Team FinanceLast Update - 8 mai 2021 at 10:18
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 5 310 - 81,70%
Level 2: 5500 - 60 $ - 4 504 - 81,90%
Level 3: 2500 - 35 $ - 1 955 - 78,18%
Level 4: 4500 - 25 $ - 3 669 - 81,54%
Luxury : 1000 - 200 $ - 825 - 82,47%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 263 - 81,32%
Average Income per Game1 407 987 $
Year to Date Revenue57 727 464 $

Expense

Pro Players Total Salaries111 801 924 $
Pro Players Total Average Salaries111 801 925 $
Farm Players Total Salaries4 813 499 $
Farm Players Total Average Salaries4 787 166 $
Coaches Total Salaries3 625 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses114 318 509 $
Farm Year To Date Expenses5 695 830 $
Pro Salary Cap To Date111 677 769 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days685 191 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 604 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap111 801 925 $
Estimate Under Maximum Salary Cap of 115 000 000 $3 198 075 $
Estimate Over Minimum Salary Cap of 0 $ 111 801 925 $
Current Bank Account(47 009 387 $)
Projected Bank Account(47 009 387 $)

Pro Players Salaries

Alexander Ovechkin 9 538 462 $ (1)
Nicklas Backstrom 9 200 000 $ (5)
Jeff Skinner 9 000 000 $ (4)
Oliver Ekman-Larsson 8 662 500 $ (3)
Zach Parise 7 538 462 $ (5)
Jordan Staal 6 000 000 $ (3)
Cam Atkinson 5 875 000 $ (5)
Jaccob Slavin 5 565 000 $ (2)
Jonathan Marchessault 5 500 000 $ (1)
Jean-Gabriel Pageau 5 500 000 $ (3)
Jeff Petry 5 500 000 $ (1)
Alex Goligoski 5 475 000 $ (1)
Nazem Kadri 4 500 000 $ (2)
William Karlsson 4 462 500 $ (2)
Anthony DeAngelo 4 320 000 $ (4)
Viktor Arvidsson 4 250 000 $ (4)
Anton Khudobin 3 333 333 $ (3)
Zdeno Chara 3 187 500 $ (3)
Kevin Fiala 2 700 000 $ (4)
Jason Robertson 894 167 $ (3)
Linus Ullmark 800 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 111 801 924 $
Year 2021 : 84 988 462 $
Year 2022 : 70 460 962 $
Year 2023 : 42 883 462 $
Salary Average Commitment
Year 2020 : 111 801 925 $
Year 2021 : 84 988 463 $
Year 2022 : 70 460 963 $
Year 2023 : 42 883 463 $
Salary Cap with 1 Way Contract
Year 2020 : 111 801 925 $
Year 2021 : 84 988 463 $
Year 2022 : 70 460 963 $
Year 2023 : 42 883 463 $

Farm Players Salaries

Kyle Turris 600 000 $ (3)
Matt Murray 593 750 $ (1)
T.J. Brodie 525 000 $ (3)
Tyler Johnson 500 000 $ (4)
Paul Byron 357 000 $ (2)
Conor Sheary 273 000 $ (1)
Ondrej Kase 260 000 $ (2)
Mike Smith 170 000 $ (3)
Henri Jokiharju 92 500 $ (1)
Andrew Peeke 91 667 $ (3)
Owen Tippett 89 417 $ (1)
Dennis Cholowski 89 417 $ (2)
Nick Merkley 86 333 $ (1)
Logan Brown 86 333 $ (1)
Travis Sanheim 86 333 $ (1)
Haydn Fleury 86 333 $ (1)
Gustav Lindstrom 77 583 $ (3)
Carl Dahlstrom 75 083 $ (1)
Mitchell Stephens 73 750 $ (3)
Niklas Hjalmarsson 60 000 $ (1)
Michael Frolik 60 000 $ (1)
Loui Eriksson 60 000 $ (1)
Kris Russell 60 000 $ (1)
Sam Gagner 60 000 $ (1)
Valtteri Filppula 60 000 $ (1)
Antoine Roussel 60 000 $ (1)
Andrew Shaw 60 000 $ (1)
Carter Hutton 60 000 $ (1)
Alex Chiasson 60 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2020 : 4 813 499 $
Year 2021 : 2 744 417 $
Year 2022 : 2 038 000 $
Year 2023 : 500 000 $
Salary Average Commitment
Year 2020 : 4 787 166 $
Year 2021 : 2 744 417 $
Year 2022 : 2 038 000 $
Year 2023 : 500 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 5 245 - 80,70%
Level 2: 5500 - 60 $ - 4 497 - 81,76%
Level 3: 2500 - 35 $ - 1 901 - 76,05%
Level 4: 4500 - 25 $ - 3 698 - 82,17%
Luxury : 1000 - 200 $ - 815 - 81,47%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 156 - 80,78%
Average Income per Game1 395 334 $
Year to Date Revenue57 208 696 $

Expense

Pro Players Total Salaries103 914 365 $
Pro Players Total Average Salaries103 914 365 $
Farm Players Total Salaries3 747 250 $
Farm Players Total Average Salaries3 747 250 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 993 336 $
Pro Year To Date Expenses105 755 544 $
Farm Year To Date Expenses6 546 489 $
Pro Salary Cap To Date104 749 558 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days628 230 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 210 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap109 907 701 $
Estimate Under Maximum Salary Cap of 115 000 000 $5 092 299 $
Estimate Over Minimum Salary Cap of 0 $ 109 907 701 $
Current Bank Account(77 132 908 $)
Projected Bank Account(77 132 908 $)

Pro Players Salaries

Carey Price 10 500 000 $ (6)
Evgeny Kuznetsov 7 800 000 $ (5)
Clayton Keller 7 507 500 $ (4)
Aaron Ekblad 7 500 000 $ (5)
William Nylander 6 962 366 $ (4)
David Pastrnak 6 666 666 $ (3)
Brayden Schenn 6 500 000 $ (5)
Nikolaj Ehlers 6 000 000 $ (5)
Charlie Coyle 5 775 000 $ (3)
Timo Meier 5 700 000 $ (4)
Calvin De Haan 4 322 500 $ (3)
Antti Raanta 4 250 000 $ (1)
Oscar Klefbom 4 167 000 $ (3)
Jonas Brodin 4 166 667 $ (1)
Brandon Tanev 3 850 000 $ (3)
Mattias Ekholm 3 750 000 $ (2)
Andre Burakovsky 2 925 000 $ (2)
Nick Holden 2 090 000 $ (1)
Mathew Barzal 1 018 333 $ (1)
Jason Dickinson 1 000 000 $ (2)
Pierre-Olivier Joseph 863 333 $ (3)
Scott Mayfield 600 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2020 : 103 914 365 $
Year 2021 : 92 389 365 $
Year 2022 : 84 114 365 $
Year 2023 : 58 469 866 $
Salary Average Commitment
Year 2020 : 103 914 365 $
Year 2021 : 92 389 365 $
Year 2022 : 84 114 365 $
Year 2023 : 58 469 866 $
Salary Cap with 1 Way Contract
Year 2020 : 103 914 365 $
Year 2021 : 92 389 365 $
Year 2022 : 84 114 365 $
Year 2023 : 58 469 866 $

Farm Players Salaries

Rasmus Andersson 500 500 $ (3)
Alexander Wennberg 490 000 $ (3)
Ryan Dzingel 320 625 $ (2)
Oskar Sundqvist 275 000 $ (1)
Anders Nilsson 273 000 $ (1)
Denis Gurianov 229 500 $ (4)
Adrian Kempe 200 000 $ (3)
Nick Ritchie 149 893 $ (3)
David Kampf 100 000 $ (1)
Brad Richardson 100 000 $ (1)
Rasmus Asplund 100 000 $ (2)
Dante Fabbro 92 500 $ (3)
Thatcher Demko 92 500 $ (1)
Juuso Valimaki 89 417 $ (2)
Max Jones 86 333 $ (2)
David Gustafsson 81 750 $ (3)
Nicolas Aube-Kubel 79 750 $ (3)
Ryan MacInnis 79 750 $ (3)
Roland McKeown 74 500 $ (1)
Yakov Trenin 73 083 $ (3)
Jansen Harkins 70 000 $ (1)
Joe Hicketts 65 000 $ (1)
Lucas Wallmark 64 150 $ (1)
Samuel Blais 60 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2020 : 3 747 251 $
Year 2021 : 2 573 101 $
Year 2022 : 1 976 725 $
Year 2023 : 229 500 $
Salary Average Commitment
Year 2020 : 3 747 251 $
Year 2021 : 2 573 101 $
Year 2022 : 1 976 725 $
Year 2023 : 229 500 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 100 $ - 5 396 - 83,02%
Level 2: 5500 - 60 $ - 4 454 - 80,98%
Level 3: 2500 - 35 $ - 1 950 - 77,98%
Level 4: 4500 - 25 $ - 3 683 - 81,84%
Luxury : 1000 - 200 $ - 809 - 80,90%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 292 - 81,46%
Average Income per Game1 411 222 $
Year to Date Revenue57 860 086 $

