Team FinanceLast Update - 16 janvier 2021 at 10:11
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 5 783 - 88,96%
Level 2: 5500 - 60 $ - 4 843 - 88,06%
Level 3: 2500 - 35 $ - 1 997 - 79,89%
Level 4: 4500 - 25 $ - 3 979 - 88,42%
Luxury : 1000 - 200 $ - 894 - 89,35%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 496 - 87,48%
Average Income per Game1 521 182 $
Year to Date Revenue21 296 543 $

Expense

Pro Players Total Salaries110 907 757 $
Pro Players Total Average Salaries110 907 758 $
Farm Players Total Salaries4 727 166 $
Farm Players Total Average Salaries4 727 166 $
Coaches Total Salaries3 625 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses38 009 476 $
Farm Year To Date Expenses1 884 489 $
Pro Salary Cap To Date37 129 219 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 071 904 $
Pro Remaining Season Days111
Pro Expenses Per Days679 837 $
Pro Estimated Expenses75 461 907 $
Farm Remaining Season Days112
Farm Expenses Per Days34 090 $
Farm Estimated Expenses3 818 080 $
Estimated Season Expenses79 279 987 $
Season Salary Cap110 907 758 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 092 242 $
Estimate Over Minimum Salary Cap of 0 $ 110 907 758 $
Current Bank Account(3 319 934 $)
Projected Bank Account(41 528 017 $)

Pro Players Salaries

Alexander Ovechkin 9 538 462 $ (1)
Nicklas Backstrom 9 200 000 $ (5)
Jeff Skinner 9 000 000 $ (4)
Oliver Ekman-Larsson 8 662 500 $ (3)
Zach Parise 7 538 462 $ (5)
Jordan Staal 6 000 000 $ (3)
Cam Atkinson 5 875 000 $ (5)
Jaccob Slavin 5 565 000 $ (2)
Jonathan Marchessault 5 500 000 $ (1)
Jean-Gabriel Pageau 5 500 000 $ (3)
Jeff Petry 5 500 000 $ (1)
Alex Goligoski 5 475 000 $ (1)
Nazem Kadri 4 500 000 $ (2)
William Karlsson 4 462 500 $ (2)
Anthony DeAngelo 4 320 000 $ (4)
Viktor Arvidsson 4 250 000 $ (4)
Anton Khudobin 3 333 333 $ (3)
Zdeno Chara 3 187 500 $ (3)
Kevin Fiala 2 700 000 $ (4)
Linus Ullmark 800 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 110 907 757 $
Year 2021 : 84 094 295 $
Year 2022 : 69 566 795 $
Year 2023 : 42 883 462 $
Salary Average Commitment
Year 2020 : 110 907 758 $
Year 2021 : 84 094 296 $
Year 2022 : 69 566 796 $
Year 2023 : 42 883 463 $
Salary Cap with 1 Way Contract
Year 2020 : 110 907 758 $
Year 2021 : 84 094 296 $
Year 2022 : 69 566 796 $
Year 2023 : 42 883 463 $

Farm Players Salaries

Kyle Turris 600 000 $ (3)
Matt Murray 593 750 $ (1)
T.J. Brodie 525 000 $ (3)
Tyler Johnson 500 000 $ (4)
Paul Byron 357 000 $ (2)
Conor Sheary 273 000 $ (1)
Ondrej Kase 260 000 $ (2)
Mike Smith 170 000 $ (3)
Henri Jokiharju 92 500 $ (1)
Andrew Peeke 91 667 $ (3)
Owen Tippett 89 417 $ (1)
Dennis Cholowski 89 417 $ (2)
Logan Brown 86 333 $ (1)
Travis Sanheim 86 333 $ (1)
Haydn Fleury 86 333 $ (1)
Gustav Lindstrom 77 583 $ (3)
Carl Dahlstrom 75 083 $ (1)
Mitchell Stephens 73 750 $ (3)
Niklas Hjalmarsson 60 000 $ (1)
Michael Frolik 60 000 $ (1)
Loui Eriksson 60 000 $ (1)
Sam Gagner 60 000 $ (1)
Kris Russell 60 000 $ (1)
Valtteri Filppula 60 000 $ (1)
Carter Hutton 60 000 $ (1)
Antoine Roussel 60 000 $ (1)
Andrew Shaw 60 000 $ (1)
Alex Chiasson 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2020 : 4 727 166 $
Year 2021 : 2 744 417 $
Year 2022 : 2 038 000 $
Year 2023 : 500 000 $
Salary Average Commitment
Year 2020 : 4 727 166 $
Year 2021 : 2 744 417 $
Year 2022 : 2 038 000 $
Year 2023 : 500 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 5 683 - 87,42%
Level 2: 5500 - 60 $ - 5 000 - 90,91%
Level 3: 2500 - 35 $ - 1 887 - 75,49%
Level 4: 4500 - 25 $ - 4 020 - 89,32%
Luxury : 1000 - 200 $ - 882 - 88,17%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 471 - 87,36%
Average Income per Game1 513 937 $
Year to Date Revenue21 195 114 $

Expense

Pro Players Total Salaries99 513 948 $
Pro Players Total Average Salaries99 513 948 $
Farm Players Total Salaries5 648 334 $
Farm Players Total Average Salaries5 648 334 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 993 336 $
Pro Year To Date Expenses35 117 948 $
Farm Year To Date Expenses2 330 929 $
Pro Salary Cap To Date34 782 620 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 876 291 $
Pro Remaining Season Days111
Pro Expenses Per Days601 880 $
Pro Estimated Expenses66 808 680 $
Farm Remaining Season Days112
Farm Expenses Per Days45 526 $
Farm Estimated Expenses5 098 912 $
Estimated Season Expenses71 907 592 $
Season Salary Cap105 507 284 $
Estimate Under Maximum Salary Cap of 115 000 000 $9 492 716 $
Estimate Over Minimum Salary Cap of 0 $ 105 507 284 $
Current Bank Account(38 293 334 $)
Projected Bank Account(69 324 635 $)

Pro Players Salaries

Carey Price 10 500 000 $ (6)
Evgeny Kuznetsov 7 800 000 $ (5)
Clayton Keller 7 507 500 $ (4)
Aaron Ekblad (Out of Payroll) 7 500 000 $ (5)
William Nylander 6 962 366 $ (4)
David Pastrnak 6 666 666 $ (3)
Brayden Schenn 6 500 000 $ (5)
Adam Henrique 6 116 250 $ (3)
Nikolaj Ehlers 6 000 000 $ (5)
Timo Meier 5 700 000 $ (4)
Evgenii Dadonov 5 000 000 $ (3)
Andy Greene 4 400 000 $ (1)
Antti Raanta 4 250 000 $ (1)
Oscar Klefbom 4 167 000 $ (3)
Jonas Brodin 4 166 667 $ (1)
Mattias Ekholm 3 750 000 $ (2)
Pierre-Luc Dubois 3 394 166 $ (1)
Andre Burakovsky 2 925 000 $ (2)
Nick Holden 2 090 000 $ (1)
Mathew Barzal 1 018 333 $ (1)
Scott Mayfield 600 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2020 : 107 013 948 $
Year 2021 : 87 694 782 $
Year 2022 : 80 419 782 $
Year 2023 : 58 469 866 $
Salary Average Commitment
Year 2020 : 107 013 948 $
Year 2021 : 87 694 782 $
Year 2022 : 80 419 782 $
Year 2023 : 58 469 866 $
Salary Cap with 1 Way Contract
Year 2020 : 107 013 948 $
Year 2021 : 87 694 782 $
Year 2022 : 80 419 782 $
Year 2023 : 58 469 866 $

Farm Players Salaries

Charlie Coyle 577 500 $ (3)
Josh Anderson 577 500 $ (4)
Rasmus Andersson 500 500 $ (3)
Alexander Wennberg 490 000 $ (3)
Calvin De Haan 432 250 $ (3)
Brandon Tanev 385 000 $ (3)
Ryan Dzingel 320 625 $ (2)
Oskar Sundqvist 275 000 $ (1)
Anders Nilsson 273 000 $ (1)
Denis Gurianov 229 500 $ (4)
Adrian Kempe 200 000 $ (3)
Nick Ritchie 149 893 $ (3)
Jason Dickinson 100 000 $ (2)
Rasmus Asplund 100 000 $ (2)
Brad Richardson 100 000 $ (1)
David Kampf 100 000 $ (1)
Dante Fabbro 92 500 $ (3)
Thatcher Demko 92 500 $ (1)
Max Jones 86 333 $ (2)
Nicolas Aube-Kubel 79 750 $ (3)
Ryan MacInnis 79 750 $ (3)
Roland McKeown 74 500 $ (1)
Yakov Trenin 73 083 $ (3)
Jansen Harkins 70 000 $ (1)
Joe Hicketts 65 000 $ (1)
Lucas Wallmark 64 150 $ (1)
Samuel Blais 60 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2020 : 5 648 334 $
Year 2021 : 4 474 184 $
Year 2022 : 3 867 225 $
Year 2023 : 807 000 $
Salary Average Commitment
Year 2020 : 5 648 334 $
Year 2021 : 4 474 184 $
Year 2022 : 3 867 225 $
Year 2023 : 807 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 100 $ - 5 915 - 90,99%
Level 2: 5500 - 60 $ - 4 861 - 88,37%
Level 3: 2500 - 35 $ - 1 984 - 79,36%
Level 4: 4500 - 25 $ - 4 101 - 91,13%
Luxury : 1000 - 200 $ - 875 - 87,54%
Total Capacity :20000

