (1)
Denis Gurianov 2 295 000 $ (3)
Mario Ferraro 925 000 $ (2)
Scott Mayfield 600 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 106 148 532 $
Year 2022 : 92 698 532 $
Year 2023 : 66 414 866 $
Year 2024 : 49 650 000 $
Salary Average Commitment
Year 2021 : 106 148 532 $
Year 2022 : 92 698 532 $
Year 2023 : 66 414 866 $
Year 2024 : 49 650 000 $
Salary Cap with 1 Way Contract
Year 2021 : 106 148 532 $
Year 2022 : 92 698 532 $
Year 2023 : 66 414 866 $
Year 2024 : 49 650 000 $

Farm Players Salaries

Rasmus Andersson 500 500 $ (2)
Calvin De Haan 432 250 $ (2)
Ryan Dzingel 320 625 $ (1)
Oskar Sundqvist 316 250 $ (1)
Antti Raanta 210 000 $ (1)
Adrian Kempe 200 000 $ (2)
Nick Holden 178 500 $ (1)
David Kampf 157 500 $ (1)
Samuel Blais 157 500 $ (1)
Nick Ritchie 149 893 $ (2)
Rasmus Asplund 100 000 $ (1)
Jason Dickinson 100 000 $ (1)
Jake Oettinger 92 500 $ (3)
Dante Fabbro 92 500 $ (2)
Liam Foudy 89 417 $ (3)
Bowen Byram 89 417 $ (3)
Juuso Valimaki 89 417 $ (1)
Cody Glass 86 333 $ (2)
Pierre-Olivier Joseph 86 333 $ (2)
Max Jones 86 333 $ (1)
Jake Bean 86 333 $ (2)
Jakub Zboril 86 333 $ (3)
Maxime Comtois 82 000 $ (1)
David Gustafsson 81 750 $ (2)
Nicolas Aube-Kubel 79 750 $ (2)
Ryan MacInnis 79 750 $ (2)
Joe Hicketts 78 750 $ (1)
Jansen Harkins 76 125 $ (1)
Yakov Trenin 73 083 $ (2)
Ivan Prosvetov 60 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2021 : 4 319 142 $
Year 2022 : 2 306 141 $
Year 2023 : 357 667 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 4 319 142 $
Year 2022 : 2 306 141 $
Year 2023 : 357 667 $
Year 2024 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 100 $ - 5 008 - 77,04%
Level 2: 5500 - 60 $ - 4 219 - 76,70%
Level 3: 2500 - 35 $ - 1 969 - 78,76%
Level 4: 4500 - 25 $ - 3 604 - 80,10%
Luxury : 1000 - 200 $ - 806 - 80,61%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 606 - 78,03%
Average Income per Game1 342 664 $
Year to Date Revenue18 797 294 $

Expense

Pro Players Total Salaries114 627 874 $
Pro Players Total Average Salaries114 627 874 $
Farm Players Total Salaries5 081 208 $
Farm Players Total Average Salaries5 081 208 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses36 709 939 $
Farm Year To Date Expenses2 205 634 $
Pro Salary Cap To Date36 374 611 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 251 924 $
Pro Remaining Season Days111
Pro Expenses Per Days692 382 $
Pro Estimated Expenses76 854 402 $
Farm Remaining Season Days108
Farm Expenses Per Days37 081 $
Farm Estimated Expenses4 004 748 $
Estimated Season Expenses80 859 150 $
Season Salary Cap114 627 874 $
Estimate Under Maximum Salary Cap of 115 000 000 $372 126 $
Estimate Over Minimum Salary Cap of 0 $ 114 627 874 $
Current Bank Account15 181 478 $
Projected Bank Account(29 425 748 $)

Pro Players Salaries

Erik Karlsson 11 500 000 $ (3)
Jack Eichel 10 000 000 $ (2)
Mikko Rantanen 9 712 500 $ (3)
Andrei Vasilevskiy 9 500 000 $ (4)
Johnny Gaudreau 6 750 000 $ (1)
Philipp Grubauer 6 490 000 $ (3)
Brayden Point 6 412 500 $ (3)
Jake Guentzel 6 300 000 $ (2)
Jonathan Huberdeau 6 195 000 $ (1)
Tomas Hertl 5 343 750 $ (5)
Noah Hanifin 5 197 500 $ (2)
Jakob Chychrun 5 060 000 $ (1)
Zach Werenski 5 000 000 $ (2)
Ryan Pulock 4 750 000 $ (3)
Shayne Gostisbehere 4 500 000 $ (2)
Sean Couturier 4 333 333 $ (1)
Brandon Montour 3 500 000 $ (3)
Joel Eriksson Ek 1 413 125 $ (2)
Kirill Kaprizov 925 000 $ (2)
Andrei Svechnikov 925 000 $ (1)
Martin Necas 820 166 $ (4)
Total Pro Players21
Salary Commitment
Year 2021 : 114 627 874 $
Year 2022 : 91 364 541 $
Year 2023 : 58 028 916 $
Year 2024 : 15 663 916 $
Salary Average Commitment
Year 2021 : 114 627 874 $
Year 2022 : 91 364 541 $
Year 2023 : 58 028 916 $
Year 2024 : 15 663 916 $
Salary Cap with 1 Way Contract
Year 2021 : 114 627 874 $
Year 2022 : 91 364 541 $
Year 2023 : 58 028 916 $
Year 2024 : 15 663 916 $

Farm Players Salaries

Gustav Nyquist 577 500 $ (1)
Tyler Bertuzzi 451 250 $ (3)
Colin Miller 426 250 $ (2)
J.T. Compher 367 500 $ (1)
Tristan Jarry 332 500 $ (4)
Dylan Strome 285 000 $ (3)
Max Domi 283 500 $ (1)
Warren Foegele 275 000 $ (3)
Filip Chytil 218 500 $ (3)
Luke Kunin 218 500 $ (3)
Adin Hill 206 625 $ (3)
Danton Heinen 104 500 $ (2)
Christian Fischer 95 000 $ (2)
Trent Frederic 92 500 $ (1)
Trevor Zegras 92 500 $ (3)
Jack Hughes 92 500 $ (2)
Joel Farabee 92 500 $ (2)
Tobias Bjornfot 89 417 $ (3)
Dylan Cozens 89 417 $ (3)
Morgan Frost 86 333 $ (2)
Timothy Liljegren 86 333 $ (2)
Alexander Nylander 86 333 $ (2)
Malcolm Subban 76 500 $ (1)
Jaret Anderson-Dolan 74 750 $ (3)
Caleb Jones 72 000 $ (1)
Nicolas Roy 71 250 $ (3)
Erik Cernak 69 750 $ (1)
Samuel Morin 67 500 $ (3)
Total Farm Players28
Salary Commitment
Year 2021 : 5 081 208 $
Year 2022 : 3 541 958 $
Year 2023 : 2 472 209 $
Year 2024 : 332 500 $
Salary Average Commitment
Year 2021 : 5 081 208 $
Year 2022 : 3 541 958 $
Year 2023 : 2 472 209 $
Year 2024 : 332 500 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 5 011 - 77,09%
Level 2: 5500 - 60 $ - 4 196 - 76,29%
Level 3: 2500 - 35 $ - 1 925 - 77,01%
Level 4: 4500 - 25 $ - 3 555 - 79,00%
Luxury : 1000 - 200 $ - 772 - 77,19%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 459 - 77,29%
Average Income per Game1 329 306 $
Year to Date Revenue18 610 282 $

Expense

Pro Players Total Salaries94 205 000 $
Pro Players Total Average Salaries94 205 000 $
Farm Players Total Salaries3 634 575 $
Farm Players Total Average Salaries3 634 575 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 000 000 $
Pro Year To Date Expenses31 538 613 $
Farm Year To Date Expenses1 537 458 $
Pro Salary Cap To Date30 784 122 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 891 258 $
Pro Remaining Season Days111
Pro Expenses Per Days577 575 $
Pro Estimated Expenses64 110 825 $
Farm Remaining Season Days108
Farm Expenses Per Days28 260 $
Farm Estimated Expenses3 052 080 $
Estimated Season Expenses67 162 905 $
Season Salary Cap103 205 000 $
Estimate Under Maximum Salary Cap of 115 000 000 $11 795 000 $
Estimate Over Minimum Salary Cap of 0 $ 103 205 000 $
Current Bank Account(22 766 671 $)
Projected Bank Account(54 038 318 $)