Expense

Pro Players Total Salaries112 733 541 $
Pro Players Total Average Salaries112 733 541 $
Farm Players Total Salaries3 878 535 $
Farm Players Total Average Salaries3 878 535 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses111 741 196 $
Farm Year To Date Expenses4 846 833 $
Pro Salary Cap To Date110 735 210 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days681 039 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 039 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap112 733 541 $
Estimate Under Maximum Salary Cap of 115 000 000 $2 266 459 $
Estimate Over Minimum Salary Cap of 0 $ 112 733 541 $
Current Bank Account16 960 196 $
Projected Bank Account16 960 196 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (4)
Jack Eichel 10 000 000 $ (3)
Mikko Rantanen 9 712 500 $ (4)
Andrei Vasilevskiy 9 500 000 $ (5)
Johnny Gaudreau 6 750 000 $ (2)
Brayden Point 6 412 500 $ (4)
Jake Guentzel 6 300 000 $ (3)
Jonathan Huberdeau 6 195 000 $ (2)
Tomas Hertl 5 906 250 $ (1)
Gustav Nyquist 5 775 000 $ (2)
Sami Vatanen 5 752 500 $ (1)
Jakob Chychrun 5 060 000 $ (2)
Zach Werenski 5 000 000 $ (3)
Sean Couturier 4 333 333 $ (2)
Philipp Grubauer 3 333 333 $ (1)
Brandon Montour 3 218 125 $ (1)
Max Domi 2 835 000 $ (2)
Ryan Pulock 1 900 000 $ (1)
Tyler Bertuzzi 1 400 000 $ (1)
Kirill Kaprizov 925 000 $ (3)
Andrei Svechnikov 925 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2020 : 112 733 541 $
Year 2021 : 91 223 333 $
Year 2022 : 59 350 000 $
Year 2023 : 37 125 000 $
Salary Average Commitment
Year 2020 : 112 733 541 $
Year 2021 : 91 223 333 $
Year 2022 : 59 350 000 $
Year 2023 : 37 125 000 $
Salary Cap with 1 Way Contract
Year 2020 : 112 733 541 $
Year 2021 : 91 223 333 $
Year 2022 : 59 350 000 $
Year 2023 : 37 125 000 $

Farm Players Salaries

Noah Hanifin 519 750 $ (3)
Shayne Gostisbehere 450 000 $ (3)
Colin Miller 406 875 $ (1)
J.T. Compher 367 500 $ (2)
Danton Heinen 280 000 $ (1)
Warren Foegele 150 000 $ (1)
Joel Eriksson Ek 141 313 $ (3)
Adin Hill 100 000 $ (1)
Christian Fischer 95 000 $ (3)
Joel Farabee 92 500 $ (3)
Trent Frederic 92 500 $ (2)
Jack Hughes 92 500 $ (3)
Luke Kunin 92 500 $ (1)
Filip Chytil 89 417 $ (1)
Morgan Frost 86 333 $ (3)
Timothy Liljegren 86 333 $ (3)
Martin Necas 86 333 $ (1)
Alexander Nylander 86 333 $ (3)
Malcolm Subban 76 500 $ (2)
Dylan Strome 75 973 $ (1)
Caleb Jones 72 000 $ (2)
Nicolas Roy 72 000 $ (1)
Samuel Morin 70 000 $ (1)
Erik Cernak 69 750 $ (2)
Tristan Jarry 64 125 $ (1)
Josh Ho-Sang 63 000 $ (3)
Total Farm Players26
Salary Commitment
Year 2020 : 3 878 535 $
Year 2021 : 2 391 311 $
Year 2022 : 1 713 061 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 878 535 $
Year 2021 : 2 391 311 $
Year 2022 : 1 713 061 $
Year 2023 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 5 308 - 81,66%
Level 2: 5500 - 60 $ - 4 427 - 80,48%
Level 3: 2500 - 35 $ - 1 942 - 77,66%
Level 4: 4500 - 25 $ - 3 665 - 81,45%
Luxury : 1000 - 200 $ - 821 - 82,13%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 163 - 80,81%
Average Income per Game1 400 299 $
Year to Date Revenue57 412 260 $

Expense

Pro Players Total Salaries88 274 792 $
Pro Players Total Average Salaries88 274 792 $
Farm Players Total Salaries3 919 949 $
Farm Players Total Average Salaries3 919 949 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 517 000 $
Pro Year To Date Expenses97 355 967 $
Farm Year To Date Expenses4 052 712 $
Pro Salary Cap To Date96 349 983 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days534 580 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 285 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap92 791 792 $
Estimate Under Maximum Salary Cap of 115 000 000 $22 208 208 $
Estimate Over Minimum Salary Cap of 0 $ 92 791 792 $
Current Bank Account(13 022 676 $)
Projected Bank Account(13 022 676 $)

Pro Players Salaries

P.K. Subban 9 000 000 $ (2)
Ryan Johansen 8 000 000 $ (5)
Dustin Byfuglien 7 600 000 $ (1)
Bobby Ryan 7 250 000 $ (2)
Tomas Tatar 5 300 000 $ (2)
Ondrej Palat 5 300 000 $ (2)
Mike Hoffman 5 135 625 $ (1)
Vincent Trocheck 4 750 000 $ (2)
Valeri Nichushkin 4 500 000 $ (3)
Ivan Barbashev 4 500 000 $ (3)
Nikita Zaitsev 4 500 000 $ (4)
Andy Greene 4 400 000 $ (1)
Darcy Kuemper 4 050 000 $ (4)
Sam Reinhart 3 650 000 $ (3)
Tyson Barrie 3 375 000 $ (3)
Kasperi Kapanen 3 040 000 $ (3)
Tyler Ennis 850 000 $ (4)
Philipp Kurashev 842 500 $ (3)
Roope Hintz 811 667 $ (2)
Vince Dunn 722 500 $ (1)
MacKenzie Blackwood 697 500 $ (2)
Total Pro Players21
Salary Commitment
Year 2020 : 88 274 792 $
Year 2021 : 70 416 667 $
Year 2022 : 37 307 500 $
Year 2023 : 17 400 000 $
Salary Average Commitment
Year 2020 : 88 274 792 $
Year 2021 : 70 416 667 $
Year 2022 : 37 307 500 $
Year 2023 : 17 400 000 $
Salary Cap with 1 Way Contract
Year 2020 : 88 274 792 $
Year 2021 : 70 416 667 $
Year 2022 : 37 307 500 $
Year 2023 : 17 400 000 $

Farm Players Salaries

Josh Anderson 577 500 $ (4)
Lawson Crouse 530 000 $ (3)
Justin Abdelkader 425 000 $ (3)
Corey Crawford 370 500 $ (3)
Patrik Nemeth 250 000 $ (1)
Brent Seabrook 200 000 $ (2)
Justin Bailey 200 000 $ (1)
Brett Connolly 150 000 $ (1)
Joonas Korpisalo 103 500 $ (2)
Kirby Dach 92 500 $ (3)
Mario Ferraro 92 500 $ (3)
Jesperi Kotkaniemi 92 500 $ (1)
Jordan Greenway 91 617 $ (1)
Cody Glass 86 333 $ (3)
Noah Juulsen 86 333 $ (1)
Jack Studnicka 86 333 $ (3)
Cale Fleury 83 333 $ (2)
Nick Cousins 75 000 $ (1)
Zack Kassian 75 000 $ (1)
Calvin Pickard 72 000 $ (1)
Tomas Nosek 60 000 $ (1)
Dale Weise 60 000 $ (1)
Cedric Paquette 60 000 $ (1)
Total Farm Players23
Salary Commitment
Year 2020 : 3 919 949 $
Year 2021 : 2 647 499 $
Year 2022 : 2 260 666 $
Year 2023 : 577 500 $
Salary Average Commitment
Year 2020 : 3 919 949 $
Year 2021 : 2 647 499 $
Year 2022 : 2 260 666 $
Year 2023 : 577 500 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 5 353 - 82,35%
Level 2: 5500 - 60 $ - 4 553 - 82,79%
Level 3: 2500 - 35 $ - 1 924 - 76,98%
Level 4: 4500 - 25 $ - 3 672 - 81,59%
Luxury : 1000 - 200 $ - 815 - 81,50%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 317 - 81,59%
Average Income per Game1 413 288 $
Year to Date Revenue57 944 804 $