Income

Home Games Left28
Average Attendance - %17 736 - 88,68%
Average Income per Game1 537 673 $
Year to Date Revenue19 989 750 $

Expense

Pro Players Total Salaries111 808 541 $
Pro Players Total Average Salaries111 808 541 $
Farm Players Total Salaries3 971 035 $
Farm Players Total Average Salaries3 971 035 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses37 004 713 $
Farm Year To Date Expenses1 578 190 $
Pro Salary Cap To Date36 669 385 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue43 054 846 $
Pro Remaining Season Days111
Pro Expenses Per Days675 500 $
Pro Estimated Expenses74 980 500 $
Farm Remaining Season Days112
Farm Expenses Per Days29 589 $
Farm Estimated Expenses3 313 968 $
Estimated Season Expenses78 294 468 $
Season Salary Cap111 808 541 $
Estimate Under Maximum Salary Cap of 115 000 000 $3 191 459 $
Estimate Over Minimum Salary Cap of 0 $ 111 808 541 $
Current Bank Account57 094 986 $
Projected Bank Account21 855 364 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (4)
Jack Eichel 10 000 000 $ (3)
Mikko Rantanen 9 712 500 $ (4)
Andrei Vasilevskiy 9 500 000 $ (5)
Johnny Gaudreau 6 750 000 $ (2)
Brayden Point 6 412 500 $ (4)
Jake Guentzel 6 300 000 $ (3)
Jonathan Huberdeau 6 195 000 $ (2)
Tomas Hertl 5 906 250 $ (1)
Gustav Nyquist 5 775 000 $ (2)
Sami Vatanen 5 752 500 $ (1)
Jakob Chychrun 5 060 000 $ (2)
Zach Werenski 5 000 000 $ (3)
Sean Couturier 4 333 333 $ (2)
Philipp Grubauer 3 333 333 $ (1)
Brandon Montour 3 218 125 $ (1)
Max Domi 2 835 000 $ (2)
Ryan Pulock 1 900 000 $ (1)
Tyler Bertuzzi 1 400 000 $ (1)
Andrei Svechnikov 925 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2020 : 111 808 541 $
Year 2021 : 90 298 333 $
Year 2022 : 58 425 000 $
Year 2023 : 37 125 000 $
Salary Average Commitment
Year 2020 : 111 808 541 $
Year 2021 : 90 298 333 $
Year 2022 : 58 425 000 $
Year 2023 : 37 125 000 $
Salary Cap with 1 Way Contract
Year 2020 : 111 808 541 $
Year 2021 : 90 298 333 $
Year 2022 : 58 425 000 $
Year 2023 : 37 125 000 $

Farm Players Salaries

Noah Hanifin 519 750 $ (3)
Shayne Gostisbehere 450 000 $ (3)
Colin Miller 406 875 $ (1)
J.T. Compher 367 500 $ (2)
Danton Heinen 280 000 $ (1)
Warren Foegele 150 000 $ (1)
Joel Eriksson Ek 141 313 $ (3)
Adin Hill 100 000 $ (1)
Christian Fischer 95 000 $ (3)
Jack Hughes 92 500 $ (3)
Trent Frederic 92 500 $ (2)
Joel Farabee 92 500 $ (3)
Luke Kunin 92 500 $ (1)
Nolan Patrick 92 500 $ (1)
Filip Chytil 89 417 $ (1)
Morgan Frost 86 333 $ (3)
Timothy Liljegren 86 333 $ (3)
Martin Necas 86 333 $ (1)
Alexander Nylander 86 333 $ (3)
Malcolm Subban 76 500 $ (2)
Dylan Strome 75 973 $ (1)
Caleb Jones 72 000 $ (2)
Nicolas Roy 72 000 $ (1)
Samuel Morin 70 000 $ (1)
Eric Cernak 69 750 $ (2)
Tristan Jarry 64 125 $ (1)
Josh Ho-Sang 63 000 $ (3)
Total Farm Players27
Salary Commitment
Year 2020 : 3 971 035 $
Year 2021 : 2 391 311 $
Year 2022 : 1 713 061 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 971 035 $
Year 2021 : 2 391 311 $
Year 2022 : 1 713 061 $
Year 2023 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 5 616 - 86,41%
Level 2: 5500 - 60 $ - 4 714 - 85,71%
Level 3: 2500 - 35 $ - 1 984 - 79,35%
Level 4: 4500 - 25 $ - 3 867 - 85,94%
Luxury : 1000 - 200 $ - 882 - 88,22%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 064 - 85,32%
Average Income per Game1 483 804 $
Year to Date Revenue20 773 261 $

Expense

Pro Players Total Salaries96 205 000 $
Pro Players Total Average Salaries96 205 000 $
Farm Players Total Salaries2 473 033 $
Farm Players Total Average Salaries2 473 033 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 517 000 $
Pro Year To Date Expenses32 160 371 $
Farm Year To Date Expenses1 149 351 $
Pro Salary Cap To Date31 825 043 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 062 718 $
Pro Remaining Season Days111
Pro Expenses Per Days582 066 $
Pro Estimated Expenses64 609 326 $
Farm Remaining Season Days112
Farm Expenses Per Days20 673 $
Farm Estimated Expenses2 315 376 $
Estimated Season Expenses66 924 702 $
Season Salary Cap97 722 000 $
Estimate Under Maximum Salary Cap of 115 000 000 $17 278 000 $
Estimate Over Minimum Salary Cap of 0 $ 97 722 000 $
Current Bank Account18 437 282 $
Projected Bank Account(8 424 702 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (3)
P.K. Subban 9 000 000 $ (2)
Corey Perry 8 625 000 $ (1)
Bobby Ryan 7 250 000 $ (2)
Tuukka Rask 7 000 000 $ (1)
Ondrej Palat 5 300 000 $ (2)
Lawson Crouse 5 300 000 $ (3)
Tomas Tatar 5 300 000 $ (2)
Vincent Trocheck 4 750 000 $ (2)
Nikita Zaitsev 4 500 000 $ (4)
Ivan Barbashev 4 500 000 $ (3)
Valeri Nichushkin 4 500 000 $ (3)
Sam Reinhart 3 650 000 $ (3)
Bryan Rust 3 500 000 $ (2)
Phillip Danault 3 083 333 $ (1)
Kasperi Kapanen 3 040 000 $ (3)
Patrik Nemeth 2 500 000 $ (1)
Rasmus Dahlin 925 000 $ (1)
Roope Hintz 811 667 $ (2)
Ryan Graves 750 000 $ (2)
Vince Dunn 722 500 $ (1)
MacKenzie Blackwood 697 500 $ (2)
Total Pro Players22
Salary Commitment
Year 2020 : 96 205 000 $
Year 2021 : 73 349 167 $
Year 2022 : 35 990 000 $
Year 2023 : 4 500 000 $
Salary Average Commitment
Year 2020 : 96 205 000 $
Year 2021 : 73 349 167 $
Year 2022 : 35 990 000 $
Year 2023 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 96 205 000 $
Year 2021 : 73 349 167 $
Year 2022 : 35 990 000 $
Year 2023 : 4 500 000 $

Farm Players Salaries

Justin Abdelkader 425 000 $ (3)
Corey Crawford 370 500 $ (3)
Brent Seabrook 200 000 $ (2)
Justin Bailey 200 000 $ (1)
Brett Connolly 150 000 $ (1)
Joonas Korpisalo 103 500 $ (2)
Mario Ferraro 92 500 $ (3)
Kirby Dach 92 500 $ (3)
Jordan Greenway 91 617 $ (1)
Juuso Valimaki 89 417 $ (2)
Noah Juulsen 86 333 $ (1)
Cody Glass 86 333 $ (3)
Cale Fleury 83 333 $ (2)
Zack Kassian 75 000 $ (1)
Nick Cousins 75 000 $ (1)
Calvin Pickard 72 000 $ (1)
Tomas Nosek 60 000 $ (1)
Dale Weise 60 000 $ (1)
Cedric Paquette 60 000 $ (1)
Total Farm Players19
Salary Commitment
Year 2020 : 2 473 033 $
Year 2021 : 1 543 083 $
Year 2022 : 1 066 833 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 473 033 $
Year 2021 : 1 543 083 $
Year 2022 : 1 066 833 $
Year 2023 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 5 862 - 90,19%
Level 2: 5500 - 60 $ - 5 051 - 91,83%
Level 3: 2500 - 35 $ - 1 986 - 79,45%
Level 4: 4500 - 25 $ - 3 964 - 88,08%
Luxury : 1000 - 200 $ - 883 - 88,32%
Total Capacity :20000

Income

Home Games Left28
Average Attendance - %17 746 - 88,73%
Average Income per Game1 543 149 $
Year to Date Revenue20 060 943 $

