Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Capital One Arena |
| Level 1: | 6500 - $100 - 5 144 - 79,14% |
| Level 2: | 5500 - $60 - 4 308 - 78,33% |
| Level 3: | 2500 - $35 - 1 926 - 77,03% |
| Level 4: | 3073 - $25 - 2 751 - 89,54% |
| Luxury : | 1000 - $200 - 785 - 78,55% |
| Total Capacity : | 18573 |
Income |
| Home Games Left | 21 |
| Average Attendance - % | 14 915 - 80,31% |
| Average Income per Game | $1,332,761 |
| Year to Date Revenue | $26,655,224 |
Expense |
| Pro Players Total Salaries | $112,565,357 |
| Pro Players Total Average Salaries | $112,565,357 |
| Farm Players Total Salaries | $6,349,917 |
| Farm Players Total Average Salaries | $6,349,917 |
| Coaches Total Salaries | $9,150,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,490,000 |
| Pro Year To Date Expenses | $51,152,645 |
| Farm Year To Date Expenses | $6,001,964 |
| Pro Salary Cap To Date | $49,849,004 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $27,987,985 |
| Pro Remaining Season Days | 120 |
| Pro Expenses Per Days | $529,658 |
| Pro Estimated Expenses | $63,558,960 |
| Farm Remaining Season Days | 112 |
| Farm Expenses Per Days | $60,000 |
| Farm Estimated Expenses | $6,720,000 |
| Estimated Season Expenses | $70,278,960 |
| Season Salary Cap | $115,055,357 |
| Estimate Under Maximum Salary Cap of $130,000,000 | $14,944,643 |
| Estimate Over Minimum Salary Cap of $0 | $115,055,357 |
| Current Bank Account | ($352,898,816) |
| Projected Bank Account | ($395,189,791) |
|
Pro Players Salaries |
| Drew Doughty |
$11,000,000 (3) |
| Tyler Seguin |
$10,835,000 (2) |
| Mika Zibanejad |
$8,500,000 (2) |
| Morgan Rielly |
$7,875,000 (3) |
| Gabriel Landeskog |
$7,700,000 (3) |
| Brayden Schenn |
$7,475,000 (2) |
| Kyle Connor |
$7,142,857 (3) |
| Cam Fowler |
$6,500,000 (1) |
| Claude Giroux |
$6,175,000 (1) |
| Jonathan Huberdeau |
$5,900,000 (2) |
| Sean Durzi |
$5,700,000 (5) |
| Darcy Kuemper |
$5,512,500 (3) |
| Elias Lindholm (Out of Payroll) |
$5,335,000 (1) |
| Ivan Barbashev |
$5,000,000 (3) |
| Vladimir Tarasenko |
$4,000,000 (3) |
| Boone Jenner |
$3,750,000 (2) |
| Nic Dowd |
$3,500,000 (1) |
| Frederik Andersen |
$2,475,000 (3) |
| Noel Acciari |
$2,000,000 (3) |
| Alexander Nikishin |
$925,000 (3) |
| Michael Anderson |
$600,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2025 : $117,900,357 |
| Year 2026 : $95,790,357 |
| Year 2027 : $59,330,357 |
| Year 2028 : $5,700,000 |
| Salary Average Commitment |
| Year 2025 : $117,900,357 |
| Year 2026 : $95,790,357 |
| Year 2027 : $59,330,357 |
| Year 2028 : $5,700,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $117,900,357 |
| Year 2026 : $95,790,357 |
| Year 2027 : $59,330,357 |
| Year 2028 : $5,700,000 |
|
Farm Players Salaries |
| Josh Anderson |
$577,500 (3) |
| Brett Pesce |
$550,000 (4) |
| Ryan Graves |
$472,500 (3) |
| John Marino |
$462,000 (4) |
| Anton Forsberg |
$450,000 (1) |
| Nino Niederreiter |
$340,000 (2) |
| Brett Howden |
$300,000 (5) |
| Matt Roy |
$299,250 (2) |
| Tyler Myers |
$285,000 (3) |
| Matt Murray |
$280,000 (1) |
| Simon Benoit |
$250,000 (4) |
| Mason Appleton |
$200,000 (4) |
| Radko Gudas |
$200,000 (2) |
| Ben Chiarot |
$200,000 (2) |
| Erik Gustafsson |
$190,000 (2) |
| Reilly Smith |
$170,000 (4) |
| Jakub Dobes |
$150,000 (5) |
| Conor Timmins |
$104,500 (2) |
| Brett Leason |
$94,500 (1) |
| Fedor Svechkov |
$92,500 (3) |
| Mikael Pyyhtia |
$89,750 (2) |
| Jani Nyman |
$89,167 (3) |
| Elias Pettersson |
$83,833 (3) |
| Egor Afanasyev |
$78,917 (2) |
| Luke Glendening |
$76,000 (1) |
| Mike Hardman |
$73,625 (3) |
| Julien Gauthier |
$70,875 (2) |
| Curtis Lazar |
$60,000 (1) |
| Daniil Tarasov |
$60,000 (4) |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2025 : $6,349,917 |
| Year 2026 : $5,389,417 |
| Year 2027 : $3,816,125 |
| Year 2028 : $2,142,000 |
| Salary Average Commitment |
| Year 2025 : $6,349,917 |
| Year 2026 : $5,389,417 |
| Year 2027 : $3,816,125 |
| Year 2028 : $2,142,000 |
|