Expense

Pro Players Total Salaries106 811 837 $
Pro Players Total Average Salaries106 811 837 $
Farm Players Total Salaries3 811 339 $
Farm Players Total Average Salaries3 811 339 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses112 304 855 $
Farm Year To Date Expenses4 869 488 $
Pro Salary Cap To Date107 274 917 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days669 532 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 639 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap106 811 837 $
Estimate Under Maximum Salary Cap of 115 000 000 $8 188 163 $
Estimate Over Minimum Salary Cap of 0 $ 106 811 837 $
Current Bank Account(48 405 545 $)
Projected Bank Account(48 405 545 $)

Pro Players Salaries

Drew Doughty 11 550 000 $ (3)
Anze Kopitar 10 000 000 $ (4)
Sebastian Aho 8 454 000 $ (4)
Victor Hedman 7 875 000 $ (5)
Kyle Connor 7 857 143 $ (3)
Nathan MacKinnon 6 300 000 $ (3)
Colton Parayko 5 500 000 $ (2)
Tom Wilson 5 425 000 $ (3)
Rasmus Ristolainen 5 400 000 $ (2)
Mika Zibanejad 5 350 000 $ (2)
Semyon Varlamov 5 250 000 $ (2)
Morgan Rielly 5 000 000 $ (2)
Elias Lindholm 4 850 000 $ (3)
Kevin Hayes 4 398 750 $ (2)
Rickard Rakell 3 789 444 $ (2)
Pavel Buchnevich 3 087 500 $ (2)
Oliver Bjorkstrand 2 500 000 $ (1)
Pavel Francouz 1 900 000 $ (3)
Carter Rowney 1 200 000 $ (2)
Cody Ceci 1 125 000 $ (3)
Brett Howden (Out of Payroll) 863 333 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 107 675 170 $
Year 2021 : 104 311 837 $
Year 2022 : 65 336 143 $
Year 2023 : 26 329 000 $
Salary Average Commitment
Year 2020 : 107 675 170 $
Year 2021 : 104 311 837 $
Year 2022 : 65 336 143 $
Year 2023 : 26 329 000 $
Salary Cap with 1 Way Contract
Year 2020 : 107 675 170 $
Year 2021 : 104 311 837 $
Year 2022 : 65 336 143 $
Year 2023 : 26 329 000 $

Farm Players Salaries

Nick Schmaltz 585 000 $ (5)
Travis Konecny 577 500 $ (4)
Danny DeKeyser 500 000 $ (2)
Eric Comrie 200 000 $ (3)
Steven Santini 200 000 $ (2)
Anders Bjork 101 333 $ (3)
Erik Gustafsson 100 000 $ (1)
Igor Shesterkin 92 500 $ (3)
Tage Thompson 92 500 $ (1)
Casey Mittelstadt 92 500 $ (1)
Isac Lundestrom 92 500 $ (2)
Carl Grundstrom 92 500 $ (2)
Oskar Lindblom 92 500 $ (1)
Ryan Donato 90 000 $ (1)
Alexandre Texier 89 750 $ (3)
Noah Dobson 89 417 $ (3)
Robert Thomas 89 417 $ (2)
Lias Andersson 89 417 $ (1)
Christian Wolanin 85 500 $ (2)
Dylan Sikura 78 750 $ (3)
Sonny Milano 78 671 $ (2)
Sami Niku 77 500 $ (1)
Kaapo Kahkonen 76 750 $ (3)
Rudolfs Balcers 75 917 $ (2)
Filip Hronek 71 417 $ (2)
Total Farm Players25
Salary Commitment
Year 2020 : 3 811 339 $
Year 2021 : 3 176 922 $
Year 2022 : 1 891 000 $
Year 2023 : 1 162 500 $
Salary Average Commitment
Year 2020 : 3 811 339 $
Year 2021 : 3 176 922 $
Year 2022 : 1 891 000 $
Year 2023 : 1 162 500 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6500 - 100 $ - 5 256 - 80,85%
Level 2: 5500 - 60 $ - 4 477 - 81,40%
Level 3: 2500 - 35 $ - 1 947 - 77,90%
Level 4: 4500 - 25 $ - 3 656 - 81,23%
Luxury : 1000 - 200 $ - 815 - 81,50%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 150 - 80,75%
Average Income per Game1 395 892 $
Year to Date Revenue57 231 569 $

Expense

Pro Players Total Salaries84 122 041 $
Pro Players Total Average Salaries84 122 041 $
Farm Players Total Salaries4 345 208 $
Farm Players Total Average Salaries4 345 208 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 750 000 $
Pro Year To Date Expenses85 690 952 $
Farm Year To Date Expenses5 211 674 $
Pro Salary Cap To Date84 181 976 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days512 707 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 817 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap88 872 041 $
Estimate Under Maximum Salary Cap of 115 000 000 $26 127 959 $
Estimate Over Minimum Salary Cap of 0 $ 88 872 041 $
Current Bank Account(46 037 060 $)
Projected Bank Account(46 037 060 $)

Pro Players Salaries

Dominik Kubalik 8 800 000 $ (4)
Phil Kessel 8 000 000 $ (2)
Kevin Shattenkirk 6 650 000 $ (1)
Keith Yandle 6 350 000 $ (3)
Mark Scheifele 6 125 000 $ (4)
David Backes 6 000 000 $ (1)
Anton Stralman 5 500 000 $ (2)
Mark Borowiecki 5 500 000 $ (3)
Seth Jones 5 400 000 $ (2)
Braden Holtby 4 085 000 $ (3)
Marc Staal 3 750 000 $ (1)
Lars Eller 3 675 000 $ (3)
Cal Clutterbuck 3 500 000 $ (2)
Alex Iafallo 2 303 750 $ (3)
Pavel Zacha 2 250 000 $ (3)
Petr Mrazek 1 350 000 $ (1)
Johan Larsson 1 330 000 $ (3)
Jack Roslovic 1 028 291 $ (1)
Nico Hischier 925 000 $ (1)
Nate Thompson 900 000 $ (2)
Patrick Marleau 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 84 122 041 $
Year 2021 : 63 718 750 $
Year 2022 : 40 418 750 $
Year 2023 : 14 925 000 $
Salary Average Commitment
Year 2020 : 84 122 041 $
Year 2021 : 63 718 750 $
Year 2022 : 40 418 750 $
Year 2023 : 14 925 000 $
Salary Cap with 1 Way Contract
Year 2020 : 84 122 041 $
Year 2021 : 63 718 750 $
Year 2022 : 40 418 750 $
Year 2023 : 14 925 000 $

Farm Players Salaries

Josh Manson 410 000 $ (2)
Micheal Ferland 350 000 $ (3)
Curtis McElhinney 350 000 $ (2)
Marco Scandella 343 875 $ (3)
Jamie Oleksiak 250 000 $ (1)
Aaron Dell 200 000 $ (1)
Marcus Sorensen 200 000 $ (2)
Xavier Ouellet 190 000 $ (2)
Garret Sparks 180 000 $ (1)
Brendan Gaunce 175 000 $ (2)
Jonas Siegenthaler 150 000 $ (2)
Boo Nieves 150 000 $ (2)
Jordan Weal 133 000 $ (2)
Dominik Simon 130 000 $ (2)
Stefan Noesen 125 000 $ (1)
Nathan Beaulieu 118 750 $ (3)
Michael McCarron 100 000 $ (2)
Nicolas Deslauriers 95 000 $ (3)
Michael Dal Colle 86 333 $ (1)
Michael Del Zotto 81 750 $ (1)
Zemgus Girgensons 75 000 $ (1)
Tomas Jurco 72 000 $ (1)
Luca Sbisa 72 000 $ (3)
Jon Gillies 67 500 $ (2)
William Carrier 60 000 $ (1)
John Quenneville 60 000 $ (2)
Evgeny Svechnikov 60 000 $ (2)
Kaden Fulcher 60 000 $ (2)
Total Farm Players28
Salary Commitment
Year 2020 : 4 345 208 $
Year 2021 : 3 215 125 $
Year 2022 : 979 625 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 4 345 208 $
Year 2021 : 3 215 125 $
Year 2022 : 979 625 $
Year 2023 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 5 308 - 81,66%
Level 2: 5500 - 60 $ - 4 465 - 81,19%
Level 3: 2500 - 35 $ - 1 963 - 78,53%
Level 4: 4500 - 25 $ - 3 674 - 81,65%
Luxury : 1000 - 200 $ - 837 - 83,68%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 248 - 81,24%
Average Income per Game1 408 286 $
Year to Date Revenue57 739 724 $