Expense

Pro Players Total Salaries110 791 836 $
Pro Players Total Average Salaries110 791 836 $
Farm Players Total Salaries4 038 338 $
Farm Players Total Average Salaries4 038 338 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses38 802 533 $
Farm Year To Date Expenses1 854 798 $
Pro Salary Cap To Date37 125 890 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue43 208 185 $
Pro Remaining Season Days111
Pro Expenses Per Days693 364 $
Pro Estimated Expenses76 963 404 $
Farm Remaining Season Days112
Farm Expenses Per Days29 990 $
Farm Estimated Expenses3 358 880 $
Estimated Season Expenses80 322 284 $
Season Salary Cap110 791 836 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 208 164 $
Estimate Over Minimum Salary Cap of 0 $ 110 791 836 $
Current Bank Account(9 772 394 $)
Projected Bank Account(46 886 493 $)

Pro Players Salaries

Drew Doughty 11 550 000 $ (3)
Anze Kopitar 10 000 000 $ (4)
Sebastian Aho 8 454 000 $ (4)
Victor Hedman 7 875 000 $ (5)
Kyle Connor 7 857 143 $ (3)
John Gibson 7 040 000 $ (3)
Nathan MacKinnon 6 300 000 $ (3)
Travis Konecny 5 775 000 $ (4)
Colton Parayko 5 500 000 $ (2)
Rasmus Ristolainen 5 400 000 $ (2)
Mika Zibanejad 5 350 000 $ (2)
Semyon Varlamov 5 250 000 $ (2)
Morgan Rielly 5 000 000 $ (2)
Elias Lindholm 4 850 000 $ (3)
Kevin Hayes 4 398 750 $ (2)
Rickard Rakell 3 789 444 $ (2)
Oliver Bjorkstrand 2 500 000 $ (1)
Carter Rowney 1 200 000 $ (2)
Cody Ceci 1 125 000 $ (3)
Brett Howden 863 333 $ (1)
Filip Hronek 714 166 $ (2)
Total Pro Players21
Salary Commitment
Year 2020 : 110 791 836 $
Year 2021 : 107 428 503 $
Year 2022 : 70 826 143 $
Year 2023 : 32 104 000 $
Salary Average Commitment
Year 2020 : 110 791 836 $
Year 2021 : 107 428 503 $
Year 2022 : 70 826 143 $
Year 2023 : 32 104 000 $
Salary Cap with 1 Way Contract
Year 2020 : 110 791 836 $
Year 2021 : 107 428 503 $
Year 2022 : 70 826 143 $
Year 2023 : 32 104 000 $

Farm Players Salaries

Nick Schmaltz 585 000 $ (5)
Tom Wilson 542 500 $ (3)
Danny DeKeyser 500 000 $ (2)
Pavel Buchnevich 308 750 $ (2)
Eric Comrie 200 000 $ (3)
Steven Santini 200 000 $ (2)
Pavel Francouz 190 000 $ (3)
Anders Bjork 101 333 $ (3)
Erik Gustafsson 100 000 $ (1)
Casey Mittelstadt 92 500 $ (1)
Tage Thompson 92 500 $ (1)
Carl Grundstrom 92 500 $ (2)
Oskar Lindblom 92 500 $ (1)
Isac Lundestrom 92 500 $ (2)
Igor Shesterkin 92 500 $ (3)
Ryan Donato 90 000 $ (1)
Alexandre Texier 89 750 $ (3)
Noah Dobson 89 417 $ (3)
Robert Thomas 89 417 $ (2)
Christian Wolanin 85 500 $ (2)
Dylan Sikura 78 750 $ (3)
Sonny Milano 78 671 $ (2)
Sami Niku 77 500 $ (1)
Kaapo Kahkonen 76 750 $ (3)
Total Farm Players24
Salary Commitment
Year 2020 : 4 038 338 $
Year 2021 : 3 493 338 $
Year 2022 : 2 046 000 $
Year 2023 : 585 000 $
Salary Average Commitment
Year 2020 : 4 038 338 $
Year 2021 : 3 493 338 $
Year 2022 : 2 046 000 $
Year 2023 : 585 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6500 - 100 $ - 5 744 - 88,37%
Level 2: 5500 - 60 $ - 4 902 - 89,12%
Level 3: 2500 - 35 $ - 1 990 - 79,58%
Level 4: 4500 - 25 $ - 3 932 - 87,38%
Luxury : 1000 - 200 $ - 881 - 88,11%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 448 - 87,24%
Average Income per Game1 515 799 $
Year to Date Revenue21 221 181 $

Expense

Pro Players Total Salaries83 800 750 $
Pro Players Total Average Salaries83 800 750 $
Farm Players Total Salaries4 285 208 $
Farm Players Total Average Salaries4 285 208 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 750 000 $
Pro Year To Date Expenses28 583 373 $
Farm Year To Date Expenses1 731 055 $
Pro Salary Cap To Date28 080 381 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 926 563 $
Pro Remaining Season Days111
Pro Expenses Per Days510 783 $
Pro Estimated Expenses56 696 913 $
Farm Remaining Season Days112
Farm Expenses Per Days31 460 $
Farm Estimated Expenses3 523 520 $
Estimated Season Expenses60 220 433 $
Season Salary Cap88 550 750 $
Estimate Under Maximum Salary Cap of 115 000 000 $26 449 250 $
Estimate Over Minimum Salary Cap of 0 $ 88 550 750 $
Current Bank Account(21 459 250 $)
Projected Bank Account(40 753 120 $)

Pro Players Salaries

Dominik Kubalik 8 800 000 $ (4)
Phil Kessel 8 000 000 $ (2)
Kevin Shattenkirk 6 650 000 $ (1)
Keith Yandle 6 350 000 $ (3)
Mark Scheifele 6 125 000 $ (4)
David Backes 6 000 000 $ (1)
Anton Stralman 5 500 000 $ (2)
Mark Borowiecki 5 500 000 $ (3)
Seth Jones 5 400 000 $ (2)
Braden Holtby 4 085 000 $ (3)
Marc Staal 3 750 000 $ (1)
Lars Eller 3 675 000 $ (3)
Cal Clutterbuck 3 500 000 $ (2)
Alex Iafallo 2 303 750 $ (3)
Pavel Zacha 2 250 000 $ (3)
Petr Mrazek 1 350 000 $ (1)
Johan Larsson 1 330 000 $ (3)
Nico Hischier 925 000 $ (1)
Nate Thompson 900 000 $ (2)
Ilya Kovalchuk 707 000 $ (1)
Patrick Marleau 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 83 800 750 $
Year 2021 : 63 718 750 $
Year 2022 : 40 418 750 $
Year 2023 : 14 925 000 $
Salary Average Commitment
Year 2020 : 83 800 750 $
Year 2021 : 63 718 750 $
Year 2022 : 40 418 750 $
Year 2023 : 14 925 000 $
Salary Cap with 1 Way Contract
Year 2020 : 83 800 750 $
Year 2021 : 63 718 750 $
Year 2022 : 40 418 750 $
Year 2023 : 14 925 000 $

Farm Players Salaries

Josh Manson 410 000 $ (2)
Micheal Ferland 350 000 $ (3)
Curtis McElhinney 350 000 $ (2)
Marco Scandella 343 875 $ (3)
Jamie Oleksiak 250 000 $ (1)
Aaron Dell 200 000 $ (1)
Marcus Sorensen 200 000 $ (2)
Xavier Ouellet 190 000 $ (2)
Garret Sparks 180 000 $ (1)
Brendan Gaunce 175 000 $ (2)
Jonas Siegenthaler 150 000 $ (2)
Boo Nieves 150 000 $ (2)
Jordan Weal 133 000 $ (2)
Dominik Simon 130 000 $ (2)
Stefan Noesen 125 000 $ (1)
Nathan Beaulieu 118 750 $ (3)
Michael McCarron 100 000 $ (2)
Nicolas Deslauriers 95 000 $ (3)
Michael Dal Colle 86 333 $ (1)
Michael Del Zotto 81 750 $ (1)
Zemgus Girgensons 75 000 $ (1)
Tomas Jurco 72 000 $ (1)
Luca Sbisa 72 000 $ (3)
Jon Gillies 67 500 $ (2)
William Carrier 60 000 $ (1)
John Quenneville 60 000 $ (2)
Kaden Fulcher 60 000 $ (2)
Total Farm Players27
Salary Commitment
Year 2020 : 4 285 208 $
Year 2021 : 3 155 125 $
Year 2022 : 979 625 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 4 285 208 $
Year 2021 : 3 155 125 $
Year 2022 : 979 625 $
Year 2023 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 5 893 - 90,66%
Level 2: 5500 - 60 $ - 4 893 - 88,96%
Level 3: 2500 - 35 $ - 1 944 - 77,76%
Level 4: 4500 - 25 $ - 3 991 - 88,69%
Luxury : 1000 - 200 $ - 917 - 91,69%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 637 - 88,19%
Average Income per Game1 542 537 $
Year to Date Revenue21 595 519 $