Pro Players Salaries

Bobby Ryan 7 250 000 $ (1)
Torey Krug 6 500 000 $ (4)
Dustin Brown 5 875 000 $ (1)
Josh Anderson 5 775 000 $ (3)
Timo Meier 5 700 000 $ (3)
Rasmus Ristolainen 5 400 000 $ (1)
Ondrej Palat 5 300 000 $ (1)
Tomas Tatar 5 300 000 $ (1)
Michael Matheson 4 875 000 $ (5)
Vincent Trocheck 4 750 000 $ (1)
Nikita Zaitsev 4 500 000 $ (3)
Mike Hoffman 4 500 000 $ (3)
Valeri Nichushkin 4 500 000 $ (2)
Darcy Kuemper 4 050 000 $ (3)
Vince Dunn 3 800 000 $ (3)
Sam Reinhart 3 650 000 $ (2)
Tyson Barrie 3 375 000 $ (2)
Kasperi Kapanen 3 040 000 $ (2)
Patrik Nemeth 2 750 000 $ (1)
Kirby Dach 925 000 $ (2)
Cole Caufield 880 833 $ (3)
Roope Hintz 811 667 $ (1)
MacKenzie Blackwood 697 500 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 94 205 000 $
Year 2022 : 56 070 833 $
Year 2023 : 40 580 833 $
Year 2024 : 11 375 000 $
Salary Average Commitment
Year 2021 : 94 205 000 $
Year 2022 : 56 070 833 $
Year 2023 : 40 580 833 $
Year 2024 : 11 375 000 $
Salary Cap with 1 Way Contract
Year 2021 : 94 205 000 $
Year 2022 : 56 070 833 $
Year 2023 : 40 580 833 $
Year 2024 : 11 375 000 $

Farm Players Salaries

Lawson Crouse 530 000 $ (2)
Wyatt Kalynuk 480 000 $ (5)
Jesperi Kotkaniemi 387 025 $ (1)
Zack Kassian 352 000 $ (2)
Ross Colton 300 000 $ (4)
Jordan Greenway 178 500 $ (5)
Tomas Nosek 175 000 $ (2)
Josef Korenar 150 000 $ (3)
Mike Reilly 142 500 $ (1)
Joonas Korpisalo 103 500 $ (1)
Jamie Drysdale 92 500 $ (3)
Kristian Vesalainen 89 417 $ (3)
Cedric Paquette 89 300 $ (2)
Jack Studnicka 86 333 $ (2)
Tyler Ennis 85 000 $ (3)
Philipp Kurashev 84 250 $ (2)
Ryan McLeod 83 417 $ (3)
Cale Fleury 83 333 $ (1)
Justin Bailey 71 250 $ (2)
Noah Juulsen 71 250 $ (2)
Total Farm Players20
Salary Commitment
Year 2021 : 3 634 575 $
Year 2022 : 2 918 217 $
Year 2023 : 1 458 834 $
Year 2024 : 958 500 $
Salary Average Commitment
Year 2021 : 3 634 575 $
Year 2022 : 2 918 217 $
Year 2023 : 1 458 834 $
Year 2024 : 958 500 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 5 150 - 79,23%
Level 2: 5500 - 60 $ - 4 278 - 77,78%
Level 3: 2500 - 35 $ - 1 918 - 76,70%
Level 4: 4500 - 25 $ - 3 558 - 79,07%
Luxury : 1000 - 200 $ - 779 - 77,87%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %15 682 - 78,41%
Average Income per Game1 354 320 $
Year to Date Revenue20 314 806 $

Expense

Pro Players Total Salaries98 280 559 $
Pro Players Total Average Salaries98 280 559 $
Farm Players Total Salaries4 202 671 $
Farm Players Total Average Salaries4 202 671 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses37 053 413 $
Farm Year To Date Expenses2 366 929 $
Pro Salary Cap To Date35 376 765 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 212 330 $
Pro Remaining Season Days111
Pro Expenses Per Days618 446 $
Pro Estimated Expenses68 647 506 $
Farm Remaining Season Days108
Farm Expenses Per Days43 919 $
Farm Estimated Expenses4 743 252 $
Estimated Season Expenses73 390 758 $
Season Salary Cap98 280 559 $
Estimate Under Maximum Salary Cap of 115 000 000 $16 719 441 $
Estimate Over Minimum Salary Cap of 0 $ 98 280 559 $
Current Bank Account(52 918 781 $)
Projected Bank Account(91 097 209 $)

Pro Players Salaries

Drew Doughty 11 550 000 $ (2)
Anze Kopitar 10 000 000 $ (3)
Sebastian Aho 8 454 000 $ (3)
Victor Hedman 7 875 000 $ (4)
Kyle Connor 7 857 143 $ (2)
Nathan MacKinnon 6 300 000 $ (2)
Travis Konecny 5 775 000 $ (3)
Colton Parayko 5 500 000 $ (1)
Tom Wilson 5 425 000 $ (2)
Oliver Bjorkstrand 5 400 000 $ (5)
Mika Zibanejad 5 350 000 $ (1)
Semyon Varlamov 5 250 000 $ (1)
Morgan Rielly 5 000 000 $ (1)
Elias Lindholm 4 850 000 $ (2)
Kevin Hayes 4 398 750 $ (1)
Pavel Buchnevich 3 087 500 $ (1)
Igor Shesterkin 925 000 $ (2)
Alexandre Texier 897 500 $ (2)
Brett Howden 796 500 $ (3)
Ryan Graves 750 000 $ (1)
Filip Hronek 714 166 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 106 155 559 $
Year 2022 : 76 105 143 $
Year 2023 : 38 300 500 $
Year 2024 : 13 275 000 $
Salary Average Commitment
Year 2021 : 106 155 559 $
Year 2022 : 76 105 143 $
Year 2023 : 38 300 500 $
Year 2024 : 13 275 000 $
Salary Cap with 1 Way Contract
Year 2021 : 106 155 559 $
Year 2022 : 76 105 143 $
Year 2023 : 38 300 500 $
Year 2024 : 13 275 000 $

Farm Players Salaries

Nick Schmaltz 585 000 $ (4)
Danny DeKeyser 500 000 $ (1)
Dmitrij Jaskin 320 000 $ (1)
Oskar Lindblom 285 000 $ (4)
Eric Comrie 200 000 $ (2)
Steven Santini 200 000 $ (1)
Ryan Donato 199 500 $ (1)
Pavel Francouz 190 000 $ (2)
Tage Thompson 140 000 $ (3)
Casey Mittelstadt 130 245 $ (1)
Carter Rowney 120 000 $ (1)
Anders Bjork 101 333 $ (2)
Carl Grundstrom 92 500 $ (1)
Isac Lundestrom 92 500 $ (1)
Noah Dobson 89 417 $ (2)
Robert Thomas 89 417 $ (1)
Kieffer Bellows 89 417 $ (3)
Martin Kaut 86 333 $ (3)
Christian Wolanin 85 500 $ (1)
Dylan Sikura 78 750 $ (2)
Lias Andersson 78 671 $ (3)
Sonny Milano 78 671 $ (1)
Kaapo Kahkonen 76 750 $ (2)
Morgan Geekie 76 333 $ (3)
Kale Clague 76 167 $ (3)
Rudolfs Balcers 75 917 $ (1)
Sami Niku 65 250 $ (4)
Total Farm Players27
Salary Commitment
Year 2021 : 4 202 671 $
Year 2022 : 2 218 421 $
Year 2023 : 1 482 171 $
Year 2024 : 935 250 $
Salary Average Commitment
Year 2021 : 4 202 671 $
Year 2022 : 2 218 421 $
Year 2023 : 1 482 171 $
Year 2024 : 935 250 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6500 - 100 $ - 5 111 - 78,63%
Level 2: 5500 - 60 $ - 4 300 - 78,18%
Level 3: 2500 - 35 $ - 1 903 - 76,12%
Level 4: 4500 - 25 $ - 3 641 - 80,92%
Luxury : 1000 - 200 $ - 789 - 78,91%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 744 - 78,72%
Average Income per Game1 355 675 $
Year to Date Revenue18 979 446 $

