Team FinanceLast Update - 8 juin 2018 at 21:15
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 6 097 - 93,80%
Level 2: 5500 - 60 $ - 5 234 - 95,16%
Level 3: 2500 - 35 $ - 2 358 - 94,31%
Level 4: 4500 - 25 $ - 4 277 - 95,03%
Luxury : 1000 - 200 $ - 953 - 95,34%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 918 - 94,59%
Average Income per Game1 303 820 $
Year to Date Revenue53 456 605 $

Expense

Pro Players Total Salaries104 995 000 $
Pro Players Total Average Salaries103 345 000 $
Farm Players Total Salaries5 100 334 $
Farm Players Total Average Salaries5 100 334 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses108 060 762 $
Farm Year To Date Expenses10 677 944 $
Pro Salary Cap To Date99 845 295 $
Farm Salary Cap To Date5 677 921 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days798 525 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days76 518 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap97 045 000 $
Estimate Under Maximum Salary Cap of 150 000 000 $52 955 000 $
Estimate Over Minimum Salary Cap of 0 $ 97 045 000 $
Current Bank Account84 717 899 $
Projected Bank Account84 717 899 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (7)
Jakub Voracek 8 250 000 $ (7)
Victor Hedman 7 875 000 $ (8)
Ryan O'Reilly 7 500 000 $ (6)
Nathan MacKinnon (Out of Payroll) 6 300 000 $ (6)
Erik Johnson 6 000 000 $ (6)
Martin Jones 5 750 000 $ (7)
Colton Parayko 5 500 000 $ (5)
Rasmus Ristolainen 5 400 000 $ (5)
Mika Zibanejad 5 350 000 $ (5)
Hampus Lindholm 5 205 556 $ (5)
Martin Hanzal 4 750 000 $ (3)
Karl Alzner 4 625 000 $ (5)
Evgenii Dadonov 4 000 000 $ (3)
Victor Rask 4 000 000 $ (5)
Rickard Rakell 3 789 444 $ (5)
Elias Lindholm 2 700 000 $ (1)
Kevin Hayes 2 600 000 $ (1)
John Gibson 2 300 000 $ (2)
Tom Wilson 2 000 000 $ (1)
Roman Polak 1 100 000 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 104 995 000 $
Year 2 : 96 595 000 $
Year 3 : 94 295 000 $
Year 4 : 85 545 000 $
Salary Average Commitment
Year 1 : 103 345 000 $
Year 2 : 94 945 000 $
Year 3 : 92 645 000 $
Year 4 : 85 545 000 $
Salary Cap with 1 Way Contract
Year 1 : 103 345 000 $
Year 2 : 94 945 000 $
Year 3 : 92 645 000 $
Year 4 : 85 545 000 $

Farm Players Salaries

Tomas Plekanec 600 000 $ (1)
Morgan Rielly 500 000 $ (5)
Andy Greene 500 000 $ (3)
Danny DeKeyser 500 000 $ (5)
Michael Matheson 487 500 $ (9)
Steve Mason 410 000 $ (2)
Dan Hamhuis 375 000 $ (1)
James Reimer 340 000 $ (4)
Erik Haula 275 000 $ (3)
Kyle Connor 177 500 $ (2)
Sebastian Aho 177 500 $ (2)
Clayton Keller 167 333 $ (3)
Nick Schmaltz 154 167 $ (2)
Travis Konecny 110 667 $ (2)
Pavel Buchnevich 92 500 $ (2)
Oliver Bjorkstrand 87 167 $ (1)
Chris Tierney 73 500 $ (1)
Jacob De La Rose 72 500 $ (1)
Total Farm Players18
Salary Commitment
Year 1 : 5 100 334 $
Year 2 : 3 892 167 $
Year 3 : 2 769 833 $
Year 4 : 1 827 500 $
Salary Average Commitment
Year 1 : 5 100 334 $
Year 2 : 3 892 167 $
Year 3 : 2 769 833 $
Year 4 : 1 827 500 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 6 075 - 93,46%
Level 2: 5500 - 60 $ - 5 250 - 95,45%
Level 3: 2500 - 35 $ - 2 366 - 94,64%
Level 4: 4500 - 25 $ - 4 253 - 94,50%
Luxury : 1000 - 200 $ - 936 - 93,60%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 879 - 94,40%
Average Income per Game1 298 818 $
Year to Date Revenue53 251 520 $