Expense

Pro Players Total Salaries114 151 667 $
Pro Players Total Average Salaries114 151 668 $
Farm Players Total Salaries3 685 191 $
Farm Players Total Average Salaries3 685 191 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses38 196 212 $
Farm Year To Date Expenses1 951 139 $
Pro Salary Cap To Date36 519 572 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 648 501 $
Pro Remaining Season Days111
Pro Expenses Per Days713 483 $
Pro Estimated Expenses79 196 613 $
Farm Remaining Season Days112
Farm Expenses Per Days33 840 $
Farm Estimated Expenses3 790 080 $
Estimated Season Expenses82 986 693 $
Season Salary Cap114 151 668 $
Estimate Under Maximum Salary Cap of 115 000 000 $848 332 $
Estimate Over Minimum Salary Cap of 0 $ 114 151 668 $
Current Bank Account(36 264 494 $)
Projected Bank Account(77 602 686 $)

Pro Players Salaries

Jordan Binnington 8 500 000 $ (1)
Steven Stamkos 8 500 000 $ (4)
Patrice Bergeron 6 875 000 $ (2)
Ryan McDonagh 6 750 000 $ (4)
Matt Dumba 6 600 000 $ (1)
Torey Krug 6 500 000 $ (5)
Sean Monahan 6 375 000 $ (3)
Jason Zucker 5 775 000 $ (2)
Dougie Hamilton 5 750 000 $ (1)
Teuvo Teravainen 5 670 000 $ (3)
Jake Muzzin 5 625 000 $ (4)
Patric Hornqvist 5 300 000 $ (3)
Alexander Edler 5 100 000 $ (4)
Reilly Smith 5 000 000 $ (2)
Josh Bailey 5 000 000 $ (3)
Ben Bishop 4 916 667 $ (3)
Victor Olofsson 4 000 000 $ (1)
Brendan Gallagher 3 750 000 $ (1)
Anthony Mantha 2 970 000 $ (2)
Ryan Strome 2 945 000 $ (1)
Zach Hyman 2 250 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 114 151 667 $
Year 2021 : 80 356 667 $
Year 2022 : 59 736 667 $
Year 2023 : 32 475 000 $
Salary Average Commitment
Year 2020 : 114 151 668 $
Year 2021 : 80 356 668 $
Year 2022 : 59 736 668 $
Year 2023 : 32 475 000 $
Salary Cap with 1 Way Contract
Year 2020 : 114 151 668 $
Year 2021 : 80 356 668 $
Year 2022 : 59 736 668 $
Year 2023 : 32 475 000 $

Farm Players Salaries

Matt Grzelcyk 400 000 $ (1)
Devon Toews 400 000 $ (2)
Justin Faulk 400 000 $ (4)
Travis Hamonic 354 857 $ (1)
Joel Edmundson 330 000 $ (1)
Joel Armia 300 000 $ (2)
Andreas Athanasiou 285 000 $ (1)
Cooper Marody 200 000 $ (1)
Calle Jarnkrok 200 000 $ (2)
Brett Kulak 200 000 $ (1)
Adam Boqvist 89 417 $ (3)
Michael Rasmussen 89 417 $ (2)
Erik Brannstrom 86 333 $ (3)
Marcus Pettersson 79 417 $ (2)
Miles Wood 75 000 $ (1)
Matthew Highmore 75 000 $ (1)
Oscar Dansk 60 750 $ (2)
Mason Appleton 60 000 $ (4)
Total Farm Players18
Salary Commitment
Year 2020 : 3 685 191 $
Year 2021 : 1 765 334 $
Year 2022 : 635 750 $
Year 2023 : 460 000 $
Salary Average Commitment
Year 2020 : 3 685 191 $
Year 2021 : 1 765 334 $
Year 2022 : 635 750 $
Year 2023 : 460 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 5 891 - 90,63%
Level 2: 5500 - 60 $ - 4 977 - 90,49%
Level 3: 2500 - 35 $ - 2 002 - 80,09%
Level 4: 4500 - 25 $ - 3 927 - 87,27%
Luxury : 1000 - 200 $ - 863 - 86,31%
Total Capacity :20000

Income

Home Games Left28
Average Attendance - %17 660 - 88,30%
Average Income per Game1 535 700 $
Year to Date Revenue19 964 094 $

Expense

Pro Players Total Salaries115 062 295 $
Pro Players Total Average Salaries115 062 296 $
Farm Players Total Salaries5 425 879 $
Farm Players Total Average Salaries5 425 879 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 000 000 $)
Pro Year To Date Expenses37 599 861 $
Farm Year To Date Expenses2 111 130 $
Pro Salary Cap To Date37 264 533 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 999 587 $
Pro Remaining Season Days111
Pro Expenses Per Days694 984 $
Pro Estimated Expenses77 143 224 $
Farm Remaining Season Days112
Farm Expenses Per Days38 249 $
Farm Estimated Expenses4 283 888 $
Estimated Season Expenses81 427 112 $
Season Salary Cap108 062 296 $
Estimate Under Maximum Salary Cap of 115 000 000 $6 937 704 $
Estimate Over Minimum Salary Cap of 0 $ 108 062 296 $
Current Bank Account36 775 437 $
Projected Bank Account(1 652 088 $)

Pro Players Salaries

Mitchell Marner 10 893 000 $ (5)
Nikita Kucherov 9 975 000 $ (3)
Matt Duchene 8 800 000 $ (2)
Thomas Chabot 8 400 000 $ (4)
Claude Giroux 8 275 000 $ (2)
Ryan Suter 7 538 462 $ (5)
Kristopher Letang 7 250 000 $ (2)
Taylor Hall 7 200 000 $ (3)
Ivan Provorov 7 087 500 $ (4)
Jacob Markstrom 6 600 000 $ (3)
Esa Lindell 6 090 000 $ (3)
Aleksander Barkov 5 900 000 $ (2)
Carl Soderberg 4 500 000 $ (1)
Alex Killorn 4 450 000 $ (3)
David Perron 4 200 000 $ (1)
Connor Brown 3 600 000 $ (3)
David Rittich 1 725 000 $ (2)
Neal Pionk 925 000 $ (1)
Elias Pettersson 925 000 $ (1)
Anthony Cirelli 728 333 $ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 115 062 295 $
Year 2021 : 103 783 962 $
Year 2022 : 71 833 962 $
Year 2023 : 33 918 962 $
Salary Average Commitment
Year 2020 : 115 062 296 $
Year 2021 : 103 783 963 $
Year 2022 : 71 833 963 $
Year 2023 : 33 918 963 $
Salary Cap with 1 Way Contract
Year 2020 : 115 062 296 $
Year 2021 : 103 783 963 $
Year 2022 : 71 833 963 $
Year 2023 : 33 918 963 $

Farm Players Salaries

Travis Zajac 575 000 $ (1)
Jonathan Drouin 550 000 $ (3)
Christian Dvorak 489 500 $ (2)
Pekka Rinne 425 000 $ (4)
Taro Hirose 420 000 $ (4)
Jesse Puljujarvi 342 500 $ (1)
Tyson Barrie 337 500 $ (3)
Nikita Zadorov 288 000 $ (2)
Ryan Murray 254 250 $ (1)
Emil Bemstrom 200 000 $ (2)
Jared McCann 118 750 $ (1)
Kyle Capobianco 110 000 $ (1)
Joey Anderson 92 500 $ (2)
Troy Terry 92 500 $ (2)
Will Butcher 92 500 $ (1)
Adam Fox 92 500 $ (3)
Jake Evans 92 500 $ (3)
Adam Gaudette 91 667 $ (1)
Kevin Labanc 90 000 $ (2)
Travis Dermott 86 333 $ (1)
Andreas Johnsson 78 750 $ (1)
Jordan Kyrou 75 833 $ (2)
Josh Mahura 74 500 $ (2)
Drake Batherson 73 667 $ (2)
Carter Hart 73 083 $ (2)
Mathieu Joseph 72 833 $ (2)
Alex Nedeljkovic 70 063 $ (2)
A.J. Greer 66 150 $ (2)
Total Farm Players28
Salary Commitment
Year 2020 : 5 425 878 $
Year 2021 : 3 676 128 $
Year 2022 : 1 917 500 $
Year 2023 : 845 000 $
Salary Average Commitment
Year 2020 : 5 425 878 $
Year 2021 : 3 676 128 $
Year 2022 : 1 917 500 $
Year 2023 : 845 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - 100 $ - 5 899 - 90,75%
Level 2: 5500 - 60 $ - 4 801 - 87,29%
Level 3: 2500 - 35 $ - 1 961 - 78,44%
Level 4: 4500 - 25 $ - 3 981 - 88,47%
Luxury : 1000 - 200 $ - 879 - 87,93%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 521 - 87,60%
Average Income per Game1 527 406 $
Year to Date Revenue21 383 683 $