Expense

Pro Players Total Salaries91 200 806 $
Pro Players Total Average Salaries91 200 806 $
Farm Players Total Salaries4 865 817 $
Farm Players Total Average Salaries4 865 817 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 750 000 $
Pro Year To Date Expenses29 655 909 $
Farm Year To Date Expenses2 095 973 $
Pro Salary Cap To Date29 152 917 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 603 217 $
Pro Remaining Season Days111
Pro Expenses Per Days555 095 $
Pro Estimated Expenses61 615 545 $
Farm Remaining Season Days108
Farm Expenses Per Days35 767 $
Farm Estimated Expenses3 862 836 $
Estimated Season Expenses65 478 381 $
Season Salary Cap95 950 806 $
Estimate Under Maximum Salary Cap of 115 000 000 $19 049 194 $
Estimate Over Minimum Salary Cap of 0 $ 95 950 806 $
Current Bank Account(55 760 596 $)
Projected Bank Account(84 635 760 $)

Pro Players Salaries

Dominik Kubalik 8 800 000 $ (3)
Phil Kessel 8 000 000 $ (1)
Nico Hischier 7 250 000 $ (5)
John Gibson 7 040 000 $ (2)
Keith Yandle 6 350 000 $ (2)
Mark Scheifele 6 125 000 $ (3)
Anton Stralman 5 500 000 $ (1)
Seth Jones 5 400 000 $ (1)
Hampus Lindholm 5 205 556 $ (1)
Kevin Shattenkirk 4 095 000 $ (2)
Petr Mrazek 3 990 000 $ (2)
Lars Eller 3 675 000 $ (2)
Cal Clutterbuck 3 500 000 $ (1)
Marco Scandella 3 438 750 $ (2)
Zemgus Girgensons 2 310 000 $ (2)
Alex Iafallo 2 303 750 $ (2)
Pavel Zacha 2 250 000 $ (2)
Justin Holl 2 000 000 $ (3)
Jack Roslovic 1 805 000 $ (3)
Ilya Mikheyev 1 562 750 $ (3)
Patrick Marleau 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 91 200 806 $
Year 2022 : 62 995 250 $
Year 2023 : 27 542 750 $
Year 2024 : 7 250 000 $
Salary Average Commitment
Year 2021 : 91 200 806 $
Year 2022 : 62 995 250 $
Year 2023 : 27 542 750 $
Year 2024 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 91 200 806 $
Year 2022 : 62 995 250 $
Year 2023 : 27 542 750 $
Year 2024 : 7 250 000 $

Farm Players Salaries

Jamie Oleksiak 552 000 $ (1)
Mark Borowiecki 550 000 $ (2)
Josh Manson 410 000 $ (1)
Braden Holtby 408 500 $ (2)
Micheal Ferland 350 000 $ (2)
Curtis McElhinney 350 000 $ (1)
Xavier Ouellet 190 000 $ (1)
Brendan Gaunce 175 000 $ (2)
William Carrier 154 000 $ (2)
Boo Nieves 150 000 $ (1)
Jonas Siegenthaler 150 000 $ (1)
Jordan Weal 133 000 $ (1)
Johan Larsson 133 000 $ (2)
Dominik Simon 130 000 $ (1)
Nathan Beaulieu 118 750 $ (2)
Michael McCarron 100 000 $ (1)
Nicolas Deslauriers 95 000 $ (2)
Cal Foote 92 500 $ (3)
Nate Thompson 90 000 $ (1)
Ryan Murphy 75 000 $ (1)
Luca Sbisa 72 000 $ (2)
Vitek Vanecek 71 667 $ (3)
Michael Dal Colle 67 900 $ (1)
Jon Gillies 67 500 $ (1)
John Quenneville 60 000 $ (1)
Evgeny Svechnikov 60 000 $ (1)
Kaden Fulcher 60 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2021 : 4 865 817 $
Year 2022 : 2 220 417 $
Year 2023 : 164 167 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 4 865 817 $
Year 2022 : 2 220 417 $
Year 2023 : 164 167 $
Year 2024 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 5 102 - 78,50%
Level 2: 5500 - 60 $ - 4 218 - 76,69%
Level 3: 2500 - 35 $ - 1 927 - 77,07%
Level 4: 4500 - 25 $ - 3 676 - 81,69%
Luxury : 1000 - 200 $ - 790 - 78,98%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 713 - 78,57%
Average Income per Game1 350 761 $
Year to Date Revenue18 910 657 $

Expense

Pro Players Total Salaries92 900 167 $
Pro Players Total Average Salaries92 900 168 $
Farm Players Total Salaries5 444 001 $
Farm Players Total Average Salaries5 444 001 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses36 646 164 $
Farm Year To Date Expenses2 190 588 $
Pro Salary Cap To Date35 170 727 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 470 553 $
Pro Remaining Season Days111
Pro Expenses Per Days582 636 $
Pro Estimated Expenses64 672 596 $
Farm Remaining Season Days108
Farm Expenses Per Days39 293 $
Farm Estimated Expenses4 243 644 $
Estimated Season Expenses68 916 240 $
Season Salary Cap92 900 168 $
Estimate Under Maximum Salary Cap of 115 000 000 $22 099 832 $
Estimate Over Minimum Salary Cap of 0 $ 92 900 168 $
Current Bank Account(90 170 272 $)
Projected Bank Account(122 615 959 $)

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (5)
Steven Stamkos (Out of Payroll) 8 500 000 $ (3)
Matt Dumba 6 900 000 $ (2)
Patrice Bergeron 6 875 000 $ (1)
Brendan Gallagher 6 825 000 $ (4)
Jordan Binnington 6 600 000 $ (3)
Zach Hyman 5 775 000 $ (4)
Teuvo Teravainen 5 670 000 $ (2)
Jake Muzzin 5 625 000 $ (3)
Patric Hornqvist 5 300 000 $ (2)
Alexander Edler 5 100 000 $ (3)
Reilly Smith 5 000 000 $ (1)
Ben Bishop 4 916 667 $ (2)
Ryan Strome 4 275 000 $ (3)
Justin Faulk (Out of Payroll) 4 000 000 $ (3)
Devon Toews 4 000 000 $ (1)
Elias Pettersson 3 171 000 $ (1)
Anthony Mantha 2 970 000 $ (1)
Victor Olofsson 2 897 500 $ (3)
Calle Jarnkrok 2 000 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 105 400 167 $
Year 2022 : 81 384 167 $
Year 2023 : 58 597 500 $
Year 2024 : 21 600 000 $
Salary Average Commitment
Year 2021 : 105 400 168 $
Year 2022 : 81 384 168 $
Year 2023 : 58 597 500 $
Year 2024 : 21 600 000 $
Salary Cap with 1 Way Contract
Year 2021 : 105 400 168 $
Year 2022 : 81 384 168 $
Year 2023 : 58 597 500 $
Year 2024 : 21 600 000 $

Farm Players Salaries

Jason Zucker 577 500 $ (1)
Yegor Sharangovich 550 000 $ (2)
Josh Bailey 500 000 $ (2)
Matt Grzelcyk 405 625 $ (2)
Joel Edmundson 402 500 $ (1)
Chris Driedger 400 000 $ (1)
David Farrance 300 000 $ (1)
Joel Armia 300 000 $ (1)
Miles Wood 288 750 $ (3)
Andreas Athanasiou 256 500 $ (2)
Travis Hamonic 255 000 $ (5)
Brett Kulak 194 250 $ (2)
Cooper Marody 100 000 $ (1)
Zachary Jones 92 500 $ (3)
Adam Boqvist 89 417 $ (2)
Urho Vaakanainen 89 417 $ (3)
Michael Rasmussen 89 417 $ (1)
Klim Kostin 86 333 $ (3)
Marcus Pettersson 79 417 $ (1)
Nico Sturm 68 875 $ (3)
Adam Brooks 68 875 $ (3)
Matthew Highmore 68 875 $ (3)
Oscar Dansk 60 750 $ (1)
Mason Appleton 60 000 $ (3)
Brock McGinn 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2021 : 5 444 001 $
Year 2022 : 3 074 417 $
Year 2023 : 1 078 625 $
Year 2024 : 255 000 $
Salary Average Commitment
Year 2021 : 5 444 001 $
Year 2022 : 3 074 417 $
Year 2023 : 1 078 625 $
Year 2024 : 255 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 5 143 - 79,12%
Level 2: 5500 - 60 $ - 4 220 - 76,72%
Level 3: 2500 - 35 $ - 1 980 - 79,18%
Level 4: 4500 - 25 $ - 3 494 - 77,64%
Luxury : 1000 - 200 $ - 806 - 80,61%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 642 - 78,21%
Average Income per Game1 356 581 $
Year to Date Revenue18 992 137 $