Expense

Pro Players Total Salaries100 800 400 $
Pro Players Total Average Salaries98 400 400 $
Farm Players Total Salaries4 764 500 $
Farm Players Total Average Salaries4 764 500 $
Coaches Total Salaries3 625 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses103 360 676 $
Farm Year To Date Expenses5 715 933 $
Pro Salary Cap To Date98 335 687 $
Farm Salary Cap To Date4 716 005 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days744 068 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days43 670 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap98 400 400 $
Estimate Under Maximum Salary Cap of 150 000 000 $51 599 600 $
Estimate Over Minimum Salary Cap of 0 $ 98 400 400 $
Current Bank Account94 174 911 $
Projected Bank Account94 174 911 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (6)
Mark Giordano 6 750 000 $ (5)
Zdeno Chara 6 750 000 $ (2)
Nicklas Backstrom 6 700 000 $ (3)
Brad Marchand 6 125 000 $ (8)
Jordan Staal 6 000 000 $ (6)
Kyle Okposo 6 000 000 $ (6)
Cory Schneider 6 000 000 $ (5)
T.J. Oshie 5 750 000 $ (8)
Marc-Andre Fleury 5 750 000 $ (2)
Jeff Skinner 5 725 000 $ (2)
Jeff Petry 5 500 000 $ (4)
Alex Goligoski 5 475 000 $ (4)
T.J. Brodie 4 650 400 $ (3)
Nazem Kadri 4 500 000 $ (5)
Kyle Turris 3 500 000 $ (1)
Conor Sheary 3 000 000 $ (3)
Jacob Slavin 925 000 $ (1)
Marian Hossa 600 000 $ (1)
Jaromir Jagr 600 000 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 100 800 400 $
Year 2 : 95 175 400 $
Year 3 : 76 950 400 $
Year 4 : 62 600 000 $
Salary Average Commitment
Year 1 : 98 400 400 $
Year 2 : 92 775 400 $
Year 3 : 74 550 400 $
Year 4 : 62 600 000 $
Salary Cap with 1 Way Contract
Year 1 : 98 400 400 $
Year 2 : 92 775 400 $
Year 3 : 74 550 400 $
Year 4 : 62 600 000 $

Farm Players Salaries

Mike Smith 566 667 $ (2)
Michael Frolik 430 000 $ (3)
Mathieu Perreault 412 500 $ (4)
Luca Sbisa 360 000 $ (1)
Sam Reinhart 354 417 $ (1)
Patrick Eaves 315 000 $ (3)
Jean-Gabriel Pageau 310 000 $ (3)
Andrew Cogliano 300 000 $ (1)
Mark Pysyk 273 333 $ (3)
Ryan Miller 200 000 $ (2)
Deryk Engelland 200 000 $ (1)
Mark Letestu 180 000 $ (1)
Paul Byron 166 667 $ (2)
Brendan Perlini 136 333 $ (2)
Anthony DeAngelo 126 333 $ (2)
Jussi Jokinen 110 000 $ (1)
Evgeny Svechnikov 107 583 $ (3)
Jonathan Marchessault 75 000 $ (1)
Ondrej Kase 70 667 $ (1)
Brian Gionta 70 000 $ (1)
Total Farm Players20
Salary Commitment
Year 1 : 4 764 500 $
Year 2 : 3 044 416 $
Year 3 : 1 848 416 $
Year 4 : 412 500 $
Salary Average Commitment
Year 1 : 4 764 500 $
Year 2 : 3 044 416 $
Year 3 : 1 848 416 $
Year 4 : 412 500 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 6 169 - 94,90%
Level 2: 5500 - 60 $ - 5 244 - 95,34%
Level 3: 2500 - 35 $ - 2 345 - 93,82%
Level 4: 4500 - 25 $ - 4 261 - 94,70%
Luxury : 1000 - 200 $ - 937 - 93,70%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 956 - 94,78%
Average Income per Game1 307 515 $
Year to Date Revenue53 608 125 $