Expense

Pro Players Total Salaries113 376 667 $
Pro Players Total Average Salaries113 376 668 $
Farm Players Total Salaries3 948 858 $
Farm Players Total Average Salaries3 948 858 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses113 839 547 $
Farm Year To Date Expenses6 048 006 $
Pro Salary Cap To Date108 809 622 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days708 842 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 410 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap113 376 668 $
Estimate Under Maximum Salary Cap of 115 000 000 $1 623 332 $
Estimate Over Minimum Salary Cap of 0 $ 113 376 668 $
Current Bank Account(79 860 491 $)
Projected Bank Account(79 860 491 $)

Pro Players Salaries

Jordan Binnington 8 500 000 $ (1)
Steven Stamkos 8 500 000 $ (4)
Patrice Bergeron 6 875 000 $ (2)
Ryan McDonagh 6 750 000 $ (4)
Matt Dumba 6 600 000 $ (1)
Torey Krug 6 500 000 $ (5)
Sean Monahan 6 375 000 $ (3)
Jason Zucker 5 775 000 $ (2)
Dougie Hamilton 5 750 000 $ (1)
Teuvo Teravainen 5 670 000 $ (3)
Jake Muzzin 5 625 000 $ (4)
Patric Hornqvist 5 300 000 $ (3)
Alexander Edler 5 100 000 $ (4)
Reilly Smith 5 000 000 $ (2)
Ben Bishop 4 916 667 $ (3)
Victor Olofsson 4 000 000 $ (1)
Brendan Gallagher 3 750 000 $ (1)
Joel Edmundson 3 300 000 $ (1)
Anthony Mantha 2 970 000 $ (2)
Ryan Strome 2 945 000 $ (1)
Zach Hyman 2 250 000 $ (1)
Elias Pettersson 925 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 113 376 667 $
Year 2021 : 75 356 667 $
Year 2022 : 54 736 667 $
Year 2023 : 32 475 000 $
Salary Average Commitment
Year 2020 : 113 376 668 $
Year 2021 : 75 356 668 $
Year 2022 : 54 736 668 $
Year 2023 : 32 475 000 $
Salary Cap with 1 Way Contract
Year 2020 : 113 376 668 $
Year 2021 : 75 356 668 $
Year 2022 : 54 736 668 $
Year 2023 : 32 475 000 $

Farm Players Salaries

Josh Bailey 500 000 $ (3)
Devon Toews 400 000 $ (2)
Matt Grzelcyk 400 000 $ (1)
Justin Faulk 400 000 $ (4)
Travis Hamonic 354 857 $ (1)
Joel Armia 300 000 $ (2)
Andreas Athanasiou 285 000 $ (1)
Brett Kulak 200 000 $ (1)
Cooper Marody 200 000 $ (1)
Calle Jarnkrok 200 000 $ (2)
Adam Boqvist 89 417 $ (3)
Michael Rasmussen 89 417 $ (2)
Marcus Pettersson 79 417 $ (2)
Miles Wood 75 000 $ (1)
Matthew Highmore 75 000 $ (1)
Oscar Dansk 60 750 $ (2)
Mason Appleton 60 000 $ (4)
Brock McGinn 60 000 $ (2)
Adam Brooks 60 000 $ (1)
Nico Sturm 60 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2020 : 3 948 858 $
Year 2021 : 2 239 001 $
Year 2022 : 1 049 417 $
Year 2023 : 460 000 $
Salary Average Commitment
Year 2020 : 3 948 858 $
Year 2021 : 2 239 001 $
Year 2022 : 1 049 417 $
Year 2023 : 460 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 5 301 - 81,55%
Level 2: 5500 - 60 $ - 4 534 - 82,43%
Level 3: 2500 - 35 $ - 1 946 - 77,83%
Level 4: 4500 - 25 $ - 3 641 - 80,92%
Luxury : 1000 - 200 $ - 822 - 82,21%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 244 - 81,22%
Average Income per Game1 407 060 $
Year to Date Revenue57 689 443 $

Expense

Pro Players Total Salaries118 030 628 $
Pro Players Total Average Salaries118 030 629 $
Farm Players Total Salaries5 155 378 $
Farm Players Total Average Salaries5 155 378 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 000 000 $)
Pro Year To Date Expenses114 359 212 $
Farm Year To Date Expenses6 187 917 $
Pro Salary Cap To Date113 353 228 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days712 758 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days36 639 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap111 030 629 $
Estimate Under Maximum Salary Cap of 115 000 000 $3 969 371 $
Estimate Over Minimum Salary Cap of 0 $ 111 030 629 $
Current Bank Account(6 335 352 $)
Projected Bank Account(6 335 352 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
Mitchell Marner 10 893 000 $ (5)
Nikita Kucherov 9 975 000 $ (3)
Thomas Chabot 8 400 000 $ (4)
Claude Giroux 8 275 000 $ (2)
Ryan Suter 7 538 462 $ (5)
Kristopher Letang 7 250 000 $ (2)
Taylor Hall 7 200 000 $ (3)
Ivan Provorov 7 087 500 $ (4)
Jacob Markstrom 6 600 000 $ (3)
Esa Lindell 6 090 000 $ (3)
Aleksander Barkov 5 900 000 $ (2)
Carl Soderberg 4 500 000 $ (1)
Alex Killorn 4 450 000 $ (3)
David Perron 4 200 000 $ (1)
Connor Brown 3 600 000 $ (3)
Jared McCann 1 187 500 $ (1)
Neal Pionk 925 000 $ (1)
Carter Hart 730 833 $ (2)
Anthony Cirelli 728 333 $ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 118 030 628 $
Year 2021 : 106 489 795 $
Year 2022 : 84 333 962 $
Year 2023 : 46 418 962 $
Salary Average Commitment
Year 2020 : 118 030 629 $
Year 2021 : 106 489 796 $
Year 2022 : 84 333 963 $
Year 2023 : 46 418 963 $
Salary Cap with 1 Way Contract
Year 2020 : 118 030 629 $
Year 2021 : 106 489 796 $
Year 2022 : 84 333 963 $
Year 2023 : 46 418 963 $

Farm Players Salaries

Travis Zajac 575 000 $ (1)
Jonathan Drouin 550 000 $ (3)
Christian Dvorak 489 500 $ (2)
Pekka Rinne 425 000 $ (4)
Taro Hirose 420 000 $ (4)
Jesse Puljujarvi 342 500 $ (1)
Nikita Zadorov 288 000 $ (2)
Ryan Murray 254 250 $ (1)
Emil Bemstrom 200 000 $ (2)
David Rittich 172 500 $ (2)
Kyle Capobianco 110 000 $ (1)
Troy Terry 92 500 $ (2)
Joey Anderson 92 500 $ (2)
Will Butcher 92 500 $ (1)
Adam Fox 92 500 $ (3)
Jake Evans 92 500 $ (3)
Adam Gaudette 91 667 $ (1)
Kevin Labanc 90 000 $ (2)
Michael McLeod 86 333 $ (2)
Travis Dermott 86 333 $ (1)
Andreas Johnsson 78 750 $ (1)
Jordan Kyrou 75 833 $ (2)
Josh Mahura 74 500 $ (2)
Drake Batherson 73 667 $ (2)
Mathieu Joseph 72 833 $ (2)
Alex Nedeljkovic 70 063 $ (2)
A.J. Greer 66 150 $ (2)
Total Farm Players27
Salary Commitment
Year 2020 : 5 155 378 $
Year 2021 : 3 524 378 $
Year 2022 : 1 580 000 $
Year 2023 : 845 000 $
Salary Average Commitment
Year 2020 : 5 155 378 $
Year 2021 : 3 524 378 $
Year 2022 : 1 580 000 $
Year 2023 : 845 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - 100 $ - 5 320 - 81,85%
Level 2: 5500 - 60 $ - 4 462 - 81,12%
Level 3: 2500 - 35 $ - 1 967 - 78,69%
Level 4: 4500 - 25 $ - 3 672 - 81,60%
Luxury : 1000 - 200 $ - 821 - 82,09%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 242 - 81,21%
Average Income per Game1 405 695 $
Year to Date Revenue57 633 514 $

