Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Canada Life Centre |
| Level 1: | 6500 - $100 - 5 146 - 79,16% |
| Level 2: | 5500 - $60 - 4 218 - 76,68% |
| Level 3: | 2321 - $35 - 1 969 - 84,85% |
| Level 4: | 0 - $25 - 0 - 0,00% |
| Luxury : | 1000 - $200 - 807 - 80,67% |
| Total Capacity : | 15321 |
Income |
| Home Games Left | 28 |
| Average Attendance - % | 12 139 - 79,23% |
| Average Income per Game | $1,247,348 |
| Year to Date Revenue | $16,215,520 |
Expense |
| Pro Players Total Salaries | $110,544,166 |
| Pro Players Total Average Salaries | $110,544,166 |
| Farm Players Total Salaries | $5,851,678 |
| Farm Players Total Average Salaries | $5,851,678 |
| Coaches Total Salaries | $3,750,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($5,832,143) |
| Pro Year To Date Expenses | $32,753,581 |
| Farm Year To Date Expenses | $2,234,176 |
| Pro Salary Cap To Date | $31,932,496 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $34,925,735 |
| Pro Remaining Season Days | 148 |
| Pro Expenses Per Days | $536,939 |
| Pro Estimated Expenses | $79,466,972 |
| Farm Remaining Season Days | 144 |
| Farm Expenses Per Days | $33,100 |
| Farm Estimated Expenses | $4,766,400 |
| Estimated Season Expenses | $84,233,372 |
| Season Salary Cap | $104,712,023 |
| Estimate Under Maximum Salary Cap of $120,000,000 | $15,287,977 |
| Estimate Over Minimum Salary Cap of $0 | $104,712,023 |
| Current Bank Account | ($214,892,865) |
| Projected Bank Account | ($264,200,502) |
|
Pro Players Salaries |
| Auston Matthews |
$12,587,500 (5) |
| Darnell Nurse |
$9,250,000 (3) |
| Nicklas Backstrom |
$9,200,000 (1) |
| Brent Burns |
$8,000,000 (1) |
| Connor Hellebuyck |
$6,166,666 (4) |
| Kyle Palmieri |
$6,000,000 (3) |
| John Klingberg |
$5,950,000 (2) |
| T.J. Oshie |
$5,750,000 (1) |
| Kyle Okposo |
$5,500,000 (1) |
| Juuse Saros |
$5,000,000 (1) |
| Joe Pavelski |
$4,950,000 (1) |
| Andrei Kuzmenko |
$4,950,000 (4) |
| Blake Coleman |
$4,900,000 (5) |
| Ryan O'Reilly |
$4,275,000 (4) |
| Pierre-Luc Dubois |
$4,250,000 (2) |
| Mikael Backlund |
$4,050,000 (4) |
| Jake Walman |
$3,900,000 (2) |
| Matt Roy (Out of Payroll) |
$2,992,500 (3) |
| Trevor Moore |
$1,781,250 (1) |
| Justin Schultz |
$1,530,000 (1) |
| Eeli Tolvanen |
$1,305,000 (3) |
| Lucas Raymond |
$1,248,750 (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : $113,536,666 |
| Year 2025 : $70,576,666 |
| Year 2026 : $56,476,666 |
| Year 2027 : $36,929,166 |
| Salary Average Commitment |
| Year 2024 : $113,536,666 |
| Year 2025 : $70,576,666 |
| Year 2026 : $56,476,666 |
| Year 2027 : $36,929,166 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $113,536,666 |
| Year 2025 : $70,576,666 |
| Year 2026 : $56,476,666 |
| Year 2027 : $36,929,166 |
|
Farm Players Salaries |
| Adam Pelech |
$575,000 (2) |
| Ukko-Pekka Luukkonen |
$498,750 (4) |
| Mattias Samuelsson |
$471,429 (3) |
| Brandon Carlo |
$451,000 (3) |
| Mike Hoffman |
$378,000 (1) |
| Nick Foligno |
$360,000 (2) |
| Max Pacioretty |
$350,000 (2) |
| Marcus Foligno |
$310,000 (2) |
| Evgenii Dadonov |
$300,000 (2) |
| Kevin Hayes |
$300,000 (2) |
| Sean Kuraly |
$262,500 (2) |
| Adam Erne |
$250,000 (2) |
| Nick Bonino |
$174,250 (2) |
| Pontus Holmberg |
$150,000 (3) |
| Mathieu Olivier |
$104,500 (3) |
| Mason Lohrei |
$92,500 (3) |
| Oliver Wahlstrom |
$90,000 (3) |
| Simon Edvinsson |
$89,417 (3) |
| Aatu Raty |
$83,667 (2) |
| MacKenzie Entwistle |
$81,167 (1) |
| Vladislav Kolyachonok |
$78,917 (1) |
| Isaac Ratcliffe |
$78,083 (1) |
| Paul Cotter |
$77,500 (3) |
| Carey Price |
$65,000 (3) |
| Tyler Tucker |
$60,000 (2) |
| Eric Staal |
$60,000 (1) |
| Reilly Walsh |
$60,000 (1) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2024 : $5,851,679 |
| Year 2025 : $5,115,512 |
| Year 2026 : $2,090,095 |
| Year 2027 : $498,750 |
| Salary Average Commitment |
| Year 2024 : $5,851,679 |
| Year 2025 : $5,115,512 |
| Year 2026 : $2,090,095 |
| Year 2027 : $498,750 |
|