Expense

Pro Players Total Salaries110 606 461 $
Pro Players Total Average Salaries110 606 462 $
Farm Players Total Salaries3 133 462 $
Farm Players Total Average Salaries3 133 462 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(10 000 000 $)
Pro Year To Date Expenses39 698 088 $
Farm Year To Date Expenses1 711 012 $
Pro Salary Cap To Date39 362 760 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 627 693 $
Pro Remaining Season Days111
Pro Expenses Per Days668 302 $
Pro Estimated Expenses74 181 522 $
Farm Remaining Season Days108
Farm Expenses Per Days24 899 $
Farm Estimated Expenses2 689 092 $
Estimated Season Expenses76 870 614 $
Season Salary Cap100 606 462 $
Estimate Under Maximum Salary Cap of 115 000 000 $14 393 538 $
Estimate Over Minimum Salary Cap of 0 $ 100 606 462 $
Current Bank Account(19 366 615 $)
Projected Bank Account(59 609 536 $)

Pro Players Salaries

Connor McDavid (Out of Payroll) 12 500 000 $ (5)
Mitchell Marner 10 893 000 $ (4)
Nikita Kucherov 9 975 000 $ (2)
Thomas Chabot 8 400 000 $ (3)
Claude Giroux 8 275 000 $ (1)
Ryan Suter 7 538 462 $ (4)
Kristopher Letang 7 250 000 $ (1)
Taylor Hall 7 200 000 $ (2)
Ivan Provorov 7 087 500 $ (3)
Jacob Markstrom 6 600 000 $ (2)
Brad Marchand 6 125 000 $ (4)
Esa Lindell (Out of Payroll) 6 090 000 $ (2)
Aleksander Barkov 5 900 000 $ (1)
Neal Pionk 5 875 000 $ (4)
Alex Killorn 4 450 000 $ (2)
Anthony Cirelli 4 320 000 $ (5)
David Perron 3 800 000 $ (5)
Connor Brown 3 600 000 $ (2)
Adam Fox 925 000 $ (2)
Jake Evans 925 000 $ (2)
Drake Batherson 736 666 $ (1)
Carter Hart 730 833 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 129 196 461 $
Year 2022 : 106 303 962 $
Year 2023 : 66 538 962 $
Year 2024 : 51 051 462 $
Salary Average Commitment
Year 2021 : 129 196 462 $
Year 2022 : 106 303 963 $
Year 2023 : 66 538 963 $
Year 2024 : 51 051 463 $
Salary Cap with 1 Way Contract
Year 2021 : 129 196 462 $
Year 2022 : 106 303 963 $
Year 2023 : 66 538 963 $
Year 2024 : 51 051 463 $

Farm Players Salaries

Taro Hirose 420 000 $ (3)
Will Butcher 410 667 $ (1)
Nikita Zadorov 288 000 $ (1)
Emil Bemstrom 200 000 $ (1)
Ryan Murray 200 000 $ (1)
David Rittich 172 500 $ (1)
Tyler Motte 116 375 $ (2)
Jesse Puljujarvi 105 750 $ (3)
Joey Anderson 92 500 $ (1)
Troy Terry 92 500 $ (1)
Kevin Labanc 90 000 $ (1)
Adam Gaudette 89 750 $ (3)
Nils Hoglander 89 167 $ (3)
Slater Koekkoek 87 875 $ (3)
Michael McLeod 86 333 $ (1)
Nicolas Beaudin 86 333 $ (3)
Evan Bouchard 86 333 $ (3)
Jordan Kyrou 75 833 $ (1)
Josh Mahura 74 500 $ (1)
Mathieu Joseph 72 833 $ (1)
Alex Nedeljkovic 70 063 $ (1)
A.J. Greer 66 150 $ (1)
Yegor Zamula 60 000 $ (1)
Total Farm Players23
Salary Commitment
Year 2021 : 3 133 462 $
Year 2022 : 1 081 583 $
Year 2023 : 965 208 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 3 133 462 $
Year 2022 : 1 081 583 $
Year 2023 : 965 208 $
Year 2024 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - 100 $ - 5 045 - 77,62%
Level 2: 5500 - 60 $ - 4 350 - 79,10%
Level 3: 2500 - 35 $ - 1 917 - 76,66%
Level 4: 4500 - 25 $ - 3 478 - 77,28%
Luxury : 1000 - 200 $ - 777 - 77,74%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 567 - 77,84%
Average Income per Game1 343 828 $
Year to Date Revenue18 813 592 $

Expense

Pro Players Total Salaries96 925 227 $
Pro Players Total Average Salaries96 925 227 $
Farm Players Total Salaries3 422 625 $
Farm Players Total Average Salaries3 422 625 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 342 857 $
Pro Year To Date Expenses32 459 149 $
Farm Year To Date Expenses3 307 216 $
Pro Salary Cap To Date32 123 821 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 283 356 $
Pro Remaining Season Days111
Pro Expenses Per Days586 379 $
Pro Estimated Expenses65 088 069 $
Farm Remaining Season Days108
Farm Expenses Per Days58 979 $
Farm Estimated Expenses6 369 732 $
Estimated Season Expenses71 457 801 $
Season Salary Cap99 268 084 $
Estimate Under Maximum Salary Cap of 115 000 000 $15 731 916 $
Estimate Over Minimum Salary Cap of 0 $ 99 268 084 $
Current Bank Account(110 631 917 $)
Projected Bank Account(145 806 362 $)

Pro Players Salaries

Ryan Johansen 8 000 000 $ (4)
Vladimir Tarasenko 7 500 000 $ (2)
Jordan Eberle 6 325 000 $ (2)
Tyler Myers 6 300 000 $ (2)
Filip Forsberg 6 000 000 $ (1)
Tuukka Rask 5 880 000 $ (1)
Jakob Silfverberg 5 512 500 $ (2)
Nick Leddy 5 500 000 $ (1)
Jeff Carter 5 272 727 $ (1)
Dmitry Orlov 5 100 000 $ (2)
John Marino 4 620 000 $ (4)
Nazem Kadri 4 500 000 $ (1)
Pierre-Luc Dubois 4 250 000 $ (5)
Brett Pesce 4 025 000 $ (3)
Noel Acciari 4 000 000 $ (2)
Boone Jenner 3 562 500 $ (2)
Matt Murray 2 800 000 $ (5)
Josh Morrissey 2 677 500 $ (3)
Erik Haula 2 375 000 $ (2)
Vladislav Namestnikov 1 800 000 $ (4)
Lucas Raymond 925 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2021 : 96 925 227 $
Year 2022 : 69 772 500 $
Year 2023 : 29 097 500 $
Year 2024 : 21 470 000 $
Salary Average Commitment
Year 2021 : 96 925 227 $
Year 2022 : 69 772 500 $
Year 2023 : 29 097 500 $
Year 2024 : 21 470 000 $
Salary Cap with 1 Way Contract
Year 2021 : 96 925 227 $
Year 2022 : 69 772 500 $
Year 2023 : 29 097 500 $
Year 2024 : 21 470 000 $

Farm Players Salaries

Jake Allen 450 000 $ (5)
Ivan Barbashev 450 000 $ (2)
Nic Dowd 350 000 $ (5)
Alexander Kerfoot 332 500 $ (4)
Blake Comeau 228 000 $ (2)
Luke Glendening 220 000 $ (2)
Jonathan Bernier 150 000 $ (1)
Conor Timmins 92 500 $ (3)
Ian Mitchell 92 500 $ (3)
Rasmus Sandin 89 417 $ (2)
Julien Gauthier 86 333 $ (2)
Devin Shore 80 750 $ (3)
Martin Frk 68 875 $ (3)
Charles Hudon 68 000 $ (3)
Mark Pysyk 63 750 $ (3)
Mikey Anderson 60 000 $ (5)
Maksim Sushko 60 000 $ (5)
Marc Staal 60 000 $ (1)
Erik Gustafsson 60 000 $ (3)
Adam Ruzicka 60 000 $ (5)
Craig Anderson 60 000 $ (5)
Curtis Lazar 60 000 $ (5)
Nathan Bastian 60 000 $ (5)
Brian Boyle 60 000 $ (1)
Michael Hutchinson 60 000 $ (5)
Total Farm Players25
Salary Commitment
Year 2021 : 3 422 625 $
Year 2022 : 3 152 625 $
Year 2023 : 2 078 875 $
Year 2024 : 1 552 500 $
Salary Average Commitment
Year 2021 : 3 422 625 $
Year 2022 : 3 152 625 $
Year 2023 : 2 078 875 $
Year 2024 : 1 552 500 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 5 146 - 79,17%
Level 2: 5500 - 60 $ - 4 203 - 76,41%
Level 3: 2500 - 35 $ - 1 900 - 76,00%
Level 4: 4500 - 25 $ - 3 610 - 80,23%
Luxury : 1000 - 200 $ - 809 - 80,88%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 668 - 78,34%
Average Income per Game1 356 589 $
Year to Date Revenue18 992 250 $