Expense

Pro Players Total Salaries103 906 993 $
Pro Players Total Average Salaries103 906 993 $
Farm Players Total Salaries4 205 667 $
Farm Players Total Average Salaries4 205 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 386 607 $
Pro Year To Date Expenses105 657 403 $
Farm Year To Date Expenses4 843 422 $
Pro Salary Cap To Date104 651 416 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days628 186 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 986 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap112 293 600 $
Estimate Under Maximum Salary Cap of 115 000 000 $2 706 400 $
Estimate Over Minimum Salary Cap of 0 $ 112 293 600 $
Current Bank Account(96 789 494 $)
Projected Bank Account(96 789 494 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (3)
Sergei Bobrovsky 10 000 000 $ (4)
Henrik Lundqvist 8 500 000 $ (1)
Marc-Edouard Vlasic 7 000 000 $ (6)
Jordan Eberle 6 325 000 $ (3)
Tyler Myers 6 300 000 $ (3)
Jakob Silfverberg 5 512 500 $ (3)
J.T. Miller 5 512 500 $ (2)
Nick Leddy 5 500 000 $ (2)
Jeff Carter 5 272 727 $ (2)
Dmitry Orlov 5 100 000 $ (3)
Brett Pesce 4 025 000 $ (4)
Noel Acciari 4 000 000 $ (3)
Vladislav Namestnikov 3 800 000 $ (1)
Boone Jenner 3 562 500 $ (3)
Pierre-Luc Dubois 3 394 166 $ (1)
Alexander Kerfoot 3 325 000 $ (5)
Erik Haula 3 162 500 $ (1)
Jonathan Bernier 1 500 000 $ (2)
Brian Boyle 977 600 $ (1)
Mark Pysyk 637 500 $ (4)
Total Pro Players21
Salary Commitment
Year 2020 : 103 906 993 $
Year 2021 : 84 072 727 $
Year 2022 : 66 287 500 $
Year 2023 : 24 987 500 $
Salary Average Commitment
Year 2020 : 103 906 993 $
Year 2021 : 84 072 727 $
Year 2022 : 66 287 500 $
Year 2023 : 24 987 500 $
Salary Cap with 1 Way Contract
Year 2020 : 103 906 993 $
Year 2021 : 84 072 727 $
Year 2022 : 66 287 500 $
Year 2023 : 24 987 500 $

Farm Players Salaries

Alexander Steen 575 000 $ (1)
Jimmy Howard 500 000 $ (1)
Michael Matheson 487 500 $ (6)
Stephen Johns 450 000 $ (2)
Adam Larsson 416 667 $ (1)
Derek Forbort 239 875 $ (1)
Devin Shore 230 000 $ (1)
Blake Comeau 228 000 $ (3)
Tim Schaller 220 000 $ (1)
Luke Glendening 220 000 $ (3)
Ryan Hartman 170 000 $ (1)
Martin Frk 94 500 $ (1)
Rasmus Sandin 89 417 $ (3)
Julien Gauthier 86 333 $ (3)
Paul LaDue 78 375 $ (1)
Craig Anderson 60 000 $ (1)
Louis Domingue 60 000 $ (1)
Total Farm Players17
Salary Commitment
Year 2020 : 4 205 667 $
Year 2021 : 1 561 250 $
Year 2022 : 1 111 250 $
Year 2023 : 487 500 $
Salary Average Commitment
Year 2020 : 4 205 667 $
Year 2021 : 1 561 250 $
Year 2022 : 1 111 250 $
Year 2023 : 487 500 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 5 255 - 80,85%
Level 2: 5500 - 60 $ - 4 495 - 81,73%
Level 3: 2500 - 35 $ - 1 961 - 78,43%
Level 4: 4500 - 25 $ - 3 718 - 82,62%
Luxury : 1000 - 200 $ - 814 - 81,43%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 244 - 81,22%
Average Income per Game1 399 597 $
Year to Date Revenue57 383 477 $

Expense

Pro Players Total Salaries114 987 628 $
Pro Players Total Average Salaries114 987 628 $
Farm Players Total Salaries4 579 772 $
Farm Players Total Average Salaries4 579 772 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses113 432 550 $
Farm Year To Date Expenses6 040 883 $
Pro Salary Cap To Date109 408 612 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days712 501 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 213 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap114 987 628 $
Estimate Under Maximum Salary Cap of 115 000 000 $12 372 $
Estimate Over Minimum Salary Cap of 0 $ 114 987 628 $
Current Bank Account(98 875 331 $)
Projected Bank Account(98 875 331 $)

Pro Players Salaries

Tyler Seguin 9 875 000 $ (4)
Blake Wheeler 8 662 500 $ (3)
Leon Draisaitl 8 500 000 $ (5)
Brent Burns 8 000 000 $ (5)
David Krejci 7 250 000 $ (1)
Anders Lee 7 000 000 $ (4)
Max Pacioretty 6 650 000 $ (4)
Ryan Ellis 6 562 500 $ (3)
Mark Stone 5 880 000 $ (3)
Dustin Brown 5 875 000 $ (2)
Jonathan Quick 5 800 000 $ (3)
Duncan Keith 5 538 462 $ (3)
Yanni Gourde 5 425 000 $ (3)
Frederik Andersen 5 000 000 $ (1)
Jacob Trouba 4 400 000 $ (3)
Tyler Toffoli 4 250 000 $ (4)
Olli Maatta 4 083 333 $ (2)
Brayden McNabb 2 500 000 $ (2)
Tim Stutzle 925 000 $ (3)
Frank Vatrano 832 500 $ (1)
Samuel Girard 728 333 $ (1)
Teddy Blueger 650 000 $ (2)
Anthony Duclair 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2020 : 114 987 628 $
Year 2021 : 100 576 795 $
Year 2022 : 87 468 462 $
Year 2023 : 44 275 000 $
Salary Average Commitment
Year 2020 : 114 987 628 $
Year 2021 : 100 576 795 $
Year 2022 : 87 468 462 $
Year 2023 : 44 275 000 $
Salary Cap with 1 Way Contract
Year 2020 : 114 987 628 $
Year 2021 : 100 576 795 $
Year 2022 : 87 468 462 $
Year 2023 : 44 275 000 $

Farm Players Salaries

Colin White 498 750 $ (4)
Nikita Gusev 450 000 $ (2)
Brenden Dillon 429 000 $ (2)
Marcus Johansson 427 500 $ (2)
Nick Bjugstad 410 000 $ (1)
Jaroslav Halak 225 000 $ (2)
Brandon Manning 202 500 $ (2)
Justin Braun 180 000 $ (2)
Anthony Beauvillier 178 500 $ (5)
Mark Jankowski 159 125 $ (1)
Jake Virtanen 118 750 $ (1)
Zach Bogosian 95 000 $ (2)
Cayden Primeau 92 500 $ (3)
Ryan Poehling 92 500 $ (3)
Filip Zadina 89 417 $ (2)
Gabriel Vilardi 89 417 $ (3)
Eeli Tolvanen 89 417 $ (1)
Jake DeBrusk 86 333 $ (1)
Troy Stecher 85 000 $ (2)
Dillon Dube 77 883 $ (2)
Victor Mete 74 833 $ (1)
Jérémy Lauzon 74 750 $ (2)
Vitaly Abramov 73 083 $ (3)
Givani Smith 71 417 $ (3)
Samuel Montembeault 70 875 $ (2)
Madison Bowey 70 333 $ (1)
Philippe Myers 67 889 $ (2)
Total Farm Players27
Salary Commitment
Year 2020 : 4 579 772 $
Year 2021 : 3 570 981 $
Year 2022 : 1 096 167 $
Year 2023 : 677 250 $
Salary Average Commitment
Year 2020 : 4 579 772 $
Year 2021 : 3 570 981 $
Year 2022 : 1 096 167 $
Year 2023 : 677 250 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 83 $ - 5 902 - 90,80%
Level 2: 5500 - 42 $ - 4 955 - 90,09%
Level 3: 2500 - 22 $ - 2 441 - 97,64%
Level 4: 4500 - 18 $ - 4 301 - 95,59%
Luxury : 1000 - 182 $ - 944 - 94,40%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 544 - 92,72%
Average Income per Game1 387 171 $
Year to Date Revenue56 874 026 $

Expense

Pro Players Total Salaries111 547 000 $
Pro Players Total Average Salaries111 547 000 $
Farm Players Total Salaries4 360 292 $
Farm Players Total Average Salaries4 360 292 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 375 000 $)
Pro Year To Date Expenses108 117 259 $
Farm Year To Date Expenses5 310 933 $
Pro Salary Cap To Date107 111 275 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days673 934 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 906 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap110 172 000 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 828 000 $
Estimate Over Minimum Salary Cap of 0 $ 110 172 000 $
Current Bank Account(66 410 275 $)
Projected Bank Account(66 410 275 $)