Expense

Pro Players Total Salaries106 262 827 $
Pro Players Total Average Salaries106 262 827 $
Farm Players Total Salaries3 630 667 $
Farm Players Total Average Salaries3 630 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 386 607 $
Pro Year To Date Expenses35 610 978 $
Farm Year To Date Expenses1 528 601 $
Pro Salary Cap To Date35 275 650 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 239 960 $
Pro Remaining Season Days111
Pro Expenses Per Days642 292 $
Pro Estimated Expenses71 294 412 $
Farm Remaining Season Days112
Farm Expenses Per Days27 563 $
Farm Estimated Expenses3 087 056 $
Estimated Season Expenses74 381 468 $
Season Salary Cap114 649 434 $
Estimate Under Maximum Salary Cap of 115 000 000 $350 566 $
Estimate Over Minimum Salary Cap of 0 $ 114 649 434 $
Current Bank Account(59 678 079 $)
Projected Bank Account(92 819 587 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (3)
Sergei Bobrovsky 10 000 000 $ (4)
Henrik Lundqvist 8 500 000 $ (1)
Marc-Edouard Vlasic 7 000 000 $ (6)
Jordan Eberle 6 325 000 $ (3)
Tyler Myers 6 300 000 $ (3)
Alexander Steen 5 750 000 $ (1)
J.T. Miller 5 512 500 $ (2)
Jakob Silfverberg 5 512 500 $ (3)
Nick Leddy 5 500 000 $ (2)
Jeff Carter 5 272 727 $ (2)
Dmitry Orlov 5 100 000 $ (3)
Brett Pesce 4 025 000 $ (4)
Noel Acciari 4 000 000 $ (3)
Vladislav Namestnikov 3 800 000 $ (1)
Boone Jenner 3 562 500 $ (3)
Alexander Kerfoot 3 325 000 $ (5)
Erik Haula 3 162 500 $ (1)
Jonathan Bernier 1 500 000 $ (2)
Brian Boyle 977 600 $ (1)
Mark Pysyk 637 500 $ (4)
Total Pro Players21
Salary Commitment
Year 2020 : 106 262 827 $
Year 2021 : 84 072 727 $
Year 2022 : 66 287 500 $
Year 2023 : 24 987 500 $
Salary Average Commitment
Year 2020 : 106 262 827 $
Year 2021 : 84 072 727 $
Year 2022 : 66 287 500 $
Year 2023 : 24 987 500 $
Salary Cap with 1 Way Contract
Year 2020 : 106 262 827 $
Year 2021 : 84 072 727 $
Year 2022 : 66 287 500 $
Year 2023 : 24 987 500 $

Farm Players Salaries

Jimmy Howard 500 000 $ (1)
Michael Matheson 487 500 $ (6)
Stephen Johns 450 000 $ (2)
Adam Larsson 416 667 $ (1)
Derek Forbort 239 875 $ (1)
Devin Shore 230 000 $ (1)
Blake Comeau 228 000 $ (3)
Tim Schaller 220 000 $ (1)
Luke Glendening 220 000 $ (3)
Ryan Hartman 170 000 $ (1)
Martin Frk 94 500 $ (1)
Rasmus Sandin 89 417 $ (3)
Julien Gauthier 86 333 $ (3)
Paul LaDue 78 375 $ (1)
Louis Domingue 60 000 $ (1)
Craig Anderson 60 000 $ (1)
Total Farm Players16
Salary Commitment
Year 2020 : 3 630 667 $
Year 2021 : 1 561 250 $
Year 2022 : 1 111 250 $
Year 2023 : 487 500 $
Salary Average Commitment
Year 2020 : 3 630 667 $
Year 2021 : 1 561 250 $
Year 2022 : 1 111 250 $
Year 2023 : 487 500 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 5 668 - 87,20%
Level 2: 5500 - 60 $ - 4 883 - 88,77%
Level 3: 2500 - 35 $ - 1 998 - 79,91%
Level 4: 4500 - 25 $ - 3 983 - 88,51%
Luxury : 1000 - 200 $ - 885 - 88,52%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 417 - 87,08%
Average Income per Game1 507 893 $
Year to Date Revenue21 110 507 $

Expense

Pro Players Total Salaries107 272 628 $
Pro Players Total Average Salaries107 272 628 $
Farm Players Total Salaries5 258 772 $
Farm Players Total Average Salaries5 258 772 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses37 312 968 $
Farm Year To Date Expenses2 086 280 $
Pro Salary Cap To Date35 971 656 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 713 121 $
Pro Remaining Season Days111
Pro Expenses Per Days666 303 $
Pro Estimated Expenses73 959 633 $
Farm Remaining Season Days112
Farm Expenses Per Days37 255 $
Farm Estimated Expenses4 172 560 $
Estimated Season Expenses78 132 193 $
Season Salary Cap107 272 628 $
Estimate Under Maximum Salary Cap of 115 000 000 $7 727 372 $
Estimate Over Minimum Salary Cap of 0 $ 107 272 628 $
Current Bank Account(55 074 116 $)
Projected Bank Account(92 493 188 $)

Pro Players Salaries

Tyler Seguin 9 875 000 $ (4)
Blake Wheeler 8 662 500 $ (3)
Leon Draisaitl 8 500 000 $ (5)
Brent Burns 8 000 000 $ (5)
David Krejci 7 250 000 $ (1)
Anders Lee 7 000 000 $ (4)
Max Pacioretty 6 650 000 $ (4)
Ryan Ellis 6 562 500 $ (3)
Mark Stone 5 880 000 $ (3)
Dustin Brown 5 875 000 $ (2)
Jonathan Quick 5 800 000 $ (3)
Duncan Keith 5 538 462 $ (3)
Frederik Andersen 5 000 000 $ (1)
Jacob Trouba 4 400 000 $ (3)
Tyler Toffoli 4 250 000 $ (4)
Olli Maatta 4 083 333 $ (2)
Anthony Beauvillier 1 785 000 $ (5)
Frank Vatrano 832 500 $ (1)
Samuel Girard 728 333 $ (1)
Anthony Duclair 600 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 107 272 628 $
Year 2021 : 92 861 795 $
Year 2022 : 82 903 462 $
Year 2023 : 46 060 000 $
Salary Average Commitment
Year 2020 : 107 272 628 $
Year 2021 : 92 861 795 $
Year 2022 : 82 903 462 $
Year 2023 : 46 060 000 $
Salary Cap with 1 Way Contract
Year 2020 : 107 272 628 $
Year 2021 : 92 861 795 $
Year 2022 : 82 903 462 $
Year 2023 : 46 060 000 $

Farm Players Salaries

Yanni Gourde 542 500 $ (3)
Colin White 498 750 $ (4)
Nikita Gusev 450 000 $ (2)
Brenden Dillon 429 000 $ (2)
Marcus Johansson 427 500 $ (2)
Nick Bjugstad 410 000 $ (1)
Brayden McNabb 250 000 $ (2)
Jaroslav Halak 225 000 $ (2)
Brandon Manning 202 500 $ (2)
Justin Braun 180 000 $ (2)
Mark Jankowski 159 125 $ (1)
Jake Virtanen 118 750 $ (1)
Zach Bogosian 95 000 $ (2)
Cayden Primeau 92 500 $ (3)
Ryan Poehling 92 500 $ (3)
Filip Zadina 89 417 $ (2)
Gabriel Vilardi 89 417 $ (3)
Eeli Tolvanen 89 417 $ (1)
Jake DeBrusk 86 333 $ (1)
Troy Stecher 85 000 $ (2)
Dillon Dube 77 883 $ (2)
Victor Mete 74 833 $ (1)
Jérémy Lauzon 74 750 $ (2)
Vitaly Abramov 73 083 $ (3)
Givani Smith 71 417 $ (3)
Samuel Montembeault 70 875 $ (2)
Madison Bowey 70 333 $ (1)
Philippe Myers 67 889 $ (2)
Teddy Blueger 65 000 $ (2)
Total Farm Players29
Salary Commitment
Year 2020 : 5 258 772 $
Year 2021 : 4 249 981 $
Year 2022 : 1 460 167 $
Year 2023 : 498 750 $
Salary Average Commitment
Year 2020 : 5 258 772 $
Year 2021 : 4 249 981 $
Year 2022 : 1 460 167 $
Year 2023 : 498 750 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 87 $ - 5 271 - 81,09%
Level 2: 5500 - 50 $ - 4 290 - 77,99%
Level 3: 2500 - 27 $ - 2 418 - 96,73%
Level 4: 4500 - 22 $ - 4 206 - 93,48%
Luxury : 1000 - 194 $ - 937 - 93,68%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 122 - 85,61%
Average Income per Game1 434 343 $
Year to Date Revenue20 080 798 $

Expense

Pro Players Total Salaries100 000 625 $
Pro Players Total Average Salaries100 000 625 $
Farm Players Total Salaries4 139 667 $
Farm Players Total Average Salaries4 139 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 125 000 $)
Pro Year To Date Expenses35 129 319 $
Farm Year To Date Expenses1 810 527 $
Pro Salary Cap To Date34 793 991 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 727 253 $
Pro Remaining Season Days111
Pro Expenses Per Days604 794 $
Pro Estimated Expenses67 132 134 $
Farm Remaining Season Days112
Farm Expenses Per Days30 593 $
Farm Estimated Expenses3 426 416 $
Estimated Season Expenses70 558 550 $
Season Salary Cap95 875 625 $
Estimate Under Maximum Salary Cap of 115 000 000 $19 124 375 $
Estimate Over Minimum Salary Cap of 0 $ 95 875 625 $
Current Bank Account(26 715 157 $)
Projected Bank Account(58 546 454 $)