Expense

Pro Players Total Salaries132 199 618 $
Pro Players Total Average Salaries132 199 618 $
Farm Players Total Salaries6 150 499 $
Farm Players Total Average Salaries6 150 499 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses125 828 755 $
Farm Year To Date Expenses7 194 708 $
Pro Salary Cap To Date124 828 677 $
Farm Salary Cap To Date6 194 738 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days958 271 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days54 170 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap132 199 618 $
Estimate Under Maximum Salary Cap of 150 000 000 $17 800 382 $
Estimate Over Minimum Salary Cap of 0 $ 132 199 618 $
Current Bank Account70 584 662 $
Projected Bank Account70 584 662 $

Pro Players Salaries

Carey Price 10 500 000 $ (9)
Jonathan Toews 10 500 000 $ (6)
Alexander Ovechkin 9 538 462 $ (4)
Henrik Lundqvist 8 500 000 $ (4)
Dustin Byfuglien 7 600 000 $ (4)
Jason Spezza 7 500 000 $ (2)
Marc-Edouard Vlasic 7 000 000 $ (9)
Patrice Bergeron 6 875 000 $ (5)
Brent Seabrook 6 875 000 $ (7)
Jordan Eberle 6 000 000 $ (2)
Milan Lucic 6 000 000 $ (6)
Travis Zajac 5 750 000 $ (4)
Gabriel Landeskog 5 571 429 $ (4)
Brooks Orpik 5 500 000 $ (2)
Ondrej Palat 5 300 000 $ (5)
Jeff Carter 5 272 727 $ (5)
Tyler Johnson 5 000 000 $ (7)
Oscar Klefbom 4 167 000 $ (6)
Alexei Emelin 4 100 000 $ (1)
Jakob Silfverberg 3 750 000 $ (2)
Mikael Granlund 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 132 199 618 $
Year 2 : 127 199 618 $
Year 3 : 104 449 618 $
Year 4 : 104 449 618 $
Salary Average Commitment
Year 1 : 132 199 618 $
Year 2 : 127 199 618 $
Year 3 : 104 449 618 $
Year 4 : 104 449 618 $
Salary Cap with 1 Way Contract
Year 1 : 132 199 618 $
Year 2 : 127 199 618 $
Year 3 : 104 449 618 $
Year 4 : 104 449 618 $

Farm Players Salaries

David Backes 600 000 $ (4)
Mike Green 600 000 $ (1)
Kari Lehtonen 590 000 $ (1)
Valtteri Filppula 500 000 $ (1)
Marian Gaborik 487 500 $ (4)
Troy Brouwer 450 000 $ (3)
Braydon Coburn 370 000 $ (2)
Cam Ward 330 000 $ (1)
Chris Kunitz 300 000 $ (1)
Andre Burakovsky 300 000 $ (2)
Ryan Spooner 282 500 $ (1)
Lee Stempniak 250 000 $ (1)
Jason Chimera 225 000 $ (1)
Kris Versteeg 175 000 $ (1)
Nick Ritchie 162 750 $ (1)
Patrick Sharp 100 000 $ (1)
Scott Hartnell 100 000 $ (1)
Curtis Lazar 95 000 $ (2)
Rasmus Andersson 86 333 $ (3)
Andreas Englund 77 583 $ (2)
Alexandre Carrier 68 833 $ (3)
Total Farm Players21
Salary Commitment
Year 1 : 6 150 499 $
Year 2 : 2 535 249 $
Year 3 : 1 692 666 $
Year 4 : 1 087 500 $
Salary Average Commitment
Year 1 : 6 150 499 $
Year 2 : 2 535 249 $
Year 3 : 1 692 666 $
Year 4 : 1 087 500 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 100 $ - 6 121 - 94,17%
Level 2: 5500 - 60 $ - 5 150 - 93,64%
Level 3: 2500 - 35 $ - 2 341 - 93,65%
Level 4: 4500 - 25 $ - 4 241 - 94,25%
Luxury : 1000 - 200 $ - 941 - 94,09%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 795 - 93,97%
Average Income per Game1 297 261 $
Year to Date Revenue53 187 685 $