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (2)
Alex Pietrangelo 8 800 000 $ (5)
Sidney Crosby 8 700 000 $ (5)
Logan Couture 8 400 000 $ (3)
Jared Spurgeon 7 575 000 $ (5)
Vladimir Tarasenko 7 500 000 $ (3)
Tuukka Rask 7 000 000 $ (1)
Mark Giordano 6 750 000 $ (2)
Marc-Andre Fleury 6 300 000 $ (4)
Filip Forsberg 6 000 000 $ (2)
Ryan Nugent-Hopkins 6 000 000 $ (1)
Bo Horvat 5 500 000 $ (3)
Ian Cole 4 250 000 $ (1)
Brock Nelson 3 825 000 $ (1)
Bryan Rust 3 500 000 $ (2)
Josh Morrissey 2 677 500 $ (4)
Jesper Fast 2 200 000 $ (1)
Derek Grant 2 000 000 $ (1)
Carl Gunnarsson 1 662 500 $ (3)
Josh Archibald 1 500 000 $ (1)
Ilya Kovalchuk 707 000 $ (1)
Jay Beagle 600 000 $ (1)
Deryk Engelland 600 000 $ (4)
Total Pro Players23
Salary Commitment
Year 2020 : 111 547 000 $
Year 2021 : 83 465 000 $
Year 2022 : 57 715 000 $
Year 2023 : 34 652 500 $
Salary Average Commitment
Year 2020 : 111 547 000 $
Year 2021 : 83 465 000 $
Year 2022 : 57 715 000 $
Year 2023 : 34 652 500 $
Salary Cap with 1 Way Contract
Year 2020 : 111 547 000 $
Year 2021 : 83 465 000 $
Year 2022 : 57 715 000 $
Year 2023 : 34 652 500 $

Farm Players Salaries

Frans Nielsen 525 000 $ (2)
Mikael Granlund 517 500 $ (2)
Wayne Simmonds 475 000 $ (1)
Alec Martinez 400 000 $ (1)
Oliver Kylington 300 000 $ (1)
Cam Talbot 247 500 $ (2)
Josh Leivo 200 000 $ (2)
Austin Watson 200 000 $ (1)
Brad Hunt 200 000 $ (2)
Michal Kempny 200 000 $ (2)
Rocco Grimaldi 200 000 $ (2)
Mirco Mueller 150 000 $ (2)
Brandon Sutter 150 000 $ (1)
Casey DeSmith 125 000 $ (3)
Tyler Motte 116 375 $ (3)
Kevin Connauton 112 750 $ (1)
Colton Sissons 100 000 $ (1)
Michael DiPietro 81 167 $ (2)
Jordan Martinook 60 000 $ (1)
Total Farm Players19
Salary Commitment
Year 2020 : 4 360 292 $
Year 2021 : 2 562 542 $
Year 2022 : 241 375 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 4 360 292 $
Year 2021 : 2 562 542 $
Year 2022 : 241 375 $
Year 2023 : 0 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6500 - 100 $ - 5 344 - 82,21%
Level 2: 5500 - 60 $ - 4 514 - 82,07%
Level 3: 2500 - 35 $ - 1 936 - 77,43%
Level 4: 4500 - 25 $ - 3 692 - 82,05%
Luxury : 1000 - 200 $ - 817 - 81,68%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 302 - 81,51%
Average Income per Game1 410 774 $
Year to Date Revenue57 841 752 $

Expense

Pro Players Total Salaries61 458 054 $
Pro Players Total Average Salaries61 458 054 $
Farm Players Total Salaries3 406 088 $
Farm Players Total Average Salaries3 406 088 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value11 126 750 $
Pro Year To Date Expenses59 770 812 $
Farm Year To Date Expenses4 247 666 $
Pro Salary Cap To Date57 423 505 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days397 952 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 227 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 584 804 $
Estimate Under Maximum Salary Cap of 115 000 000 $42 415 196 $
Estimate Over Minimum Salary Cap of 0 $ 72 584 804 $
Current Bank Account22 666 019 $
Projected Bank Account22 666 019 $

Pro Players Salaries

Corey Perry 8 625 000 $ (1)
John Gibson 7 040 000 $ (3)
Ilya Mikheyev 7 000 000 $ (1)
Matthew Tkachuk 6 300 000 $ (5)
Patrik Laine 6 075 000 $ (4)
Hampus Lindholm 5 205 556 $ (2)
Casey Cizikas 3 517 500 $ (4)
Adam Lowry 3 200 000 $ (1)
Markus Nutivaara 2 500 000 $ (3)
Artturi Lehkonen 2 160 000 $ (3)
Ilya Samsonov 925 000 $ (2)
Kaapo Kakko 925 000 $ (3)
Nolan Patrick 925 000 $ (1)
Brady Tkachuk 925 000 $ (1)
Rasmus Dahlin 925 000 $ (1)
Quinn Hughes 916 666 $ (2)
Alexander Romanov 894 167 $ (3)
Miro Heiskanen 894 166 $ (1)
Ty Smith 863 333 $ (3)
Sam Steel 863 333 $ (2)
Alex DeBrincat 778 333 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 61 458 054 $
Year 2021 : 38 185 555 $
Year 2022 : 30 275 000 $
Year 2023 : 15 892 500 $
Salary Average Commitment
Year 2020 : 61 458 054 $
Year 2021 : 38 185 555 $
Year 2022 : 30 275 000 $
Year 2023 : 15 892 500 $
Salary Cap with 1 Way Contract
Year 2020 : 61 458 054 $
Year 2021 : 38 185 555 $
Year 2022 : 30 275 000 $
Year 2023 : 15 892 500 $

Farm Players Salaries

Johnny Boychuk 600 000 $ (2)
Kyle Okposo 600 000 $ (3)
Chandler Stephenson 288 750 $ (3)
Nick Jensen 262 500 $ (3)
Robert Hagg 180 000 $ (3)
Jesper Boqvist 92 500 $ (3)
Erik Brannstrom 86 333 $ (3)
Brendan Lemieux 83 917 $ (1)
Alexandar Georgiev 79 250 $ (1)
Nicolas Hague 79 167 $ (2)
Tyson Jost 78 671 $ (3)
Antti Suomela 70 000 $ (1)
Pierre Engvall 65 000 $ (2)
Joel Kiviranta 60 000 $ (1)
Marcus Hogberg 60 000 $ (1)
Matiss Kivlenieks 60 000 $ (2)
Anthony Richard 60 000 $ (1)
Zach Whitecloud 60 000 $ (1)
Brogan Rafferty 60 000 $ (1)
Trevor Van Riemsdyk 60 000 $ (1)
Lucas Carlsson 60 000 $ (1)
Dylan Gambrell 60 000 $ (2)
Nick Paul 60 000 $ (1)
Vladislav Gavrikov 60 000 $ (5)
Joey Daccord 60 000 $ (1)
Justin Holl 60 000 $ (1)
Aleksi Saarela 60 000 $ (3)
Total Farm Players27
Salary Commitment
Year 2020 : 3 406 088 $
Year 2021 : 2 572 921 $
Year 2022 : 1 708 754 $
Year 2023 : 60 000 $
Salary Average Commitment
Year 2020 : 3 406 088 $
Year 2021 : 2 572 921 $
Year 2022 : 1 708 754 $
Year 2023 : 60 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 5 225 - 80,39%
Level 2: 5500 - 60 $ - 4 537 - 82,49%
Level 3: 2500 - 35 $ - 1 930 - 77,19%
Level 4: 4500 - 25 $ - 3 681 - 81,80%
Luxury : 1000 - 200 $ - 816 - 81,65%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 190 - 80,95%
Average Income per Game1 397 024 $
Year to Date Revenue57 277 964 $

Expense

Pro Players Total Salaries88 088 549 $
Pro Players Total Average Salaries88 088 549 $
Farm Players Total Salaries3 684 925 $
Farm Players Total Average Salaries3 684 925 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 375 000 $
Pro Year To Date Expenses83 790 308 $
Farm Year To Date Expenses4 429 472 $
Pro Salary Cap To Date82 784 324 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days533 464 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 886 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap90 463 549 $
Estimate Under Maximum Salary Cap of 115 000 000 $24 536 451 $
Estimate Over Minimum Salary Cap of 0 $ 90 463 549 $
Current Bank Account(33 982 893 $)
Projected Bank Account(33 982 893 $)