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (2)
Alex Pietrangelo 8 800 000 $ (5)
Sidney Crosby (Out of Payroll) 8 700 000 $ (5)
Jakub Voracek 8 250 000 $ (4)
Jared Spurgeon 7 575 000 $ (5)
Vladimir Tarasenko 7 500 000 $ (3)
Mark Giordano (Out of Payroll) 6 750 000 $ (2)
Marc-Andre Fleury 6 300 000 $ (4)
Ryan Nugent-Hopkins 6 000 000 $ (1)
Filip Forsberg 6 000 000 $ (2)
Bo Horvat 5 500 000 $ (3)
Mikael Granlund 5 175 000 $ (2)
Mike Hoffman 5 135 625 $ (1)
Ian Cole 4 250 000 $ (1)
Darcy Kuemper 4 050 000 $ (4)
Brock Nelson 3 825 000 $ (1)
Scott Laughton 3 500 000 $ (1)
Josh Morrissey 2 677 500 $ (4)
Jesper Fast 2 200 000 $ (1)
Carl Gunnarsson 1 662 500 $ (3)
Josh Archibald 1 500 000 $ (1)
Deryk Engelland 600 000 $ (4)
Total Pro Players22
Salary Commitment
Year 2020 : 115 450 625 $
Year 2021 : 89 040 000 $
Year 2022 : 61 615 000 $
Year 2023 : 46 952 500 $
Salary Average Commitment
Year 2020 : 115 450 625 $
Year 2021 : 89 040 000 $
Year 2022 : 61 615 000 $
Year 2023 : 46 952 500 $
Salary Cap with 1 Way Contract
Year 2020 : 115 450 625 $
Year 2021 : 89 040 000 $
Year 2022 : 61 615 000 $
Year 2023 : 46 952 500 $

Farm Players Salaries

Frans Nielsen 525 000 $ (2)
Wayne Simmonds 475 000 $ (1)
Alec Martinez 400 000 $ (1)
Oliver Kylington 300 000 $ (1)
Derek Ryan 296 875 $ (4)
Cam Talbot 247 500 $ (2)
Austin Watson 200 000 $ (1)
Rocco Grimaldi 200 000 $ (2)
Michal Kempny 200 000 $ (2)
Brad Hunt 200 000 $ (2)
Josh Leivo 200 000 $ (2)
Mirco Mueller 150 000 $ (2)
Brandon Sutter 150 000 $ (1)
Casey DeSmith 125 000 $ (3)
Tyler Motte 116 375 $ (3)
Kevin Connauton 112 750 $ (1)
Colton Sissons 100 000 $ (1)
Michael DiPietro 81 167 $ (2)
Jordan Martinook 60 000 $ (1)
Total Farm Players19
Salary Commitment
Year 2020 : 4 139 667 $
Year 2021 : 2 341 917 $
Year 2022 : 538 250 $
Year 2023 : 296 875 $
Salary Average Commitment
Year 2020 : 4 139 667 $
Year 2021 : 2 341 917 $
Year 2022 : 538 250 $
Year 2023 : 296 875 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6500 - 100 $ - 5 900 - 90,78%
Level 2: 5500 - 60 $ - 5 012 - 91,12%
Level 3: 2500 - 35 $ - 1 955 - 78,20%
Level 4: 4500 - 25 $ - 4 094 - 90,98%
Luxury : 1000 - 200 $ - 892 - 89,23%
Total Capacity :20000

Income

Home Games Left28
Average Attendance - %17 854 - 89,27%
Average Income per Game1 549 982 $
Year to Date Revenue20 149 770 $

Expense

Pro Players Total Salaries52 647 267 $
Pro Players Total Average Salaries52 647 267 $
Farm Players Total Salaries3 254 663 $
Farm Players Total Average Salaries3 254 663 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value10 876 750 $
Pro Year To Date Expenses19 574 210 $
Farm Year To Date Expenses1 388 663 $
Pro Salary Cap To Date19 238 881 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue43 399 505 $
Pro Remaining Season Days111
Pro Expenses Per Days321 241 $
Pro Estimated Expenses35 657 751 $
Farm Remaining Season Days112
Farm Expenses Per Days25 325 $
Farm Estimated Expenses2 836 400 $
Estimated Season Expenses38 494 151 $
Season Salary Cap63 524 017 $
Estimate Under Maximum Salary Cap of 115 000 000 $51 475 983 $
Estimate Over Minimum Salary Cap of 0 $ 63 524 017 $
Current Bank Account28 029 642 $
Projected Bank Account32 934 996 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
Ilya Mikheyev 7 000 000 $ (1)
Matthew Tkachuk 6 300 000 $ (5)
Patrik Laine 6 075 000 $ (4)
Hampus Lindholm 5 205 556 $ (2)
Casey Cizikas (Out of Payroll) 3 517 500 $ (4)
Adam Lowry 3 200 000 $ (1)
Markus Nutivaara (Out of Payroll) 2 500 000 $ (3)
Artturi Lehkonen 2 160 000 $ (3)
Robert Hagg 1 800 000 $ (3)
Ilya Samsonov 925 000 $ (2)
Kaapo Kakko 925 000 $ (3)
Brady Tkachuk 925 000 $ (1)
Quinn Hughes 916 666 $ (2)
Miro Heiskanen 894 166 $ (1)
Sam Steel 863 333 $ (2)
Alexandar Georgiev 792 500 $ (1)
Tyson Jost 786 713 $ (3)
Alex DeBrincat 778 333 $ (1)
Vladislav Gavrikov 600 000 $ (5)
Total Pro Players20
Salary Commitment
Year 2020 : 58 664 767 $
Year 2021 : 45 074 768 $
Year 2022 : 37 164 213 $
Year 2023 : 28 992 500 $
Salary Average Commitment
Year 2020 : 58 664 767 $
Year 2021 : 45 074 768 $
Year 2022 : 37 164 213 $
Year 2023 : 28 992 500 $
Salary Cap with 1 Way Contract
Year 2020 : 58 664 767 $
Year 2021 : 45 074 768 $
Year 2022 : 37 164 213 $
Year 2023 : 28 992 500 $

Farm Players Salaries

Johnny Boychuk 600 000 $ (2)
Kyle Okposo 600 000 $ (3)
Chandler Stephenson 288 750 $ (3)
Nick Jensen 262 500 $ (3)
Jack Roslovic 102 829 $ (1)
Jesper Boqvist 92 500 $ (3)
Brendan Lemieux 83 917 $ (1)
Nicolas Hague 79 167 $ (2)
Pierre Engvall 65 000 $ (2)
Joel Kiviranta 60 000 $ (1)
Evgeny Svechnikov 60 000 $ (2)
Jay Beagle 60 000 $ (1)
Nico Sturm 60 000 $ (1)
Anthony Richard 60 000 $ (1)
Brogan Rafferty 60 000 $ (1)
Joey Daccord 60 000 $ (1)
Aleksi Saarela 60 000 $ (3)
Marcus Hogberg 60 000 $ (1)
Nick Paul 60 000 $ (1)
Adam Brooks 60 000 $ (1)
Lucas Carlsson 60 000 $ (1)
Trevor Van Riemsdyk 60 000 $ (1)
Justin Holl 60 000 $ (1)
Dylan Gambrell 60 000 $ (2)
Zach Whitecloud 60 000 $ (1)
Matiss Kivlenieks 60 000 $ (2)
Brock McGinn 60 000 $ (2)
Total Farm Players27
Salary Commitment
Year 2020 : 3 254 663 $
Year 2021 : 2 287 917 $
Year 2022 : 1 303 750 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 254 663 $
Year 2021 : 2 287 917 $
Year 2022 : 1 303 750 $
Year 2023 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 5 706 - 87,79%
Level 2: 5500 - 60 $ - 4 891 - 88,93%
Level 3: 2500 - 35 $ - 1 930 - 77,19%
Level 4: 4500 - 25 $ - 3 993 - 88,73%
Luxury : 1000 - 200 $ - 884 - 88,38%
Total Capacity :20000

Income

Home Games Left28
Average Attendance - %17 404 - 87,02%
Average Income per Game1 510 290 $
Year to Date Revenue19 633 769 $

Expense

Pro Players Total Salaries79 244 799 $
Pro Players Total Average Salaries79 244 799 $
Farm Players Total Salaries3 239 341 $
Farm Players Total Average Salaries3 239 341 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 375 000 $
Pro Year To Date Expenses25 941 375 $
Farm Year To Date Expenses1 379 845 $
Pro Salary Cap To Date25 606 047 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 288 118 $
Pro Remaining Season Days111
Pro Expenses Per Days480 508 $
Pro Estimated Expenses53 336 388 $
Farm Remaining Season Days112
Farm Expenses Per Days25 234 $
Farm Estimated Expenses2 826 208 $
Estimated Season Expenses56 162 596 $
Season Salary Cap81 619 799 $
Estimate Under Maximum Salary Cap of 115 000 000 $33 380 201 $
Estimate Over Minimum Salary Cap of 0 $ 81 619 799 $
Current Bank Account(10 728 528 $)
Projected Bank Account(24 603 006 $)