Expense

Pro Players Total Salaries65 818 333 $
Pro Players Total Average Salaries65 818 333 $
Farm Players Total Salaries2 185 953 $
Farm Players Total Average Salaries2 185 953 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 341 169 $
Farm Year To Date Expenses4 234 503 $
Pro Salary Cap To Date65 269 250 $
Farm Salary Cap To Date2 234 509 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days480 707 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 712 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 818 333 $
Estimate Under Maximum Salary Cap of 150 000 000 $84 181 667 $
Estimate Over Minimum Salary Cap of 0 $ 65 818 333 $
Current Bank Account132 612 013 $
Projected Bank Account132 612 013 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (7)
Johnny Gaudreau 6 750 000 $ (5)
Erik Karlsson 6 500 000 $ (2)
Sami Vatanen 4 875 000 $ (3)
Gustav Nyquist 4 750 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (6)
Sean Couturier 4 333 333 $ (5)
Jack Eichel 3 775 000 $ (1)
Andrei Vasilevskiy 3 500 000 $ (3)
Tomas Hertl 3 000 000 $ (1)
Ryan Strome 2 500 000 $ (1)
Zach Werenski 1 775 000 $ (2)
Noah Hanifin 1 775 000 $ (1)
Mikko Rantanen 1 627 500 $ (2)
Philipp Grubauer 1 500 000 $ (1)
Max Domi 1 363 333 $ (1)
Jakob Chychrun 1 350 000 $ (2)
J.T. Compher 1 000 000 $ (2)
Jake Guentzel 925 000 $ (2)
Brayden Point 919 167 $ (2)
Jonathan Huberdeau 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 65 818 333 $
Year 2 : 51 305 000 $
Year 3 : 32 458 333 $
Year 4 : 24 083 333 $
Salary Average Commitment
Year 1 : 65 818 333 $
Year 2 : 51 305 000 $
Year 3 : 32 458 333 $
Year 4 : 24 083 333 $
Salary Cap with 1 Way Contract
Year 1 : 65 818 333 $
Year 2 : 51 305 000 $
Year 3 : 32 458 333 $
Year 4 : 24 083 333 $

Farm Players Salaries

Dylan Strome 333 833 $ (3)
Alexander Nylander 174 417 $ (3)
Mark Jankowski 149 375 $ (1)
Ryan Pulock 136 333 $ (1)
Samuel Morin 136 333 $ (1)
Joel Eriksson Ek 110 667 $ (2)
Joshua Ho-Sang 107 583 $ (2)
Christian Fischer 107 583 $ (3)
Colin Miller 100 000 $ (1)
Danton Heinen 99 583 $ (2)
Daniel O'Regan 92 500 $ (1)
Brandon Montour 92 500 $ (1)
Tyler Bertuzzi 91 083 $ (1)
Tristan Jarry 90 500 $ (1)
Paul LaDue 87 413 $ (1)
Jake Dotchin 81 250 $ (2)
Martin Frk 65 000 $ (1)
Pontus Aberg 65 000 $ (2)
Malcolm Subban 65 000 $ (2)
Total Farm Players19
Salary Commitment
Year 1 : 2 185 952 $
Year 2 : 1 144 916 $
Year 3 : 615 833 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 2 185 952 $
Year 2 : 1 144 916 $
Year 3 : 615 833 $
Year 4 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 6 097 - 93,80%
Level 2: 5500 - 60 $ - 5 160 - 93,83%
Level 3: 2500 - 35 $ - 2 343 - 93,72%
Level 4: 4500 - 25 $ - 4 293 - 95,40%
Luxury : 1000 - 200 $ - 952 - 95,15%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 845 - 94,22%
Average Income per Game1 298 958 $
Year to Date Revenue53 257 290 $

