Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Grand Casino Arena |
| Level 1: | 6500 - $84 - 6 215 - 95,62% |
| Level 2: | 5500 - $45 - 5 428 - 98,69% |
| Level 3: | 2500 - $27 - 2 412 - 96,49% |
| Level 4: | 2454 - $25 - 2 454 - 99,99% |
| Luxury : | 1000 - $184 - 962 - 96,21% |
| Total Capacity : | 17954 |
Income |
| Home Games Left | 2 |
| Average Attendance - % | 17 472 - 97,31% |
| Average Income per Game | $1,337,318 |
| Year to Date Revenue | $52,155,415 |
Expense |
| Pro Players Total Salaries | $96,799,594 |
| Pro Players Total Average Salaries | $96,799,594 |
| Farm Players Total Salaries | $5,419,608 |
| Farm Players Total Average Salaries | $5,419,608 |
| Coaches Total Salaries | $9,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,434,063 |
| Pro Year To Date Expenses | $85,512,384 |
| Farm Year To Date Expenses | $9,487,748 |
| Pro Salary Cap To Date | $81,322,019 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $2,674,637 |
| Pro Remaining Season Days | 15 |
| Pro Expenses Per Days | $464,677 |
| Pro Estimated Expenses | $6,970,155 |
| Farm Remaining Season Days | 7 |
| Farm Expenses Per Days | $49,617 |
| Farm Estimated Expenses | $347,319 |
| Estimated Season Expenses | $7,317,474 |
| Season Salary Cap | $99,233,657 |
| Estimate Under Maximum Salary Cap of $130,000,000 | $30,766,343 |
| Estimate Over Minimum Salary Cap of $0 | $99,233,657 |
| Current Bank Account | ($224,286,906) |
| Projected Bank Account | ($228,929,743) |
|
Pro Players Salaries |
| Tyler Seguin |
$10,835,000 (2) |
| Dylan Guenther |
$8,571,428 (1) |
| Mika Zibanejad |
$8,500,000 (2) |
| Jake Sanderson (Out of Payroll) |
$8,050,000 (5) |
| Morgan Rielly |
$7,875,000 (3) |
| Nico Hischier |
$7,250,000 (1) |
| Dylan Cozens |
$7,100,000 (4) |
| Ryan Pulock (Out of Payroll) |
$7,072,500 (1) |
| Brock Nelson |
$6,900,000 (1) |
| Cam Fowler (Out of Payroll) |
$6,500,000 (1) |
| Joey Daccord |
$5,990,000 (4) |
| Teuvo Teravainen |
$5,400,000 (3) |
| Erik Gudbranson |
$4,600,000 (1) |
| Boone Jenner |
$3,750,000 (2) |
| Filip Gustavsson |
$3,562,500 (3) |
| Colton Sissons |
$3,000,000 (3) |
| Tyler Myers |
$2,850,000 (3) |
| Matt Duchene |
$2,550,000 (2) |
| Sean Couturier |
$2,000,000 (4) |
| Sean Monahan |
$1,786,500 (1) |
| Parker Kelly |
$1,500,000 (5) |
| Matthew Schaefer |
$975,000 (3) |
| Ivan Demidov |
$940,833 (3) |
| Brandt Clarke |
$863,333 (2) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2025 : $118,422,094 |
| Year 2026 : $75,741,666 |
| Year 2027 : $49,243,333 |
| Year 2028 : $24,640,000 |
| Salary Average Commitment |
| Year 2025 : $118,422,094 |
| Year 2026 : $75,741,666 |
| Year 2027 : $49,243,333 |
| Year 2028 : $24,640,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $118,422,094 |
| Year 2026 : $75,741,666 |
| Year 2027 : $49,243,333 |
| Year 2028 : $24,640,000 |
|
Farm Players Salaries |
| Dylan DeMelo |
$563,500 (1) |
| Dylan Samberg |
$546,250 (4) |
| Anton Lundell |
$525,000 (4) |
| Drew O'Connor |
$490,000 (2) |
| Jason Dickinson |
$403,750 (2) |
| Dakota Joshua |
$357,500 (2) |
| Michael Rasmussen |
$352,000 (2) |
| Trevor Van Riemsdyk |
$330,000 (1) |
| David Kampf |
$252,000 (1) |
| Mark Kastelic |
$164,500 (2) |
| Beck Malenstyn |
$128,250 (3) |
| Juuso Parssinen |
$118,750 (3) |
| Nils Lundkvist |
$112,500 (2) |
| Logan O'Connor |
$105,000 (2) |
| Brandon Duhaime |
$100,000 (1) |
| Matvei Michkov |
$95,000 (2) |
| Ryan Leonard |
$95,000 (3) |
| Adam Beckman |
$89,417 (2) |
| Joel Blomqvist |
$88,667 (3) |
| Max Crozier |
$86,750 (2) |
| Emil Bemstrom |
$81,000 (2) |
| Joel Hofer |
$73,625 (2) |
| Michael DiPietro |
$71,400 (1) |
| Jesper Boqvist |
$69,750 (1) |
| Jalen Chatfield |
$60,000 (4) |
| Arturs Silovs |
$60,000 (1) |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2025 : $5,419,609 |
| Year 2026 : $3,972,959 |
| Year 2027 : $1,561,917 |
| Year 2028 : $1,131,250 |
| Salary Average Commitment |
| Year 2025 : $5,419,609 |
| Year 2026 : $3,972,959 |
| Year 2027 : $1,561,917 |
| Year 2028 : $1,131,250 |
|