Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Canada Life Centre |
| Level 1: | 6500 - $100 - 4 959 - 76,30% |
| Level 2: | 5500 - $60 - 4 383 - 79,69% |
| Level 3: | 2500 - $35 - 1 949 - 77,95% |
| Level 4: | 4500 - $25 - 3 767 - 83,71% |
| Luxury : | 1000 - $200 - 800 - 80,03% |
| Total Capacity : | 20000 |
Income |
| Home Games Left | 28 |
| Average Attendance - % | 15 859 - 79,29% |
| Average Income per Game | $1,351,709 |
| Year to Date Revenue | $17,572,212 |
Expense |
| Pro Players Total Salaries | $112,329,059 |
| Pro Players Total Average Salaries | $112,329,059 |
| Farm Players Total Salaries | $3,399,876 |
| Farm Players Total Average Salaries | $3,399,876 |
| Coaches Total Salaries | $8,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($4,357,143) |
| Pro Year To Date Expenses | $33,953,559 |
| Farm Year To Date Expenses | $2,033,278 |
| Pro Salary Cap To Date | $32,393,427 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $37,847,841 |
| Pro Remaining Season Days | 149 |
| Pro Expenses Per Days | $554,618 |
| Pro Estimated Expenses | $82,638,082 |
| Farm Remaining Season Days | 141 |
| Farm Expenses Per Days | $30,146 |
| Farm Estimated Expenses | $4,250,586 |
| Estimated Season Expenses | $86,888,668 |
| Season Salary Cap | $107,971,916 |
| Estimate Under Maximum Salary Cap of $115,000,000 | $7,028,084 |
| Estimate Over Minimum Salary Cap of $0 | $107,971,916 |
| Current Bank Account | ($170,190,011) |
| Projected Bank Account | ($219,230,838) |
|
Pro Players Salaries |
| Auston Matthews |
$11,634,000 (1) |
| Darnell Nurse |
$9,250,000 (4) |
| Brent Burns |
$8,000,000 (2) |
| Shea Weber |
$7,857,143 (3) |
| Connor Hellebuyck |
$6,166,666 (5) |
| John Klingberg |
$5,950,000 (3) |
| Adam Pelech |
$5,750,000 (3) |
| T.J. Oshie |
$5,750,000 (2) |
| Kyle Okposo |
$5,500,000 (2) |
| Blake Coleman |
$5,390,000 (1) |
| Mikael Backlund |
$5,350,000 (1) |
| Juuse Saros |
$5,000,000 (2) |
| Joe Pavelski |
$4,950,000 (2) |
| Mike Hoffman |
$4,500,000 (1) |
| Ryan O'Reilly |
$4,275,000 (5) |
| Pierre-Luc Dubois (Out of Payroll) |
$4,250,000 (3) |
| Jake Walman |
$3,900,000 (3) |
| Marcus Foligno |
$3,100,000 (3) |
| Matt Roy |
$2,992,500 (4) |
| Brandon Carlo |
$2,565,000 (1) |
| Trevor Moore |
$1,781,250 (2) |
| Nick Bonino |
$1,742,500 (3) |
| Lucas Raymond |
$925,000 (1) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2023 : $116,579,059 |
| Year 2024 : $86,215,059 |
| Year 2025 : $55,233,809 |
| Year 2026 : $22,684,166 |
| Salary Average Commitment |
| Year 2023 : $116,579,059 |
| Year 2024 : $86,215,059 |
| Year 2025 : $55,233,809 |
| Year 2026 : $22,684,166 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $116,579,059 |
| Year 2024 : $86,215,059 |
| Year 2025 : $55,233,809 |
| Year 2026 : $22,684,166 |
|
Farm Players Salaries |
| Nick Foligno |
$360,000 (3) |
| Justin Schultz |
$360,000 (1) |
| Tanner Pearson |
$325,000 (1) |
| Evgenii Dadonov |
$300,000 (3) |
| Sean Kuraly |
$262,500 (3) |
| Adam Erne |
$250,000 (3) |
| Brian Elliott |
$160,000 (1) |
| Eeli Tolvanen |
$130,500 (4) |
| Eric Staal |
$120,000 (1) |
| Darren Helm |
$97,500 (1) |
| Mattias Samuelsson |
$92,500 (1) |
| Oliver Wahlstrom |
$89,417 (1) |
| Aatu Raty |
$83,667 (3) |
| MacKenzie Entwistle |
$81,167 (2) |
| Nikita Okhotiuk |
$78,917 (3) |
| Vladislav Kolyachonok |
$78,917 (2) |
| Isaac Ratcliffe |
$78,083 (2) |
| Ukko-Pekka Luukkonen |
$77,833 (1) |
| Gabriel Carlsson |
$68,875 (1) |
| Carey Price |
$65,000 (4) |
| Tyler Tucker |
$60,000 (3) |
| Mathieu Olivier |
$60,000 (1) |
| Reilly Walsh |
$60,000 (2) |
| Paul Cotter |
$60,000 (1) |
| Total Farm Players | 24 |
| Salary Commitment |
| Year 2023 : $3,399,876 |
| Year 2024 : $1,888,751 |
| Year 2025 : $1,590,584 |
| Year 2026 : $195,500 |
| Salary Average Commitment |
| Year 2023 : $3,399,876 |
| Year 2024 : $1,888,751 |
| Year 2025 : $1,590,584 |
| Year 2026 : $195,500 |
|