Expense

Pro Players Total Salaries126 596 795 $
Pro Players Total Average Salaries126 596 796 $
Farm Players Total Salaries5 051 834 $
Farm Players Total Average Salaries5 051 834 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses127 521 281 $
Farm Year To Date Expenses6 976 833 $
Pro Salary Cap To Date126 179 500 $
Farm Salary Cap To Date4 976 793 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days917 963 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days53 423 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap126 596 796 $
Estimate Under Maximum Salary Cap of 150 000 000 $23 403 204 $
Estimate Over Minimum Salary Cap of 0 $ 126 596 796 $
Current Bank Account68 759 176 $
Projected Bank Account68 759 176 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (9)
Jamie Benn 9 500 000 $ (8)
Corey Perry 8 625 000 $ (4)
Claude Giroux 8 275 000 $ (5)
Rick Nash 7 800 000 $ (1)
Zach Parise 7 538 462 $ (8)
Paul Stastny 7 000 000 $ (1)
Sean Monahan 6 375 000 $ (6)
Braden Holtby 6 100 000 $ (3)
Brandon Dubinsky 5 850 000 $ (4)
Dougie Hamilton 5 750 000 $ (4)
Justin Schultz 5 500 000 $ (3)
Alexander Edler 5 000 000 $ (2)
Reilly Smith 5 000 000 $ (5)
Justin Faulk 4 833 333 $ (3)
Vincent Trocheck 4 750 000 $ (5)
Ryan McDonagh 4 700 000 $ (2)
Craig Anderson 4 200 000 $ (1)
Roman Josi 4 000 000 $ (3)
Josh Bailey 3 300 000 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 126 596 795 $
Year 2 : 104 296 795 $
Year 3 : 94 596 795 $
Year 4 : 74 163 462 $
Salary Average Commitment
Year 1 : 126 596 796 $
Year 2 : 104 296 796 $
Year 3 : 94 596 796 $
Year 4 : 74 163 463 $
Salary Cap with 1 Way Contract
Year 1 : 126 596 796 $
Year 2 : 104 296 796 $
Year 3 : 94 596 796 $
Year 4 : 74 163 463 $

Farm Players Salaries

Torey Krug 525 000 $ (3)
Ben Bishop 491 667 $ (6)
Marc Methot 490 000 $ (2)
Adam Larsson 416 667 $ (4)
Kevin Bieksa 400 000 $ (1)
Radko Gudas 335 000 $ (3)
Teuvo Teravainen 286 000 $ (2)
Jonathan Bernier 275 000 $ (1)
Matt Dumba 255 000 $ (1)
Calle Jarnkrok 200 000 $ (5)
Jason Zucker 200 000 $ (1)
Vladislav Namestnikov 193 750 $ (1)
Ryan Dzingel 180 000 $ (2)
Micheal Ferland 175 000 $ (2)
Sven Andrighetto 140 000 $ (2)
Andreas Athanasiou 138 750 $ (1)
Joel Edmundson 105 000 $ (1)
Brady Skjei 92 500 $ (1)
Josh Manson 82 500 $ (1)
Mattias Janmark 70 000 $ (1)
Total Farm Players20
Salary Commitment
Year 1 : 5 051 834 $
Year 2 : 3 239 334 $
Year 3 : 1 968 334 $
Year 4 : 1 108 334 $
Salary Average Commitment
Year 1 : 5 051 834 $
Year 2 : 3 239 334 $
Year 3 : 1 968 334 $
Year 4 : 1 108 334 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 6 082 - 93,56%
Level 2: 5500 - 60 $ - 5 204 - 94,62%
Level 3: 2500 - 35 $ - 2 360 - 94,41%
Level 4: 4500 - 25 $ - 4 293 - 95,40%
Luxury : 1000 - 200 $ - 947 - 94,69%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 886 - 94,43%
Average Income per Game1 299 719 $
Year to Date Revenue53 288 460 $

Expense

Pro Players Total Salaries82 390 835 $
Pro Players Total Average Salaries82 390 835 $
Farm Players Total Salaries2 451 667 $
Farm Players Total Average Salaries2 429 167 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 230 930 $
Farm Year To Date Expenses3 464 238 $
Pro Salary Cap To Date82 230 962 $
Farm Salary Cap To Date2 441 766 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days599 934 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 149 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 390 835 $
Estimate Under Maximum Salary Cap of 150 000 000 $67 609 165 $
Estimate Over Minimum Salary Cap of 0 $ 82 390 835 $
Current Bank Account116 593 292 $
Projected Bank Account116 593 292 $