Pro Players Salaries

Evander Kane 7 350 000 $ (2)
Paul Stastny 6 175 000 $ (2)
Dylan Larkin 6 100 000 $ (4)
Shea Theodore 5 460 000 $ (3)
Jaden Schwartz 5 350 000 $ (1)
Brock Boeser 5 287 500 $ (5)
Erik Burgdoerfer 5 000 000 $ (1)
Radek Faksa 4 700 000 $ (3)
Kyle Palmieri 4 650 000 $ (1)
Joonas Donskoi 4 095 000 $ (3)
Alex Stalock 4 000 000 $ (1)
Zach Aston-Reese 3 700 000 $ (2)
Conor Garland 3 500 000 $ (1)
MacKenzie Weegar 3 250 000 $ (3)
Ron Hainsey 3 045 000 $ (1)
Derek Grant 2 000 000 $ (1)
Mikko Koivu 1 500 000 $ (1)
Robin Lehner 1 275 000 $ (2)
Mikhail Sergachev 1 001 466 $ (1)
Jon Merrill 925 000 $ (1)
Cale Makar 880 833 $ (2)
Total Pro Players21
Salary Commitment
Year 2020 : 79 244 799 $
Year 2021 : 48 273 333 $
Year 2022 : 28 892 500 $
Year 2023 : 11 387 500 $
Salary Average Commitment
Year 2020 : 79 244 799 $
Year 2021 : 48 273 333 $
Year 2022 : 28 892 500 $
Year 2023 : 11 387 500 $
Salary Cap with 1 Way Contract
Year 2020 : 79 244 799 $
Year 2021 : 48 273 333 $
Year 2022 : 28 892 500 $
Year 2023 : 11 387 500 $

Farm Players Salaries

Artem Anisimov 455 000 $ (1)
Devan Dubnyk 433 333 $ (1)
Sean Walker 250 000 $ (2)
Andrew Mangiapane 150 000 $ (1)
Mikhail Grigorenko 150 000 $ (1)
Jimmy Schuldt 150 000 $ (1)
Drake Caggiula 145 500 $ (1)
Collin Delia 110 000 $ (1)
Dmytro Timashov 100 000 $ (1)
Blake Lizotte 92 500 $ (3)
Ryan Lindgren 92 500 $ (3)
Kailer Yamamoto 89 417 $ (1)
Michael McLeod 86 333 $ (2)
Libor Hajek 83 333 $ (3)
Maxime Comtois 82 000 $ (2)
Janne Kuokkanen 81 167 $ (1)
Timothy Gettinger 80 300 $ (1)
Sebastian Aho 77 000 $ (1)
Daniel Sprong 76 125 $ (1)
Filip Chlapik 72 833 $ (1)
Ethan Bear 72 000 $ (1)
Matt Luff 70 000 $ (1)
Zack MacEwen 60 000 $ (1)
Riley Stillman 60 000 $ (1)
Noah Gregor 60 000 $ (1)
Kevin Stenlund 60 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2020 : 3 239 341 $
Year 2021 : 686 666 $
Year 2022 : 268 333 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 239 341 $
Year 2021 : 686 666 $
Year 2022 : 268 333 $
Year 2023 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - 100 $ - 5 829 - 89,68%
Level 2: 5500 - 60 $ - 4 910 - 89,27%
Level 3: 2500 - 35 $ - 1 974 - 78,97%
Level 4: 4500 - 25 $ - 3 922 - 87,16%
Luxury : 1000 - 200 $ - 878 - 87,79%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 514 - 87,57%
Average Income per Game1 525 303 $
Year to Date Revenue21 354 248 $

Expense

Pro Players Total Salaries114 664 905 $
Pro Players Total Average Salaries114 664 905 $
Farm Players Total Salaries4 000 833 $
Farm Players Total Average Salaries4 000 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 875 000 $)
Pro Year To Date Expenses36 599 231 $
Farm Year To Date Expenses1 672 693 $
Pro Salary Cap To Date36 263 903 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 183 193 $
Pro Remaining Season Days111
Pro Expenses Per Days692 604 $
Pro Estimated Expenses76 879 044 $
Farm Remaining Season Days112
Farm Expenses Per Days29 767 $
Farm Estimated Expenses3 333 904 $
Estimated Season Expenses80 212 948 $
Season Salary Cap107 789 905 $
Estimate Under Maximum Salary Cap of 115 000 000 $7 210 095 $
Estimate Over Minimum Salary Cap of 0 $ 107 789 905 $
Current Bank Account5 505 188 $
Projected Bank Account(33 524 567 $)

Pro Players Salaries

Auston Matthews 11 634 000 $ (4)
John Tavares 11 000 000 $ (3)
Roman Josi 9 059 000 $ (5)
Ryan Getzlaf 8 250 000 $ (1)
Shea Weber 7 857 143 $ (6)
Ryan O'Reilly 7 500 000 $ (3)
Alexander Radulov 6 250 000 $ (2)
Nate Schmidt 6 247 500 $ (3)
Connor Hellebuyck 6 166 666 $ (3)
T.J. Oshie 5 750 000 $ (5)
Gabriel Landeskog 5 571 429 $ (1)
John Klingberg 4 250 000 $ (2)
Nick Bonino 4 100 000 $ (1)
Tanner Pearson 3 750 000 $ (1)
Jakub Vrana 3 182 500 $ (2)
Darnell Nurse 3 040 000 $ (2)
Eric Staal 2 925 000 $ (3)
Brandon Carlo 2 565 000 $ (4)
Blake Coleman 2 066 667 $ (1)
Adam Pelech 2 000 000 $ (1)
Juuse Saros 1 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 114 664 905 $
Year 2021 : 87 426 809 $
Year 2022 : 70 704 309 $
Year 2023 : 36 865 143 $
Salary Average Commitment
Year 2020 : 114 664 905 $
Year 2021 : 87 426 809 $
Year 2022 : 70 704 309 $
Year 2023 : 36 865 143 $
Salary Cap with 1 Way Contract
Year 2020 : 114 664 905 $
Year 2021 : 87 426 809 $
Year 2022 : 70 704 309 $
Year 2023 : 36 865 143 $

Farm Players Salaries

Mikael Backlund 535 000 $ (4)
Jason Demers 450 000 $ (1)
Maxime Lajoie 400 000 $ (3)
Michael Grabner 335 000 $ (1)
Marcus Foligno 300 000 $ (3)
Barclay Goodrow 200 000 $ (1)
Laurent Brossoit 200 000 $ (2)
Brian Elliott 160 000 $ (4)
Nick Seeler 100 000 $ (1)
Yannick Weber 100 000 $ (1)
Seth Helgeson 100 000 $ (1)
Guillaume Brisebois 100 000 $ (2)
Nick Suzuki 86 333 $ (2)
Gustav Forsling 83 042 $ (1)
Brendan Guhle 80 000 $ (2)
Gabriel Carlsson 76 125 $ (1)
Alex Formenton 75 333 $ (1)
Blake Speers 73 500 $ (1)
Ian McCoshen 66 500 $ (1)
Darren Helm 60 000 $ (1)
Colin Wilson 60 000 $ (1)
Thomas Greiss 60 000 $ (2)
Jason Spezza 60 000 $ (1)
Milan Lucic 60 000 $ (2)
Nic Dowd 60 000 $ (1)
Sean Kuraly 60 000 $ (2)
Matt Roy 60 000 $ (3)
Total Farm Players27
Salary Commitment
Year 2020 : 4 000 833 $
Year 2021 : 2 101 333 $
Year 2022 : 1 455 000 $
Year 2023 : 695 000 $
Salary Average Commitment
Year 2020 : 4 000 833 $
Year 2021 : 2 101 333 $
Year 2022 : 1 455 000 $
Year 2023 : 695 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 100 $ - 5 730 - 88,16%
Level 2: 5500 - 60 $ - 4 979 - 90,52%
Level 3: 2500 - 35 $ - 1 940 - 77,61%
Level 4: 4500 - 25 $ - 3 937 - 87,48%
Luxury : 1000 - 200 $ - 879 - 87,94%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 465 - 87,33%
Average Income per Game1 517 445 $
Year to Date Revenue21 244 223 $

Expense

Pro Players Total Salaries105 727 500 $
Pro Players Total Average Salaries105 727 500 $
Farm Players Total Salaries7 830 250 $
Farm Players Total Average Salaries7 830 250 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 283 500 $
Pro Year To Date Expenses37 740 345 $
Farm Year To Date Expenses2 872 826 $
Pro Salary Cap To Date37 405 017 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 971 002 $
Pro Remaining Season Days111
Pro Expenses Per Days639 087 $
Pro Estimated Expenses70 938 657 $
Farm Remaining Season Days112
Farm Expenses Per Days52 561 $
Farm Estimated Expenses5 886 832 $
Estimated Season Expenses76 825 489 $
Season Salary Cap107 011 000 $
Estimate Under Maximum Salary Cap of 115 000 000 $7 989 000 $
Estimate Over Minimum Salary Cap of 0 $ 107 011 000 $
Current Bank Account(57 073 755 $)
Projected Bank Account(92 928 242 $)