Pro Players Salaries

Matt Duchene 8 800 000 $ (2)
Evander Kane 7 350 000 $ (2)
Paul Stastny 6 175 000 $ (2)
Dylan Larkin 6 100 000 $ (4)
Shea Theodore 5 460 000 $ (3)
Jaden Schwartz 5 350 000 $ (1)
Brock Boeser 5 287 500 $ (5)
Erik Burgdoerfer 5 000 000 $ (1)
Radek Faksa 4 700 000 $ (3)
Kyle Palmieri 4 650 000 $ (1)
Joonas Donskoi 4 095 000 $ (3)
Alex Stalock 4 000 000 $ (1)
Zach Aston-Reese 3 700 000 $ (2)
Conor Garland 3 500 000 $ (1)
MacKenzie Weegar 3 250 000 $ (3)
Ron Hainsey 3 045 000 $ (1)
Derek Ryan 2 968 750 $ (4)
Mikko Koivu 1 500 000 $ (1)
Robin Lehner 1 275 000 $ (2)
Mikhail Sergachev 1 001 466 $ (1)
Cale Makar 880 833 $ (2)
Jake Bean (Out of Payroll) 863 333 $ (3)
Total Pro Players22
Salary Commitment
Year 2020 : 88 951 882 $
Year 2021 : 60 905 416 $
Year 2022 : 32 724 583 $
Year 2023 : 14 356 250 $
Salary Average Commitment
Year 2020 : 88 951 882 $
Year 2021 : 60 905 416 $
Year 2022 : 32 724 583 $
Year 2023 : 14 356 250 $
Salary Cap with 1 Way Contract
Year 2020 : 88 951 882 $
Year 2021 : 60 905 416 $
Year 2022 : 32 724 583 $
Year 2023 : 14 356 250 $

Farm Players Salaries

Artem Anisimov 455 000 $ (1)
Devan Dubnyk 433 333 $ (1)
Dominik Kahun 350 000 $ (2)
Sean Walker 250 000 $ (2)
Jimmy Schuldt 150 000 $ (1)
Andrew Mangiapane 150 000 $ (1)
Mikhail Grigorenko 150 000 $ (1)
Drake Caggiula 145 500 $ (1)
Collin Delia 110 000 $ (1)
Dmytro Timashov 100 000 $ (1)
Jon Merrill 92 500 $ (1)
Blake Lizotte 92 500 $ (3)
Ryan Lindgren 92 500 $ (3)
Barrett Hayton 89 417 $ (3)
Kailer Yamamoto 89 417 $ (1)
Libor Hajek 83 333 $ (3)
Maxime Comtois 82 000 $ (2)
Janne Kuokkanen 81 167 $ (1)
Timothy Gettinger 80 300 $ (1)
Sebastian Aho 77 000 $ (1)
Daniel Sprong 76 125 $ (1)
Filip Chlapik 72 833 $ (1)
Ethan Bear 72 000 $ (1)
Matt Luff 70 000 $ (1)
Zack MacEwen 60 000 $ (1)
Riley Stillman 60 000 $ (1)
Noah Gregor 60 000 $ (1)
Kevin Stenlund 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2020 : 3 684 925 $
Year 2021 : 1 039 750 $
Year 2022 : 357 750 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 684 925 $
Year 2021 : 1 039 750 $
Year 2022 : 357 750 $
Year 2023 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - 100 $ - 5 345 - 82,23%
Level 2: 5500 - 60 $ - 4 465 - 81,19%
Level 3: 2500 - 35 $ - 1 938 - 77,53%
Level 4: 4500 - 25 $ - 3 635 - 80,78%
Luxury : 1000 - 200 $ - 815 - 81,45%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 198 - 80,99%
Average Income per Game1 405 070 $
Year to Date Revenue57 607 854 $

Expense

Pro Players Total Salaries113 264 905 $
Pro Players Total Average Salaries113 264 905 $
Farm Players Total Salaries4 321 333 $
Farm Players Total Average Salaries4 321 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 875 000 $)
Pro Year To Date Expenses111 389 327 $
Farm Year To Date Expenses5 027 510 $
Pro Salary Cap To Date110 383 343 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days684 221 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 675 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap106 389 905 $
Estimate Under Maximum Salary Cap of 115 000 000 $8 610 095 $
Estimate Over Minimum Salary Cap of 0 $ 106 389 905 $
Current Bank Account(36 386 119 $)
Projected Bank Account(36 386 119 $)

Pro Players Salaries

Auston Matthews 11 634 000 $ (4)
John Tavares 11 000 000 $ (3)
Roman Josi 9 059 000 $ (5)
Ryan Getzlaf 8 250 000 $ (1)
Shea Weber 7 857 143 $ (6)
Ryan O'Reilly 7 500 000 $ (3)
Alexander Radulov 6 250 000 $ (2)
Nate Schmidt 6 247 500 $ (3)
Connor Hellebuyck 6 166 666 $ (3)
T.J. Oshie 5 750 000 $ (5)
Gabriel Landeskog 5 571 429 $ (1)
John Klingberg 4 250 000 $ (2)
Nick Bonino 4 100 000 $ (1)
Tanner Pearson 3 750 000 $ (1)
Jakub Vrana 3 182 500 $ (2)
Darnell Nurse 3 040 000 $ (2)
Eric Staal 2 925 000 $ (3)
Brandon Carlo 2 565 000 $ (4)
Blake Coleman 2 066 667 $ (1)
Juuse Saros 1 500 000 $ (1)
Matt Roy 600 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2020 : 113 264 905 $
Year 2021 : 88 026 809 $
Year 2022 : 71 304 309 $
Year 2023 : 36 865 143 $
Salary Average Commitment
Year 2020 : 113 264 905 $
Year 2021 : 88 026 809 $
Year 2022 : 71 304 309 $
Year 2023 : 36 865 143 $
Salary Cap with 1 Way Contract
Year 2020 : 113 264 905 $
Year 2021 : 88 026 809 $
Year 2022 : 71 304 309 $
Year 2023 : 36 865 143 $

Farm Players Salaries

Mikael Backlund 535 000 $ (4)
Jason Demers 450 000 $ (1)
Maxime Lajoie 400 000 $ (3)
Michael Grabner 335 000 $ (1)
Marcus Foligno 300 000 $ (3)
Adam Pelech 200 000 $ (1)
Barclay Goodrow 200 000 $ (1)
Laurent Brossoit 200 000 $ (2)
Brian Elliott 160 000 $ (4)
Jacob Larsson 114 000 $ (3)
Guillaume Brisebois 100 000 $ (2)
Yannick Weber 100 000 $ (1)
Seth Helgeson 100 000 $ (1)
Nick Seeler 100 000 $ (1)
Nick Suzuki 86 333 $ (2)
Gustav Forsling 83 042 $ (1)
Brendan Guhle 80 000 $ (2)
Gabriel Carlsson 76 125 $ (1)
Alex Formenton 75 333 $ (1)
Blake Speers 73 500 $ (1)
Ian McCoshen 66 500 $ (1)
Daniel Carr 66 500 $ (1)
Colin Wilson 60 000 $ (1)
Milan Lucic 60 000 $ (2)
Darren Helm 60 000 $ (1)
Nic Dowd 60 000 $ (1)
Jason Spezza 60 000 $ (1)
Sean Kuraly 60 000 $ (2)
Thomas Greiss 60 000 $ (2)
Total Farm Players29
Salary Commitment
Year 2020 : 4 321 333 $
Year 2021 : 2 155 333 $
Year 2022 : 1 509 000 $
Year 2023 : 695 000 $
Salary Average Commitment
Year 2020 : 4 321 333 $
Year 2021 : 2 155 333 $
Year 2022 : 1 509 000 $
Year 2023 : 695 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 100 $ - 5 325 - 81,92%
Level 2: 5500 - 60 $ - 4 519 - 82,16%
Level 3: 2500 - 35 $ - 1 931 - 77,22%
Level 4: 4500 - 25 $ - 3 637 - 80,82%
Luxury : 1000 - 200 $ - 821 - 82,13%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 233 - 81,16%
Average Income per Game1 407 970 $
Year to Date Revenue57 726 773 $

Expense

Pro Players Total Salaries111 785 833 $
Pro Players Total Average Salaries111 785 833 $
Farm Players Total Salaries7 222 750 $
Farm Players Total Average Salaries7 222 750 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 716 500 $)
Pro Year To Date Expenses114 296 481 $
Farm Year To Date Expenses8 488 022 $
Pro Salary Cap To Date113 290 496 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days675 364 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days48 945 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap107 069 333 $
Estimate Under Maximum Salary Cap of 115 000 000 $7 930 667 $
Estimate Over Minimum Salary Cap of 0 $ 107 069 333 $
Current Bank Account(102 762 537 $)
Projected Bank Account(102 762 537 $)

