Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Capital One Arena |
| Level 1: | 6500 - $100 - 5 131 - 78,94% |
| Level 2: | 5500 - $60 - 4 324 - 78,62% |
| Level 3: | 2500 - $35 - 1 921 - 76,84% |
| Level 4: | 3073 - $25 - 2 749 - 89,45% |
| Luxury : | 1000 - $200 - 778 - 77,81% |
| Total Capacity : | 18573 |
Income |
| Home Games Left | 32 |
| Average Attendance - % | 14 903 - 80,24% |
| Average Income per Game | $1,330,180 |
| Year to Date Revenue | $11,971,618 |
Expense |
| Pro Players Total Salaries | $117,817,857 |
| Pro Players Total Average Salaries | $117,817,857 |
| Farm Players Total Salaries | $6,265,667 |
| Farm Players Total Average Salaries | $6,265,667 |
| Coaches Total Salaries | $9,150,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,490,000 |
| Pro Year To Date Expenses | $17,865,278 |
| Farm Year To Date Expenses | $2,081,485 |
| Pro Salary Cap To Date | $17,399,673 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $42,565,753 |
| Pro Remaining Season Days | 183 |
| Pro Expenses Per Days | $553,752 |
| Pro Estimated Expenses | $101,336,616 |
| Farm Remaining Season Days | 175 |
| Farm Expenses Per Days | $59,598 |
| Farm Estimated Expenses | $10,429,650 |
| Estimated Season Expenses | $111,766,266 |
| Season Salary Cap | $120,307,857 |
| Estimate Under Maximum Salary Cap of $130,000,000 | $9,692,143 |
| Estimate Over Minimum Salary Cap of $0 | $120,307,857 |
| Current Bank Account | ($330,374,576) |
| Projected Bank Account | ($399,575,089) |
|
Pro Players Salaries |
| Drew Doughty |
$11,000,000 (3) |
| Tyler Seguin |
$10,835,000 (2) |
| Mika Zibanejad |
$8,500,000 (2) |
| Morgan Rielly |
$7,875,000 (3) |
| Gabriel Landeskog |
$7,700,000 (3) |
| Brayden Schenn |
$7,475,000 (2) |
| Kyle Connor |
$7,142,857 (3) |
| Cam Fowler |
$6,500,000 (1) |
| Claude Giroux |
$6,175,000 (1) |
| Jonathan Huberdeau |
$5,900,000 (2) |
| Sean Durzi |
$5,700,000 (5) |
| Darcy Kuemper |
$5,512,500 (3) |
| Elias Lindholm |
$5,335,000 (1) |
| Vladimir Tarasenko |
$4,000,000 (3) |
| Boone Jenner |
$3,750,000 (2) |
| Nic Dowd |
$3,500,000 (1) |
| Matt Roy |
$2,992,500 (2) |
| Tyler Myers |
$2,850,000 (3) |
| Frederik Andersen |
$2,475,000 (3) |
| Noel Acciari |
$2,000,000 (3) |
| Michael Anderson |
$600,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2025 : $117,817,857 |
| Year 2026 : $95,707,857 |
| Year 2027 : $56,255,357 |
| Year 2028 : $5,700,000 |
| Salary Average Commitment |
| Year 2025 : $117,817,857 |
| Year 2026 : $95,707,857 |
| Year 2027 : $56,255,357 |
| Year 2028 : $5,700,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $117,817,857 |
| Year 2026 : $95,707,857 |
| Year 2027 : $56,255,357 |
| Year 2028 : $5,700,000 |
|
Farm Players Salaries |
| Josh Anderson |
$577,500 (3) |
| Brett Pesce |
$550,000 (4) |
| Ivan Barbashev |
$500,000 (3) |
| Ryan Graves |
$472,500 (3) |
| John Marino |
$462,000 (4) |
| Anton Forsberg |
$450,000 (1) |
| Nino Niederreiter |
$340,000 (2) |
| Brett Howden |
$300,000 (5) |
| Matt Murray |
$280,000 (1) |
| Simon Benoit |
$250,000 (4) |
| Radko Gudas |
$200,000 (2) |
| Ben Chiarot |
$200,000 (2) |
| Mason Appleton |
$200,000 (4) |
| Erik Gustafsson |
$190,000 (2) |
| Reilly Smith |
$170,000 (4) |
| Jakub Dobes |
$150,000 (5) |
| Conor Timmins |
$104,500 (2) |
| Brett Leason |
$94,500 (1) |
| Fedor Svechkov |
$92,500 (3) |
| Mikael Pyyhtia |
$89,750 (2) |
| Jani Nyman |
$89,167 (3) |
| Elias Pettersson |
$83,833 (3) |
| Egor Afanasyev |
$78,917 (2) |
| Luke Glendening |
$76,000 (1) |
| Mike Hardman |
$73,625 (3) |
| Julien Gauthier |
$70,875 (2) |
| Curtis Lazar |
$60,000 (1) |
| Daniil Tarasov |
$60,000 (4) |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 2025 : $6,265,667 |
| Year 2026 : $5,305,167 |
| Year 2027 : $4,031,125 |
| Year 2028 : $2,142,000 |
| Salary Average Commitment |
| Year 2025 : $6,265,667 |
| Year 2026 : $5,305,167 |
| Year 2027 : $4,031,125 |
| Year 2028 : $2,142,000 |
|