Pro Players Salaries

Taylor Hall 6 000 000 $ (3)
Matt Duchene 6 000 000 $ (2)
Aleksander Barkov 5 900 000 $ (5)
Jonathan Drouin 5 500 000 $ (6)
Tyson Barrie 5 500 000 $ (3)
Derick Brassard 5 000 000 $ (2)
Nikita Kucherov 4 766 667 $ (2)
Kyle Palmieri 4 650 000 $ (4)
Alex Killorn 4 450 000 $ (6)
Craig Smith 4 250 000 $ (3)
Connor Murphy 3 850 000 $ (5)
David Perron 3 750 000 $ (1)
Matt Murray 3 750 000 $ (3)
Jacob Markstrom 3 666 667 $ (3)
Dan Girardi 3 000 000 $ (2)
Jacob Trouba 2 812 500 $ (1)
J.T. Miller 2 750 000 $ (1)
Esa Lindell 2 200 000 $ (2)
Ivan Provorov 1 744 167 $ (2)
Mitchell Marner 1 744 167 $ (2)
Christian Dvorak 1 106 667 $ (2)
Total Pro Players21
Salary Commitment
Year 1 : 82 390 835 $
Year 2 : 73 078 335 $
Year 3 : 47 516 667 $
Year 4 : 24 350 000 $
Salary Average Commitment
Year 1 : 82 390 835 $
Year 2 : 73 078 335 $
Year 3 : 47 516 667 $
Year 4 : 24 350 000 $
Salary Cap with 1 Way Contract
Year 1 : 82 390 835 $
Year 2 : 73 078 335 $
Year 3 : 47 516 667 $
Year 4 : 24 350 000 $

Farm Players Salaries

Ryan Murray 282 500 $ (1)
Nikita Zadorov 215 000 $ (2)
Connor Brown 210 000 $ (3)
Mikhail Sergachev 174 417 $ (3)
Timo Meier 164 417 $ (2)
Julius Honka 136 333 $ (2)
Sonny Milano 126 333 $ (2)
Mathew Barzal 126 333 $ (3)
Thomas Chabot 122 333 $ (3)
Jared McCann 110 667 $ (1)
Robby Fabbri 110 667 $ (1)
Kevin Labanc 92 500 $ (2)
Juuse Saros 92 500 $ (1)
John Quenneville 89 417 $ (2)
Alex Nedeljkovic 89 417 $ (2)
Shea Theodore 86 333 $ (1)
A.J. Greer 82 500 $ (2)
Lucas Wallmark 75 000 $ (1)
Charles Hudon 65 000 $ (2)
Total Farm Players19
Salary Commitment
Year 1 : 2 451 667 $
Year 2 : 1 694 000 $
Year 3 : 633 083 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 2 429 167 $
Year 2 : 1 671 500 $
Year 3 : 633 083 $
Year 4 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 6 094 - 93,76%
Level 2: 5500 - 60 $ - 5 165 - 93,91%
Level 3: 2500 - 35 $ - 2 367 - 94,69%
Level 4: 4500 - 25 $ - 4 226 - 93,90%
Luxury : 1000 - 200 $ - 944 - 94,37%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 796 - 93,98%
Average Income per Game1 296 545 $
Year to Date Revenue53 158 330 $

