Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Grand Casino Arena |
| Level 1: | 6500 - $84 - 6 180 - 95,07% |
| Level 2: | 5500 - $45 - 5 436 - 98,84% |
| Level 3: | 2500 - $27 - 2 410 - 96,39% |
| Level 4: | 2454 - $25 - 2 454 - 99,99% |
| Luxury : | 1000 - $184 - 970 - 96,99% |
| Total Capacity : | 17954 |
Income |
| Home Games Left | 11 |
| Average Attendance - % | 17 449 - 97,19% |
| Average Income per Game | $1,335,757 |
| Year to Date Revenue | $40,072,697 |
Expense |
| Pro Players Total Salaries | $109,272,261 |
| Pro Players Total Average Salaries | $109,272,261 |
| Farm Players Total Salaries | $6,113,816 |
| Farm Players Total Average Salaries | $6,113,816 |
| Coaches Total Salaries | $9,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,434,063 |
| Pro Year To Date Expenses | $59,702,848 |
| Farm Year To Date Expenses | $7,016,108 |
| Pro Salary Cap To Date | $56,523,960 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $14,693,322 |
| Pro Remaining Season Days | 64 |
| Pro Expenses Per Days | $521,891 |
| Pro Estimated Expenses | $33,401,024 |
| Farm Remaining Season Days | 56 |
| Farm Expenses Per Days | $52,923 |
| Farm Estimated Expenses | $2,963,688 |
| Estimated Season Expenses | $36,364,712 |
| Season Salary Cap | $111,706,324 |
| Estimate Under Maximum Salary Cap of $130,000,000 | $18,293,676 |
| Estimate Over Minimum Salary Cap of $0 | $111,706,324 |
| Current Bank Account | ($208,088,448) |
| Projected Bank Account | ($229,759,838) |
|
Pro Players Salaries |
| Tyler Seguin |
$10,835,000 (2) |
| Dylan Guenther |
$8,571,428 (1) |
| Mika Zibanejad |
$8,500,000 (2) |
| Jake Sanderson |
$8,050,000 (5) |
| Morgan Rielly |
$7,875,000 (3) |
| Nico Hischier |
$7,250,000 (1) |
| Dylan Cozens |
$7,100,000 (4) |
| Ryan Pulock |
$7,072,500 (1) |
| Brock Nelson |
$6,900,000 (1) |
| Joey Daccord |
$5,990,000 (4) |
| Teuvo Teravainen |
$5,400,000 (3) |
| Erik Gudbranson |
$4,600,000 (1) |
| Boone Jenner |
$3,750,000 (2) |
| Filip Gustavsson |
$3,562,500 (3) |
| Colton Sissons |
$3,000,000 (3) |
| Tyler Myers |
$2,850,000 (3) |
| Matt Duchene |
$2,550,000 (2) |
| Sean Couturier |
$2,000,000 (4) |
| Parker Kelly |
$1,500,000 (5) |
| Matthew Schaefer |
$975,000 (3) |
| Ivan Demidov |
$940,833 (3) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2025 : $109,272,261 |
| Year 2026 : $74,878,333 |
| Year 2027 : $49,243,333 |
| Year 2028 : $24,640,000 |
| Salary Average Commitment |
| Year 2025 : $109,272,261 |
| Year 2026 : $74,878,333 |
| Year 2027 : $49,243,333 |
| Year 2028 : $24,640,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $109,272,261 |
| Year 2026 : $74,878,333 |
| Year 2027 : $49,243,333 |
| Year 2028 : $24,640,000 |
|
Farm Players Salaries |
| Dylan DeMelo |
$563,500 (1) |
| Dylan Samberg |
$546,250 (4) |
| Anton Lundell |
$525,000 (4) |
| Drew O'Connor |
$490,000 (2) |
| T.J. Brodie |
$412,500 (1) |
| Jason Dickinson |
$403,750 (2) |
| Dakota Joshua |
$357,500 (2) |
| Michael Rasmussen |
$352,000 (2) |
| Trevor Van Riemsdyk |
$330,000 (1) |
| David Kampf |
$252,000 (1) |
| Mark Kastelic |
$164,500 (2) |
| Beck Malenstyn |
$128,250 (3) |
| Juuso Parssinen |
$118,750 (3) |
| Lukas Reichel |
$114,000 (3) |
| Nils Lundkvist |
$112,500 (2) |
| Logan O'Connor |
$105,000 (2) |
| Brandon Duhaime |
$100,000 (1) |
| Ryan Leonard |
$95,000 (3) |
| Matvei Michkov |
$95,000 (2) |
| Adam Beckman |
$89,417 (2) |
| Joel Blomqvist |
$88,667 (3) |
| Max Crozier |
$86,750 (2) |
| Brandt Clarke |
$86,333 (2) |
| Cole Guttman |
$81,375 (1) |
| Emil Bemstrom |
$81,000 (2) |
| Joel Hofer |
$73,625 (2) |
| Michael DiPietro |
$71,400 (1) |
| Jesper Boqvist |
$69,750 (1) |
| Jalen Chatfield |
$60,000 (4) |
| Arturs Silovs |
$60,000 (1) |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2025 : $6,113,817 |
| Year 2026 : $4,173,292 |
| Year 2027 : $1,675,917 |
| Year 2028 : $1,131,250 |
| Salary Average Commitment |
| Year 2025 : $6,113,817 |
| Year 2026 : $4,173,292 |
| Year 2027 : $1,675,917 |
| Year 2028 : $1,131,250 |
|