Pro Players Salaries

Damon Severson 12 500 000 $ (1)
Jonathan Toews 10 500 000 $ (3)
Jakub Voracek 8 250 000 $ (4)
John Carlson 8 000 000 $ (5)
John Marino (Out of Payroll) 7 500 000 $ (1)
Joe Pavelski 7 000 000 $ (2)
Elvis Merzlikins 6 500 000 $ (2)
Derek Stepan 6 500 000 $ (1)
Cam Fowler 6 500 000 $ (6)
Mats Zuccarello 6 300 000 $ (3)
Brad Marchand 6 125 000 $ (5)
Brandon Saad 6 000 000 $ (1)
James Neal 5 750 000 $ (3)
Mikko Koskinen 4 500 000 $ (3)
Connor Murphy 4 042 500 $ (4)
Scott Laughton 3 500 000 $ (1)
Phillip Danault 3 083 333 $ (1)
Carl Hagelin 2 750 000 $ (3)
Pierre-Edouard Bellemare 1 710 000 $ (3)
Zach Sanford 1 350 000 $ (4)
Slater Koekkoek 925 000 $ (1)
Ryan Graves (Out of Payroll) 750 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2020 : 120 035 833 $
Year 2021 : 80 027 500 $
Year 2022 : 65 777 500 $
Year 2023 : 34 267 500 $
Salary Average Commitment
Year 2020 : 120 035 833 $
Year 2021 : 80 027 500 $
Year 2022 : 65 777 500 $
Year 2023 : 34 267 500 $
Salary Cap with 1 Way Contract
Year 2020 : 120 035 833 $
Year 2021 : 80 027 500 $
Year 2022 : 65 777 500 $
Year 2023 : 34 267 500 $

Farm Players Salaries

Andrew Ladd 550 000 $ (3)
Nino Niederreiter 525 000 $ (2)
Tyler Bozak 500 000 $ (3)
Brian Dumoulin 492 000 $ (1)
Jake Gardiner 465 750 $ (1)
Mathieu Perreault 412 500 $ (1)
Sven Baertschi 390 000 $ (3)
James Reimer 340 000 $ (1)
Zack Smith 325 000 $ (1)
Leo Komarov 315 000 $ (1)
Craig Smith 310 000 $ (3)
Jake McCabe 300 000 $ (2)
Radko Gudas 250 000 $ (3)
Cody Eakin 236 250 $ (1)
Sam Bennett 218 750 $ (4)
Jimmy Vesey 216 125 $ (1)
Carson Soucy 200 000 $ (2)
Colton Sceviour 165 000 $ (2)
Vinnie Hinostroza 150 000 $ (1)
Mike Reilly 142 500 $ (2)
Robert Bortuzzo 137 500 $ (3)
Austin Wagner 119 000 $ (2)
Ryan Miller 106 875 $ (1)
Alex Galchenyuk 99 750 $ (2)
Andrew Copp 75 000 $ (1)
Jack Campbell 60 750 $ (3)
Cal Petersen 60 000 $ (1)
Robby Fabbri 60 000 $ (4)
Total Farm Players28
Salary Commitment
Year 2020 : 7 222 750 $
Year 2021 : 4 028 250 $
Year 2022 : 2 477 000 $
Year 2023 : 278 750 $
Salary Average Commitment
Year 2020 : 7 222 750 $
Year 2021 : 4 028 250 $
Year 2022 : 2 477 000 $
Year 2023 : 278 750 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - 100 $ - 5 367 - 82,57%
Level 2: 5500 - 60 $ - 4 504 - 81,89%
Level 3: 2500 - 35 $ - 1 884 - 75,36%
Level 4: 4500 - 25 $ - 3 738 - 83,06%
Luxury : 1000 - 200 $ - 817 - 81,65%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16 309 - 81,55%
Average Income per Game1 412 060 $
Year to Date Revenue57 894 452 $

Expense

Pro Players Total Salaries114 777 233 $
Pro Players Total Average Salaries114 777 233 $
Farm Players Total Salaries5 473 963 $
Farm Players Total Average Salaries5 473 963 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 880 357 $)
Pro Year To Date Expenses104 403 424 $
Farm Year To Date Expenses6 712 560 $
Pro Salary Cap To Date103 397 432 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days693 277 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days38 535 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap108 896 876 $
Estimate Under Maximum Salary Cap of 115 000 000 $6 103 124 $
Estimate Over Minimum Salary Cap of 0 $ 108 896 876 $
Current Bank Account(97 861 951 $)
Projected Bank Account(97 861 951 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (4)
Jamie Benn 9 500 000 $ (5)
James Van Riemsdyk 7 350 000 $ (2)
Ben Chiarot 7 000 000 $ (4)
Chris Kreider 6 500 000 $ (5)
Nick Foligno 6 325 000 $ (2)
Adam Henrique 6 116 250 $ (3)
Erik Johnson 6 000 000 $ (3)
Bryan Little 5 820 834 $ (1)
Brady Skjei 5 775 000 $ (1)
Martin Jones 5 750 000 $ (4)
Evgenii Dadonov 5 000 000 $ (3)
Alex Tuch 4 750 000 $ (4)
Christopher Tanev 4 725 000 $ (3)
Jake Allen 4 350 000 $ (1)
Justin Schultz 3 600 000 $ (4)
Jack Johnson 3 575 000 $ (1)
Andrew Cogliano 3 250 000 $ (1)
Chris Tierney 2 790 625 $ (1)
Matt Calvert 2 707 500 $ (4)
Derick Brassard 1 332 500 $ (1)
Charlie McAvoy 916 667 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 114 777 233 $
Year 2021 : 86 966 607 $
Year 2022 : 73 291 607 $
Year 2023 : 51 450 357 $
Salary Average Commitment
Year 2020 : 114 777 233 $
Year 2021 : 86 966 607 $
Year 2022 : 73 291 607 $
Year 2023 : 51 450 357 $
Salary Cap with 1 Way Contract
Year 2020 : 114 777 233 $
Year 2021 : 86 966 607 $
Year 2022 : 73 291 607 $
Year 2023 : 51 450 357 $

Farm Players Salaries

Andrej Sekera 550 000 $ (1)
Karl Alzner 462 500 $ (2)
Riley Nash 450 000 $ (2)
David Savard 425 000 $ (1)
Erik Gudbranson 400 000 $ (1)
Dmitry Kulikov 380 000 $ (1)
John Moore 302 500 $ (1)
Jay Bouwmeester 292 500 $ (2)
Derrick Pouliot 270 000 $ (1)
Melker Karlsson 250 000 $ (1)
Mattias Janmark 207 000 $ (1)
Keith Kinkaid 200 000 $ (2)
Matt Nieto 187 625 $ (1)
Evan Rodrigues 185 000 $ (2)
Ryan Reaves 183 750 $ (1)
Chris Wagner 150 000 $ (1)
Anthony Stolarz 120 000 $ (1)
Tobias Rieder 120 000 $ (1)
Patrick Maroon 94 500 $ (1)
Dylan DeMelo 90 000 $ (1)
Daniel O'Regan 78 671 $ (1)
Jesper Bratt 74 917 $ (1)
Total Farm Players22
Salary Commitment
Year 2020 : 5 473 963 $
Year 2021 : 1 590 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 5 473 963 $
Year 2021 : 1 590 000 $
Year 2022 : 0 $
Year 2023 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 115 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Bruins (47 009 387 $) 111 801 925 $ 3 198 075 $ 111 801 925 $ 212950
Canadiens (77 132 908 $) 109 907 701 $ 5 092 299 $ 109 907 701 $ 222446
Maple Leafs 16 960 196 $ 112 733 541 $ 2 266 459 $ 112 733 541 $ 212647
Nordiques (13 022 676 $) 92 791 792 $ 22 208 208 $ 92 791 792 $ 212344
Blackhawks (48 405 545 $) 106 811 837 $ 8 188 163 $ 106 811 837 $ 212546
Devils (46 037 060 $) 88 872 041 $ 26 127 959 $ 88 872 041 $ 212849
Rangers (79 860 491 $) 113 376 668 $ 1 623 332 $ 113 376 668 $ 222042
Red Wings (6 335 352 $) 111 030 629 $ 3 969 371 $ 111 030 629 $ 202747
Capitals (96 789 494 $) 112 293 600 $ 2 706 400 $ 112 293 600 $ 211738
Golden Seals (98 875 331 $) 114 987 628 $ 12 372 $ 114 987 628 $ 232750
North Stars (66 410 275 $) 110 172 000 $ 4 828 000 $ 110 172 000 $ 231942
Whalers 22 666 019 $ 72 584 804 $ 42 415 196 $ 72 584 804 $ 212748
Canucks (33 982 893 $) 90 463 549 $ 24 536 451 $ 90 463 549 $ 222850
Jets (36 386 119 $) 106 389 905 $ 8 610 095 $ 106 389 905 $ 212950
Kings (102 762 537 $) 107 069 333 $ 7 930 667 $ 107 069 333 $ 222850
Oilers (97 861 951 $) 108 896 876 $ 6 103 124 $ 108 896 876 $ 222244