Expense

Pro Players Total Salaries106 975 000 $
Pro Players Total Average Salaries106 975 000 $
Farm Players Total Salaries6 758 334 $
Farm Players Total Average Salaries6 758 334 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses112 730 402 $
Farm Year To Date Expenses8 655 665 $
Pro Salary Cap To Date106 480 406 $
Farm Salary Cap To Date7 655 720 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days814 568 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days58 775 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap106 975 000 $
Estimate Under Maximum Salary Cap of 150 000 000 $43 025 000 $
Estimate Over Minimum Salary Cap of 0 $ 106 975 000 $
Current Bank Account81 772 263 $
Projected Bank Account81 772 263 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (5)
Daniel Sedin 7 000 000 $ (1)
Dion Phaneuf 7 000 000 $ (4)
Henrik Sedin 7 000 000 $ (1)
Ryan Kesler 6 750 000 $ (5)
Alex Pietrangelo 6 500 000 $ (3)
Patrick Marleau 6 250 000 $ (3)
Mark Scheifele 6 125 000 $ (7)
Alexander Steen 5 750 000 $ (4)
Tyler Seguin 5 750 000 $ (2)
Andrej Sekera 5 500 000 $ (4)
Mikko Koivu 5 500 000 $ (3)
Mats Zuccarello 4 500 000 $ (2)
Anton Stralman 4 500 000 $ (2)
Devan Dubnyk 4 333 333 $ (4)
Cam Talbot 4 166 667 $ (2)
Alec Martinez 4 000 000 $ (4)
Eric Staal 3 500 000 $ (2)
Charlie Coyle 3 200 000 $ (3)
Nick Holden 1 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 106 975 000 $
Year 2 : 91 325 000 $
Year 3 : 68 908 333 $
Year 4 : 47 458 333 $
Salary Average Commitment
Year 1 : 106 975 000 $
Year 2 : 91 325 000 $
Year 3 : 68 908 333 $
Year 4 : 47 458 333 $
Salary Cap with 1 Way Contract
Year 1 : 106 975 000 $
Year 2 : 91 325 000 $
Year 3 : 68 908 333 $
Year 4 : 47 458 333 $

Farm Players Salaries

Johnny Boychuk 600 000 $ (5)
Loui Eriksson 600 000 $ (5)
Semyon Varlamov 590 000 $ (2)
Jason Pominville 560 000 $ (2)
Andrew Ladd 550 000 $ (6)
Jarome Iginla 533 333 $ (1)
Justin Abdelkader 425 000 $ (6)
Jonas Brodin 416 667 $ (4)
Petr Mrazek 400 000 $ (1)
Josh Gorges 390 000 $ (1)
Radim Vrbata 375 000 $ (1)
Joel Ward 327 500 $ (1)
Ron Hainsey 300 000 $ (2)
Ben Lovejoy 266 667 $ (2)
Antoine Vermette 175 000 $ (1)
Brock Boeser 149 167 $ (2)
Mike Fisher 100 000 $ (1)
Total Farm Players17
Salary Commitment
Year 1 : 6 758 334 $
Year 2 : 4 457 501 $
Year 3 : 2 591 667 $
Year 4 : 2 591 667 $
Salary Average Commitment
Year 1 : 6 758 334 $
Year 2 : 4 457 501 $
Year 3 : 2 591 667 $
Year 4 : 2 591 667 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 6 063 - 93,27%
Level 2: 5500 - 60 $ - 5 177 - 94,14%
Level 3: 2500 - 35 $ - 2 347 - 93,87%
Level 4: 4500 - 25 $ - 4 278 - 95,06%
Luxury : 1000 - 200 $ - 942 - 94,18%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 807 - 94,03%
Average Income per Game1 294 377 $
Year to Date Revenue53 069 455 $

Expense

Pro Players Total Salaries113 529 166 $
Pro Players Total Average Salaries113 529 166 $
Farm Players Total Salaries4 209 000 $
Farm Players Total Average Salaries4 209 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses116 178 879 $
Farm Year To Date Expenses5 381 603 $
Pro Salary Cap To Date114 355 744 $
Farm Salary Cap To Date4 381 671 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days827 548 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 462 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap113 529 166 $
Estimate Under Maximum Salary Cap of 150 000 000 $36 470 834 $
Estimate Over Minimum Salary Cap of 0 $ 113 529 166 $
Current Bank Account81 508 973 $
Projected Bank Account81 508 973 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (8)
Leon Draisaitl 8 500 000 $ (8)
Brent Burns 8 000 000 $ (8)
Cam Fowler 6 500 000 $ (9)
Keith Yandle 6 350 000 $ (6)
Ryan Nugent-Hopkins 6 000 000 $ (4)
Brandon Saad 6 000 000 $ (4)
Logan Couture 6 000 000 $ (2)
Dustin Brown 5 875 000 $ (5)
Jonathan Quick 5 800 000 $ (6)
Blake Wheeler 5 600 000 $ (2)
Oliver Ekman-Larsson 5 500 000 $ (2)
Nino Niederreiter 5 250 000 $ (5)
Mike Hoffman 5 187 500 $ (3)
Frederik Andersen 5 000 000 $ (4)
Tyler Toffoli 4 600 000 $ (3)
Marcus Johansson 4 583 333 $ (2)
Olli Maatta 4 083 333 $ (5)
Tanner Pearson (Out of Payroll) 3 750 000 $ (4)
Mark Stone 3 500 000 $ (1)
Ryan Ellis 2 500 000 $ (2)
Total Pro Players21
Salary Commitment
Year 1 : 117 279 166 $
Year 2 : 113 779 166 $
Year 3 : 89 595 833 $
Year 4 : 79 808 333 $
Salary Average Commitment
Year 1 : 117 279 166 $
Year 2 : 113 779 166 $
Year 3 : 89 595 833 $
Year 4 : 79 808 333 $
Salary Cap with 1 Way Contract
Year 1 : 117 279 166 $
Year 2 : 113 779 166 $
Year 3 : 89 595 833 $
Year 4 : 79 808 333 $