Expense

Pro Players Total Salaries86 576 795 $
Pro Players Total Average Salaries86 576 795 $
Farm Players Total Salaries5 961 904 $
Farm Players Total Average Salaries5 961 904 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 482 143 $
Pro Year To Date Expenses34 112 782 $
Farm Year To Date Expenses2 126 638 $
Pro Salary Cap To Date32 771 470 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 627 911 $
Pro Remaining Season Days111
Pro Expenses Per Days542 376 $
Pro Estimated Expenses60 203 736 $
Farm Remaining Season Days108
Farm Expenses Per Days42 451 $
Farm Estimated Expenses4 584 708 $
Estimated Season Expenses64 788 444 $
Season Salary Cap88 058 938 $
Estimate Under Maximum Salary Cap of 115 000 000 $26 941 062 $
Estimate Over Minimum Salary Cap of 0 $ 88 058 938 $
Current Bank Account(106 489 880 $)
Projected Bank Account(134 650 413 $)

Pro Players Salaries

Tyler Seguin 9 875 000 $ (3)
Blake Wheeler 8 662 500 $ (2)
Leon Draisaitl 8 500 000 $ (4)
Max Pacioretty 6 650 000 $ (3)
Ryan Ellis 6 562 500 $ (2)
Mark Stone 5 880 000 $ (2)
Duncan Keith 5 538 462 $ (2)
Samuel Girard 5 000 000 $ (5)
Jacob Trouba 4 400 000 $ (2)
Brenden Dillon 4 290 000 $ (1)
Tyler Toffoli 4 250 000 $ (3)
Frederik Andersen 4 050 000 $ (4)
Anthony Duclair 2 850 000 $ (4)
Frank Vatrano 2 670 000 $ (2)
Jaroslav Halak 2 250 000 $ (1)
Anthony Beauvillier 1 785 000 $ (4)
Shane Pinto 925 000 $ (3)
Tim Stutzle 925 000 $ (2)
Moritz Seider 863 333 $ (3)
Teddy Blueger 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 86 576 795 $
Year 2022 : 79 386 795 $
Year 2023 : 44 748 333 $
Year 2024 : 22 185 000 $
Salary Average Commitment
Year 2021 : 86 576 795 $
Year 2022 : 79 386 795 $
Year 2023 : 44 748 333 $
Year 2024 : 22 185 000 $
Salary Cap with 1 Way Contract
Year 2021 : 86 576 795 $
Year 2022 : 79 386 795 $
Year 2023 : 44 748 333 $
Year 2024 : 22 185 000 $

Farm Players Salaries

Jonathan Quick 580 000 $ (2)
Yanni Gourde 542 500 $ (2)
Colin White 498 750 $ (3)
Eeli Tolvanen 485 940 $ (1)
Nikita Gusev 450 000 $ (1)
Marcus Johansson 427 500 $ (1)
Olli Maatta 408 333 $ (1)
Jake DeBrusk 330 750 $ (4)
Brayden McNabb 250 000 $ (1)
Brandon Manning 202 500 $ (1)
Justin Braun 180 000 $ (1)
Victor Mete 108 000 $ (3)
Zach Bogosian 95 000 $ (1)
Ryan Poehling 92 500 $ (2)
Cayden Primeau 92 500 $ (2)
K'Andre Miller 92 500 $ (3)
Oliver Wahlstrom 89 417 $ (3)
Filip Zadina 89 417 $ (1)
Gabriel Vilardi 89 417 $ (2)
Olli Juolevi 86 333 $ (3)
Ty Dellandrea 86 333 $ (3)
Nick Bjugstad 85 500 $ (2)
Troy Stecher 85 000 $ (1)
Mark Jankowski 78 400 $ (1)
Dillon Dube 77 883 $ (1)
Jérémy Lauzon 74 750 $ (1)
Madison Bowey 72 500 $ (2)
Givani Smith 71 417 $ (2)
Samuel Montembeault 70 875 $ (1)
Philippe Myers 67 889 $ (1)
Total Farm Players30
Salary Commitment
Year 2021 : 5 961 904 $
Year 2022 : 2 918 417 $
Year 2023 : 1 292 083 $
Year 2024 : 330 750 $
Salary Average Commitment
Year 2021 : 5 961 904 $
Year 2022 : 2 918 417 $
Year 2023 : 1 292 083 $
Year 2024 : 330 750 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 86 $ - 6 376 - 98,10%
Level 2: 5500 - 46 $ - 5 325 - 96,82%
Level 3: 2500 - 27 $ - 2 463 - 98,53%
Level 4: 4500 - 24 $ - 4 244 - 94,31%
Luxury : 1000 - 185 $ - 948 - 94,81%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %19 357 - 96,78%
Average Income per Game1 395 968 $
Year to Date Revenue19 543 557 $

Expense

Pro Players Total Salaries116 460 000 $
Pro Players Total Average Salaries116 460 000 $
Farm Players Total Salaries6 137 795 $
Farm Players Total Average Salaries6 137 795 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 425 000 $)
Pro Year To Date Expenses38 744 741 $
Farm Year To Date Expenses2 488 064 $
Pro Salary Cap To Date37 738 757 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue37 691 146 $
Pro Remaining Season Days111
Pro Expenses Per Days715 329 $
Pro Estimated Expenses79 401 519 $
Farm Remaining Season Days108
Farm Expenses Per Days43 523 $
Farm Estimated Expenses4 700 484 $
Estimated Season Expenses84 102 003 $
Season Salary Cap110 035 000 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 965 000 $
Estimate Over Minimum Salary Cap of 0 $ 110 035 000 $
Current Bank Account(78 161 485 $)
Projected Bank Account(124 572 342 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
Evgeni Malkin 9 500 000 $ (1)
Alex Pietrangelo 8 800 000 $ (4)
Sidney Crosby 8 700 000 $ (4)
Logan Couture 8 400 000 $ (2)
Jared Spurgeon 7 575 000 $ (4)
Evander Kane 7 350 000 $ (1)
Ryan McDonagh 6 750 000 $ (3)
Mark Giordano 6 750 000 $ (1)
Marc-Andre Fleury 6 300 000 $ (3)
J.T. Miller 5 512 500 $ (1)
Bo Horvat 5 500 000 $ (2)
Ryan Nugent-Hopkins 5 125 000 $ (5)
Alec Martinez 4 987 500 $ (4)
Bryan Rust 3 500 000 $ (1)
Ian Cole 2 610 000 $ (3)
Cam Talbot 2 475 000 $ (1)
Brad Richardson 2 000 000 $ (2)
Derek Grant 1 500 000 $ (3)
Josh Archibald 1 425 000 $ (3)
Andy Greene 1 200 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2021 : 116 460 000 $
Year 2022 : 81 372 500 $
Year 2023 : 54 972 500 $
Year 2024 : 35 187 500 $
Salary Average Commitment
Year 2021 : 116 460 000 $
Year 2022 : 81 372 500 $
Year 2023 : 54 972 500 $
Year 2024 : 35 187 500 $
Salary Cap with 1 Way Contract
Year 2021 : 116 460 000 $
Year 2022 : 81 372 500 $
Year 2023 : 54 972 500 $
Year 2024 : 35 187 500 $