Pro Players Salaries

Damon Severson 12 500 000 $ (1)
Logan Couture 8 400 000 $ (3)
Ryan Johansen 8 000 000 $ (5)
John Carlson 8 000 000 $ (5)
Dustin Byfuglien 7 600 000 $ (1)
John Marino 7 500 000 $ (1)
Joe Pavelski (Out of Payroll) 7 000 000 $ (2)
Elvis Merzlikins 6 500 000 $ (2)
Derek Stepan 6 500 000 $ (1)
Cam Fowler 6 500 000 $ (6)
Mats Zuccarello 6 300 000 $ (3)
Brad Marchand 6 125 000 $ (5)
Brandon Saad 6 000 000 $ (1)
Mikko Koskinen 4 500 000 $ (3)
Connor Murphy 4 042 500 $ (4)
Carl Hagelin 2 750 000 $ (3)
Pierre-Edouard Bellemare 1 710 000 $ (3)
Zach Sanford 1 350 000 $ (4)
Tyler Ennis 850 000 $ (4)
Robby Fabbri 600 000 $ (4)
Total Pro Players20
Salary Commitment
Year 2020 : 112 727 500 $
Year 2021 : 72 627 500 $
Year 2022 : 59 127 500 $
Year 2023 : 35 467 500 $
Salary Average Commitment
Year 2020 : 112 727 500 $
Year 2021 : 72 627 500 $
Year 2022 : 59 127 500 $
Year 2023 : 35 467 500 $
Salary Cap with 1 Way Contract
Year 2020 : 112 727 500 $
Year 2021 : 72 627 500 $
Year 2022 : 59 127 500 $
Year 2023 : 35 467 500 $

Farm Players Salaries

James Neal 575 000 $ (3)
Andrew Ladd 550 000 $ (3)
Nino Niederreiter 525 000 $ (2)
Tyler Bozak 500 000 $ (3)
Brian Dumoulin 492 000 $ (1)
Jake Gardiner 465 750 $ (1)
Mathieu Perreault 412 500 $ (1)
Sven Baertschi 390 000 $ (3)
James Reimer 340 000 $ (1)
Zack Smith 325 000 $ (1)
Leo Komarov 315 000 $ (1)
Craig Smith 310 000 $ (3)
Jake McCabe 300 000 $ (2)
Radko Gudas 250 000 $ (3)
Cody Eakin 236 250 $ (1)
Sam Bennett 218 750 $ (4)
Jimmy Vesey 216 125 $ (1)
Carson Soucy 200 000 $ (2)
Colton Sceviour 165 000 $ (2)
Vinnie Hinostroza 150 000 $ (1)
Mike Reilly 142 500 $ (2)
Robert Bortuzzo 137 500 $ (3)
Austin Wagner 119 000 $ (2)
Ryan Miller 106 875 $ (1)
Alex Galchenyuk 99 750 $ (2)
Slater Koekkoek 92 500 $ (1)
Andrew Copp 75 000 $ (1)
Jack Campbell 60 750 $ (3)
Cal Petersen 60 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2020 : 7 830 250 $
Year 2021 : 4 543 250 $
Year 2022 : 2 992 000 $
Year 2023 : 218 750 $
Salary Average Commitment
Year 2020 : 7 830 250 $
Year 2021 : 4 543 250 $
Year 2022 : 2 992 000 $
Year 2023 : 218 750 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - 100 $ - 5 811 - 89,40%
Level 2: 5500 - 60 $ - 4 900 - 89,09%
Level 3: 2500 - 35 $ - 1 893 - 75,71%
Level 4: 4500 - 25 $ - 4 028 - 89,50%
Luxury : 1000 - 200 $ - 889 - 88,86%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %17 520 - 87,60%
Average Income per Game1 524 676 $
Year to Date Revenue21 345 457 $

Expense

Pro Players Total Salaries99 685 150 $
Pro Players Total Average Salaries99 685 150 $
Farm Players Total Salaries5 871 546 $
Farm Players Total Average Salaries5 871 546 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 880 357 $)
Pro Year To Date Expenses33 843 621 $
Farm Year To Date Expenses2 245 520 $
Pro Salary Cap To Date33 508 285 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 166 238 $
Pro Remaining Season Days111
Pro Expenses Per Days602 905 $
Pro Estimated Expenses66 922 455 $
Farm Remaining Season Days112
Farm Expenses Per Days40 902 $
Farm Estimated Expenses4 581 024 $
Estimated Season Expenses71 503 479 $
Season Salary Cap93 804 793 $
Estimate Under Maximum Salary Cap of 115 000 000 $21 195 207 $
Estimate Over Minimum Salary Cap of 0 $ 93 804 793 $
Current Bank Account(59 384 103 $)
Projected Bank Account(89 721 344 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (4)
Jamie Benn 9 500 000 $ (5)
James Van Riemsdyk 7 350 000 $ (2)
Ben Chiarot 7 000 000 $ (4)
Chris Kreider 6 500 000 $ (5)
Nick Foligno 6 325 000 $ (2)
Erik Johnson 6 000 000 $ (3)
Bryan Little 5 820 834 $ (1)
Brady Skjei 5 775 000 $ (1)
Martin Jones 5 750 000 $ (4)
Alex Tuch 4 750 000 $ (4)
Jake Allen 4 350 000 $ (1)
Justin Schultz 3 600 000 $ (4)
Jack Johnson 3 575 000 $ (1)
Andrew Cogliano 3 250 000 $ (1)
Chris Tierney 2 790 625 $ (1)
Matt Calvert 2 707 500 $ (4)
Derick Brassard 1 332 500 $ (1)
Charlie McAvoy 916 667 $ (1)
Jesper Bratt 749 167 $ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 99 685 150 $
Year 2021 : 71 125 357 $
Year 2022 : 57 450 357 $
Year 2023 : 51 450 357 $
Salary Average Commitment
Year 2020 : 99 685 150 $
Year 2021 : 71 125 357 $
Year 2022 : 57 450 357 $
Year 2023 : 51 450 357 $
Salary Cap with 1 Way Contract
Year 2020 : 99 685 150 $
Year 2021 : 71 125 357 $
Year 2022 : 57 450 357 $
Year 2023 : 51 450 357 $

Farm Players Salaries

Andrej Sekera 550 000 $ (1)
Chris Tanev 472 500 $ (3)
Karl Alzner 462 500 $ (2)
Riley Nash 450 000 $ (2)
David Savard 425 000 $ (1)
Erik Gudbranson 400 000 $ (1)
Dmitry Kulikov 380 000 $ (1)
John Moore 302 500 $ (1)
Jay Bouwmeester 292 500 $ (2)
Derrick Pouliot 270 000 $ (1)
Melker Karlsson 250 000 $ (1)
Mattias Janmark 207 000 $ (1)
Keith Kinkaid 200 000 $ (2)
Matt Nieto 187 625 $ (1)
Evan Rodrigues 185 000 $ (2)
Ryan Reaves 183 750 $ (1)
Chris Wagner 150 000 $ (1)
Anthony Stolarz 120 000 $ (1)
Tobias Rieder 120 000 $ (1)
Patrick Maroon 94 500 $ (1)
Dylan DeMelo 90 000 $ (1)
Daniel O'Regan 78 671 $ (1)
Total Farm Players22
Salary Commitment
Year 2020 : 5 871 546 $
Year 2021 : 2 062 500 $
Year 2022 : 472 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 5 871 546 $
Year 2021 : 2 062 500 $
Year 2022 : 472 500 $
Year 2023 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 115 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Bruins (3 319 934 $) 110 907 758 $ 4 092 242 $ 110 907 758 $ 202848
Canadiens (38 293 334 $) 105 507 284 $ 9 492 716 $ 105 507 284 $ 212748
Maple Leafs 57 094 986 $ 111 808 541 $ 3 191 459 $ 111 808 541 $ 202747
Nordiques 18 437 282 $ 97 722 000 $ 17 278 000 $ 97 722 000 $ 221941
Blackhawks (9 772 394 $) 110 791 836 $ 4 208 164 $ 110 791 836 $ 212445
Devils (21 459 250 $) 88 550 750 $ 26 449 250 $ 88 550 750 $ 212748
Rangers (36 264 494 $) 114 151 668 $ 848 332 $ 114 151 668 $ 211839
Red Wings 36 775 437 $ 108 062 296 $ 6 937 704 $ 108 062 296 $ 202848
Capitals (59 678 079 $) 114 649 434 $ 350 566 $ 114 649 434 $ 211637
Golden Seals (55 074 116 $) 107 272 628 $ 7 727 372 $ 107 272 628 $ 202949
North Stars (26 715 157 $) 95 875 625 $ 19 124 375 $ 95 875 625 $ 221941
Whalers 28 029 642 $ 63 524 017 $ 51 475 983 $ 63 524 017 $ 202747
Canucks (10 728 528 $) 81 619 799 $ 33 380 201 $ 81 619 799 $ 212647
Jets 5 505 188 $ 107 789 905 $ 7 210 095 $ 107 789 905 $ 212748
Kings (57 073 755 $) 107 011 000 $ 7 989 000 $ 107 011 000 $ 202949
Oilers (59 384 103 $) 93 804 793 $ 21 195 207 $ 93 804 793 $ 202242