Farm Players Salaries

Jeremy Swayman 590 000 $ (2)
Frans Nielsen 525 000 $ (1)
Brandon Saad 472 500 $ (4)
Adam Larsson 450 000 $ (2)
Alex Stalock 400 000 $ (1)
Chris Tierney 400 000 $ (2)
Colton Sissons 314 286 $ (3)
Tyler Pitlick 300 000 $ (2)
Jared McCann 279 300 $ (3)
Nick Jensen 262 500 $ (2)
Dylan DeMelo 250 000 $ (2)
Brad Hunt 200 000 $ (1)
Jesper Fast 200 000 $ (3)
Josh Leivo 200 000 $ (1)
Michal Kempny 200 000 $ (1)
Rocco Grimaldi 200 000 $ (1)
Jordan Martinook 180 000 $ (3)
Austin Watson 150 000 $ (3)
Casey DeSmith 125 000 $ (2)
Brandon Sutter 106 875 $ (2)
Artem Anisimov 100 000 $ (1)
Michael DiPietro 81 167 $ (1)
Filip Gustavsson 76 167 $ (3)
Ville Husso 75 000 $ (3)
Total Farm Players24
Salary Commitment
Year 2021 : 6 137 795 $
Year 2022 : 4 231 628 $
Year 2023 : 1 747 253 $
Year 2024 : 472 500 $
Salary Average Commitment
Year 2021 : 6 137 795 $
Year 2022 : 4 231 628 $
Year 2023 : 1 747 253 $
Year 2024 : 472 500 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6500 - 100 $ - 5 142 - 79,11%
Level 2: 5500 - 60 $ - 4 210 - 76,54%
Level 3: 2500 - 35 $ - 1 954 - 78,15%
Level 4: 4500 - 25 $ - 3 498 - 77,74%
Luxury : 1000 - 200 $ - 784 - 78,43%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %15 588 - 77,94%
Average Income per Game1 349 352 $
Year to Date Revenue20 240 275 $

Expense

Pro Players Total Salaries52 091 212 $
Pro Players Total Average Salaries52 091 212 $
Farm Players Total Salaries2 823 772 $
Farm Players Total Average Salaries2 823 772 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value10 050 000 $
Pro Year To Date Expenses18 377 588 $
Farm Year To Date Expenses1 471 650 $
Pro Salary Cap To Date17 455 436 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 083 143 $
Pro Remaining Season Days111
Pro Expenses Per Days328 390 $
Pro Estimated Expenses36 451 290 $
Farm Remaining Season Days108
Farm Expenses Per Days26 364 $
Farm Estimated Expenses2 847 312 $
Estimated Season Expenses39 298 602 $
Season Salary Cap62 141 212 $
Estimate Under Maximum Salary Cap of 115 000 000 $52 858 788 $
Estimate Over Minimum Salary Cap of 0 $ 62 141 212 $
Current Bank Account27 688 768 $
Projected Bank Account23 473 309 $

Pro Players Salaries

Miro Heiskanen 8 450 000 $ (5)
Matthew Tkachuk 6 300 000 $ (4)
Alex DeBrincat 6 080 000 $ (4)
Patrik Laine 6 075 000 $ (3)
Brady Tkachuk 3 493 500 $ (1)
Adam Lowry 3 412 500 $ (4)
Chandler Stephenson 2 887 500 $ (2)
Rasmus Dahlin 2 604 750 $ (1)
Alexandar Georgiev 2 303 750 $ (3)
Artturi Lehkonen 2 160 000 $ (2)
Corey Perry 950 000 $ (3)
Ilya Samsonov 925 000 $ (1)
Kaapo Kakko 925 000 $ (2)
Quinn Hughes 916 666 $ (1)
Alexander Romanov 894 167 $ (2)
Sam Steel 863 333 $ (1)
Ty Smith 863 333 $ (2)
Tyson Jost 786 713 $ (2)
Jeff Skinner 600 000 $ (4)
Marc-Edouard Vlasic 600 000 $ (5)
Total Pro Players20
Salary Commitment
Year 2021 : 52 091 212 $
Year 2022 : 43 287 963 $
Year 2023 : 34 771 250 $
Year 2024 : 25 442 500 $
Salary Average Commitment
Year 2021 : 52 091 212 $
Year 2022 : 43 287 963 $
Year 2023 : 34 771 250 $
Year 2024 : 25 442 500 $
Salary Cap with 1 Way Contract
Year 2021 : 52 091 212 $
Year 2022 : 43 287 963 $
Year 2023 : 34 771 250 $
Year 2024 : 25 442 500 $

Farm Players Salaries

Casey Cizikas 351 750 $ (3)
Markus Nutivaara 250 000 $ (2)
Robert Hagg 180 000 $ (2)
Brendan Lemieux 155 000 $ (2)
Nick Paul 135 000 $ (2)
Nolan Patrick 103 147 $ (1)
Joel Kiviranta 99 750 $ (3)
Trevor Van Riemsdyk 99 750 $ (1)
Stuart Skinner 92 500 $ (3)
Spencer Knight 92 500 $ (3)
Vitali Kravtsov 92 500 $ (3)
Jesper Boqvist 92 500 $ (2)
Erik Brannstrom 86 333 $ (2)
Joey Daccord 82 500 $ (1)
Nicolas Hague 79 167 $ (1)
Lucas Carlsson 75 000 $ (1)
Anthony Richard 75 000 $ (1)
Zach Whitecloud 68 875 $ (3)
Brogan Rafferty 67 500 $ (3)
Pierre Engvall 65 000 $ (1)
Vladislav Gavrikov 60 000 $ (4)
Aleksi Saarela 60 000 $ (2)
Alexander Barabanov 60 000 $ (1)
Brandon Hagel 60 000 $ (1)
Dylan Gambrell 60 000 $ (1)
Jack Rathbone 60 000 $ (5)
Antti Suomela 60 000 $ (1)
Michael Bunting 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2021 : 2 823 772 $
Year 2022 : 1 944 208 $
Year 2023 : 985 375 $
Year 2024 : 120 000 $
Salary Average Commitment
Year 2021 : 2 823 772 $
Year 2022 : 1 944 208 $
Year 2023 : 985 375 $
Year 2024 : 120 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 5 006 - 77,02%
Level 2: 5500 - 60 $ - 4 316 - 78,48%
Level 3: 2500 - 35 $ - 1 966 - 78,62%
Level 4: 4500 - 25 $ - 3 414 - 75,86%
Luxury : 1000 - 200 $ - 808 - 80,82%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 510 - 77,55%
Average Income per Game1 344 242 $
Year to Date Revenue18 819 393 $

Expense

Pro Players Total Salaries87 365 083 $
Pro Players Total Average Salaries87 365 083 $
Farm Players Total Salaries3 589 375 $
Farm Players Total Average Salaries3 589 375 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 762 500 $
Pro Year To Date Expenses28 091 496 $
Farm Year To Date Expenses1 680 053 $
Pro Salary Cap To Date27 756 168 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 294 544 $
Pro Remaining Season Days111
Pro Expenses Per Days529 132 $
Pro Estimated Expenses58 733 652 $
Farm Remaining Season Days108
Farm Expenses Per Days27 984 $
Farm Estimated Expenses3 022 272 $
Estimated Season Expenses61 755 924 $
Season Salary Cap94 127 583 $
Estimate Under Maximum Salary Cap of 115 000 000 $20 872 417 $
Estimate Over Minimum Salary Cap of 0 $ 94 127 583 $
Current Bank Account(41 847 243 $)
Projected Bank Account(67 308 623 $)

Pro Players Salaries

Matt Duchene 8 800 000 $ (1)
Brayden Schenn 6 500 000 $ (4)
Dylan Larkin 6 100 000 $ (3)
Jaden Schwartz 6 050 000 $ (3)
Shea Theodore 5 460 000 $ (2)
Brock Boeser 5 287 500 $ (4)
Conor Garland 5 197 500 $ (4)
Mikael Granlund 5 175 000 $ (1)
Artem Zub 4 800 000 $ (3)
Radek Faksa 4 700 000 $ (2)
Mikhail Sergachev 4 320 000 $ (5)
Joonas Donskoi 4 095 000 $ (2)
Kyle Palmieri 3 348 000 $ (1)
MacKenzie Weegar 3 250 000 $ (2)
Derek Ryan 2 968 750 $ (3)
Sean Walker 2 500 000 $ (1)
Andrew Mangiapane 2 182 500 $ (4)
Ethan Bear 1 900 000 $ (3)
Robin Lehner 1 275 000 $ (1)
Ryan Lindgren 925 000 $ (2)
Ilya Sorokin 925 000 $ (3)
Cale Makar 880 833 $ (1)
Daniel Sprong 725 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2021 : 87 365 083 $
Year 2022 : 65 386 250 $
Year 2023 : 46 231 250 $
Year 2024 : 23 487 500 $
Salary Average Commitment
Year 2021 : 87 365 083 $
Year 2022 : 65 386 250 $
Year 2023 : 46 231 250 $
Year 2024 : 23 487 500 $
Salary Cap with 1 Way Contract
Year 2021 : 87 365 083 $
Year 2022 : 65 386 250 $
Year 2023 : 46 231 250 $
Year 2024 : 23 487 500 $

Farm Players Salaries

Arttu Ruotsalainen 590 000 $ (2)
Alex Barré-Boulet 590 000 $ (2)
Zach Aston-Reese 370 000 $ (1)
Colin Blackwell 250 000 $ (1)
Janne Kuokkanen 173 375 $ (3)
Riley Stillman 148 500 $ (1)
Jacob Bryson 120 000 $ (1)
Dylan Coghlan 120 000 $ (3)
Collin Delia 110 000 $ (1)
Kevin Stenlund 105 000 $ (1)
Noah Gregor 102 000 $ (1)
Blake Lizotte 92 500 $ (2)
Wade Allison 92 500 $ (3)
Barrett Hayton 89 417 $ (2)
Zack MacEwen 86 625 $ (1)
Libor Hajek 83 333 $ (2)
Sebastian Aho 76 125 $ (1)
Matt Luff 75 000 $ (1)
Timothy Gettinger 75 000 $ (1)
Daniel Vladar 60 000 $ (1)
Jeremy Davies 60 000 $ (1)
Ivan Chekhovich 60 000 $ (1)
Kailer Yamamoto 60 000 $ (1)
Total Farm Players23
Salary Commitment
Year 2021 : 3 589 375 $
Year 2022 : 1 831 125 $
Year 2023 : 385 875 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 3 589 375 $
Year 2022 : 1 831 125 $
Year 2023 : 385 875 $
Year 2024 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - 100 $ - 5 091 - 78,33%
Level 2: 5500 - 60 $ - 4 371 - 79,48%
Level 3: 2500 - 35 $ - 1 989 - 79,55%
Level 4: 4500 - 25 $ - 3 598 - 79,96%
Luxury : 1000 - 200 $ - 790 - 78,99%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 839 - 79,20%
Average Income per Game1 361 161 $
Year to Date Revenue19 056 250 $

Expense

Pro Players Total Salaries114 993 166 $
Pro Players Total Average Salaries114 993 166 $
Farm Players Total Salaries4 718 058 $
Farm Players Total Average Salaries4 718 058 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(10 000 000 $)
Pro Year To Date Expenses37 782 007 $
Farm Year To Date Expenses2 618 441 $
Pro Salary Cap To Date36 021 535 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 751 339 $
Pro Remaining Season Days111
Pro Expenses Per Days720 019 $
Pro Estimated Expenses79 922 109 $
Farm Remaining Season Days108
Farm Expenses Per Days44 013 $
Farm Estimated Expenses4 753 404 $
Estimated Season Expenses84 675 513 $
Season Salary Cap104 993 166 $
Estimate Under Maximum Salary Cap of 115 000 000 $10 006 834 $
Estimate Over Minimum Salary Cap of 0 $ 104 993 166 $
Current Bank Account(41 169 692 $)
Projected Bank Account(89 093 866 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (3)
Auston Matthews 11 634 000 $ (3)
Brent Burns 8 000 000 $ (4)
Shea Weber 7 857 143 $ (5)
Ryan O'Reilly 7 500 000 $ (2)
Gabriel Landeskog 7 350 000 $ (4)
Alexander Radulov 6 250 000 $ (1)
Nate Schmidt 6 247 500 $ (2)
Connor Hellebuyck 6 166 666 $ (2)
Adam Pelech 5 750 000 $ (5)
T.J. Oshie 5 750 000 $ (4)
Blake Coleman 5 390 000 $ (3)
Juuse Saros 5 000 000 $ (4)
Ryan Getzlaf 4 500 000 $ (1)
John Klingberg 4 250 000 $ (1)
Tanner Pearson 3 250 000 $ (3)
Jakub Vrana 3 182 500 $ (1)
Darnell Nurse (Out of Payroll) 3 040 000 $ (1)
Gustav Forsling 2 666 667 $ (3)
Brandon Carlo (Out of Payroll) 2 565 000 $ (3)
Nick Bonino 1 742 500 $ (5)
Nick Suzuki 863 333 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 120 598 166 $
Year 2022 : 98 512 333 $
Year 2023 : 78 598 167 $
Year 2024 : 41 449 643 $
Salary Average Commitment
Year 2021 : 120 598 166 $
Year 2022 : 98 512 333 $
Year 2023 : 78 598 167 $
Year 2024 : 41 449 643 $
Salary Cap with 1 Way Contract
Year 2021 : 120 598 166 $
Year 2022 : 98 512 333 $
Year 2023 : 78 598 167 $
Year 2024 : 41 449 643 $

Farm Players Salaries

Mikael Backlund 535 000 $ (3)
Barclay Goodrow 437 000 $ (1)
Maxime Lajoie 400 000 $ (2)
Jason Demers 396 000 $ (1)
Justin Schultz 360 000 $ (3)
Marcus Foligno 300 000 $ (2)
Eric Staal 292 500 $ (2)
Michael Grabner 254 600 $ (1)
Adam Erne 250 000 $ (5)
Laurent Brossoit 200 000 $ (1)
Brian Elliott 160 000 $ (3)
Jacob Larsson 114 000 $ (2)
Guillaume Brisebois 100 000 $ (1)
Mattias Samuelsson 92 500 $ (3)
Brendan Guhle 80 000 $ (1)
Ukko-Pekka Luukkonen 77 833 $ (3)
Trevor Moore 75 000 $ (1)
Jason Spezza 75 000 $ (1)
Nick Seeler 75 000 $ (1)
Alex Formenton 74 750 $ (3)
Gabriel Carlsson 68 875 $ (3)
Thomas Greiss 60 000 $ (1)
Matt Roy 60 000 $ (2)
Milan Lucic 60 000 $ (1)
Sean Kuraly 60 000 $ (1)
Joe Thornton 60 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2021 : 4 718 058 $
Year 2022 : 2 785 458 $
Year 2023 : 1 618 958 $
Year 2024 : 250 000 $
Salary Average Commitment
Year 2021 : 4 718 058 $
Year 2022 : 2 785 458 $
Year 2023 : 1 618 958 $
Year 2024 : 250 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 100 $ - 5 021 - 77,25%
Level 2: 5500 - 60 $ - 4 214 - 76,62%
Level 3: 2500 - 35 $ - 1 936 - 77,43%
Level 4: 4500 - 25 $ - 3 651 - 81,14%
Luxury : 1000 - 200 $ - 780 - 78,01%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %15 602 - 78,01%
Average Income per Game1 337 518 $
Year to Date Revenue20 062 774 $

Expense

Pro Players Total Salaries111 878 943 $
Pro Players Total Average Salaries111 878 943 $
Farm Players Total Salaries7 558 666 $
Farm Players Total Average Salaries7 558 666 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 530 000 $)
Pro Year To Date Expenses39 587 397 $
Farm Year To Date Expenses2 808 029 $
Pro Salary Cap To Date39 252 069 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 775 475 $
Pro Remaining Season Days111
Pro Expenses Per Days675 922 $
Pro Estimated Expenses75 027 342 $
Farm Remaining Season Days108
Farm Expenses Per Days52 187 $
Farm Estimated Expenses5 636 196 $
Estimated Season Expenses80 663 538 $
Season Salary Cap109 348 943 $
Estimate Under Maximum Salary Cap of 115 000 000 $5 651 057 $
Estimate Over Minimum Salary Cap of 0 $ 109 348 943 $
Current Bank Account(110 130 558 $)
Projected Bank Account(156 018 621 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
P.K. Subban 9 000 000 $ (1)
Jakub Voracek 8 250 000 $ (3)
John Carlson 8 000 000 $ (4)
Anders Lee 7 000 000 $ (3)
Joe Pavelski 7 000 000 $ (1)
Brock Nelson 6 600 000 $ (3)
Elvis Merzlikins 6 500 000 $ (1)
Cam Fowler 6 500 000 $ (5)
Sean Monahan 6 375 000 $ (2)
Mats Zuccarello 6 300 000 $ (2)
Phillip Danault 5 775 000 $ (4)
Brian Dumoulin (Out of Payroll) 4 715 000 $ (2)
Mikko Koskinen 4 500 000 $ (2)
Damon Severson 4 374 999 $ (4)
Connor Murphy 4 042 500 $ (3)
Rickard Rakell 3 789 444 $ (1)
Andrew Copp 2 912 000 $ (5)
Carl Hagelin 2 750 000 $ (2)
Pierre-Edouard Bellemare 1 710 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2021 : 116 593 943 $
Year 2022 : 90 304 499 $
Year 2023 : 53 454 499 $
Year 2024 : 27 561 999 $
Salary Average Commitment
Year 2021 : 116 593 943 $
Year 2022 : 90 304 499 $
Year 2023 : 53 454 499 $
Year 2024 : 27 561 999 $
Salary Cap with 1 Way Contract
Year 2021 : 116 593 943 $
Year 2022 : 90 304 499 $
Year 2023 : 53 454 499 $
Year 2024 : 27 561 999 $

Farm Players Salaries

James Neal 575 000 $ (2)
Jonathan Drouin 550 000 $ (2)
Nino Niederreiter 525 000 $ (1)
Tyler Bozak 500 000 $ (2)
Christian Dvorak 489 500 $ (1)
Jake Gardiner 465 750 $ (1)
Tanner Jeannot 350 000 $ (2)
Leo Komarov 345 000 $ (1)
Scott Laughton 330 000 $ (3)
Craig Smith 310 000 $ (2)
Jake McCabe 300 000 $ (1)
Logan Thompson 300 000 $ (2)
Travis Zajac 250 000 $ (1)
Radko Gudas 250 000 $ (2)
James Reimer 225 000 $ (2)
Sam Bennett 218 750 $ (3)
Carson Soucy 200 000 $ (1)
Colton Sceviour 165 000 $ (1)
Robert Bortuzzo 137 500 $ (2)
Zach Sanford 135 000 $ (3)
Derek Stepan 128 250 $ (2)
Austin Wagner 119 000 $ (1)
Cody Ceci 112 500 $ (2)
Alex Galchenyuk 99 750 $ (1)
Vinnie Hinostroza 94 500 $ (3)
Mathieu Perreault 90 250 $ (2)
Ville Heinola 86 333 $ (3)
Cal Petersen 85 833 $ (1)
Jack Campbell 60 750 $ (2)
Robby Fabbri 60 000 $ (3)
Total Farm Players30
Salary Commitment
Year 2021 : 7 558 666 $
Year 2022 : 4 513 833 $
Year 2023 : 924 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 7 558 666 $
Year 2022 : 4 513 833 $
Year 2023 : 924 583 $
Year 2024 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - 100 $ - 5 049 - 77,68%
Level 2: 5500 - 60 $ - 4 206 - 76,47%
Level 3: 2500 - 35 $ - 1 939 - 77,57%
Level 4: 4500 - 25 $ - 3 508 - 77,96%
Luxury : 1000 - 200 $ - 794 - 79,35%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %15 495 - 77,48%
Average Income per Game1 339 391 $
Year to Date Revenue18 751 471 $

Expense

Pro Players Total Salaries116 287 750 $
Pro Players Total Average Salaries116 287 750 $
Farm Players Total Salaries2 577 042 $
Farm Players Total Average Salaries2 577 042 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 750 000 $)
Pro Year To Date Expenses38 573 146 $
Farm Year To Date Expenses1 341 883 $
Pro Salary Cap To Date38 237 816 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 163 551 $
Pro Remaining Season Days111
Pro Expenses Per Days702 322 $
Pro Estimated Expenses77 957 742 $
Farm Remaining Season Days108
Farm Expenses Per Days21 811 $
Farm Estimated Expenses2 355 588 $
Estimated Season Expenses80 313 330 $
Season Salary Cap110 537 750 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 462 250 $
Estimate Over Minimum Salary Cap of 0 $ 110 537 750 $
Current Bank Account(115 887 134 $)
Projected Bank Account(160 036 913 $)

Pro Players Salaries

John Tavares 11 000 000 $ (2)
Sergei Bobrovsky 10 000 000 $ (3)
Jamie Benn 9 500 000 $ (4)
Roman Josi 9 059 000 $ (4)
James Van Riemsdyk 7 350 000 $ (1)
Ben Chiarot 7 000 000 $ (3)
Chris Kreider 6 500 000 $ (4)
Nick Foligno 6 325 000 $ (1)
Adam Henrique 6 116 250 $ (2)
Erik Johnson 6 000 000 $ (2)
Martin Jones 5 750 000 $ (3)
Brady Skjei 5 512 500 $ (4)
Evgenii Dadonov 5 000 000 $ (2)
Alex Tuch 4 750 000 $ (3)
Christopher Tanev 4 725 000 $ (2)
Charlie McAvoy (Out of Payroll) 4 410 000 $ (5)
David Savard 3 500 000 $ (4)
Pius Suter 3 000 000 $ (4)
Jesper Bratt 2 475 000 $ (4)
Mattias Janmark 1 800 000 $ (3)
Alexis Lafrenière 925 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2021 : 120 697 750 $
Year 2022 : 107 022 750 $
Year 2023 : 74 181 500 $
Year 2024 : 43 956 500 $
Salary Average Commitment
Year 2021 : 120 697 750 $
Year 2022 : 107 022 750 $
Year 2023 : 74 181 500 $
Year 2024 : 43 956 500 $
Salary Cap with 1 Way Contract
Year 2021 : 120 697 750 $
Year 2022 : 107 022 750 $
Year 2023 : 74 181 500 $
Year 2024 : 43 956 500 $

Farm Players Salaries

Karl Alzner 462 500 $ (1)
Riley Nash 450 000 $ (1)
Andreas Johnsson 250 000 $ (3)
Keith Kinkaid 200 000 $ (1)
Evan Rodrigues 185 000 $ (1)
Andrej Sekera 150 000 $ (2)
Alexander Volkov 86 417 $ (3)
Derick Brassard 70 125 $ (4)
Pontus Aberg 63 000 $ (2)
Jonas Johansson 60 000 $ (1)
Alexander Chmelevski 60 000 $ (1)
William Borgen 60 000 $ (1)
Conor Sheary 60 000 $ (1)
Alexander True 60 000 $ (1)
Kyle Turris 60 000 $ (1)
Connor Clifton 60 000 $ (1)
Victor Rask 60 000 $ (1)
Keegan Kolesar 60 000 $ (1)
Kevin Lankinen 60 000 $ (5)
Alexandre Carrier 60 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2021 : 2 577 042 $
Year 2022 : 679 542 $
Year 2023 : 466 542 $
Year 2024 : 130 125 $
Salary Average Commitment
Year 2021 : 2 577 042 $
Year 2022 : 679 542 $
Year 2023 : 466 542 $
Year 2024 : 130 125 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 115 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Bruins (60 718 063 $) 102 825 963 $ 12 174 037 $ 102 825 963 $ 202545
Canadiens (92 304 533 $) 104 769 032 $ 10 230 968 $ 104 769 032 $ 203050
Maple Leafs 15 181 478 $ 114 627 874 $ 372 126 $ 114 627 874 $ 212849
Nordiques (22 766 671 $) 103 205 000 $ 11 795 000 $ 103 205 000 $ 232043
Blackhawks (52 918 781 $) 98 280 559 $ 16 719 441 $ 98 280 559 $ 212748
Devils (55 760 596 $) 95 950 806 $ 19 049 194 $ 95 950 806 $ 212748
Rangers (90 170 272 $) 92 900 168 $ 22 099 832 $ 92 900 168 $ 202545
Red Wings (19 366 615 $) 100 606 462 $ 14 393 538 $ 100 606 462 $ 222345
Capitals (110 631 917 $) 99 268 084 $ 15 731 916 $ 99 268 084 $ 212546
Golden Seals (106 489 880 $) 88 058 938 $ 26 941 062 $ 88 058 938 $ 203050
North Stars (78 161 485 $) 110 035 000 $ 4 965 000 $ 110 035 000 $ 212445
Whalers 27 688 768 $ 62 141 212 $ 52 858 788 $ 62 141 212 $ 202848
Canucks (41 847 243 $) 94 127 583 $ 20 872 417 $ 94 127 583 $ 232346
Jets (41 169 692 $) 104 993 166 $ 10 006 834 $ 104 993 166 $ 222648
Kings (110 130 558 $) 109 348 943 $ 5 651 057 $ 109 348 943 $ 203050
Oilers (115 887 134 $) 110 537 750 $ 4 462 250 $ 110 537 750 $ 212041