Farm Players Salaries

Jaroslav Halak 450 000 $ (1)
Nick Bjugstad 410 000 $ (4)
Carl Hagelin 400 000 $ (2)
Marco Scandella 400 000 $ (3)
Justin Braun 380 000 $ (3)
Jimmy Vesey 377 500 $ (1)
Erik Gudbranson 350 000 $ (1)
Nate Schmidt 222 500 $ (2)
Jake Virtanen 174 417 $ (1)
Brayden McNabb 170 000 $ (1)
Carter Hutton 112 500 $ (1)
Anthony Beauvillier 110 667 $ (2)
Nikolay Goldobin 107 583 $ (2)
Matt Nieto 100 000 $ (1)
Brandon Manning 97 500 $ (1)
Frank Vatrano 92 500 $ (1)
Nail Yakupov 87 500 $ (1)
Kasperi Kapanen 86 333 $ (2)
Tomas Jurco 80 000 $ (1)
Total Farm Players19
Salary Commitment
Year 1 : 4 209 000 $
Year 2 : 2 117 083 $
Year 3 : 1 190 000 $
Year 4 : 410 000 $
Salary Average Commitment
Year 1 : 4 209 000 $
Year 2 : 2 117 083 $
Year 3 : 1 190 000 $
Year 4 : 410 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - 100 $ - 6 046 - 93,01%
Level 2: 5500 - 60 $ - 5 236 - 95,20%
Level 3: 2500 - 35 $ - 2 365 - 94,61%
Level 4: 4500 - 25 $ - 4 225 - 93,90%
Luxury : 1000 - 200 $ - 958 - 95,77%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 830 - 94,15%
Average Income per Game1 298 685 $
Year to Date Revenue53 246 105 $

Expense

Pro Players Total Salaries99 552 976 $
Pro Players Total Average Salaries99 552 976 $
Farm Players Total Salaries3 963 916 $
Farm Players Total Average Salaries3 963 916 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses101 882 941 $
Farm Year To Date Expenses4 658 318 $
Pro Salary Cap To Date100 309 192 $
Farm Salary Cap To Date3 658 364 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days723 403 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 605 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap99 552 976 $
Estimate Under Maximum Salary Cap of 150 000 000 $50 447 024 $
Estimate Over Minimum Salary Cap of 0 $ 99 552 976 $
Current Bank Account96 704 846 $
Projected Bank Account96 704 846 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (8)
Shea Weber 7 857 143 $ (9)
Kristopher Letang 7 250 000 $ (5)
David Krejci 7 250 000 $ (4)
Drew Doughty 7 000 000 $ (2)
Alexander Radulov 6 250 000 $ (5)
Filip Forsberg 6 000 000 $ (5)
Tyler Myers 5 500 000 $ (2)
Tomas Tatar 5 300 000 $ (5)
Alexander Wennberg 4 900 000 $ (6)
Bryan Little 4 700 000 $ (1)
Jake Allen 4 350 000 $ (4)
John Klingberg 4 250 000 $ (5)
James van Riemsdyk 4 250 000 $ (1)
Auston Matthews 3 775 000 $ (2)
Brendan Gallagher 3 750 000 $ (4)
Leo Komarov 2 950 000 $ (1)
Brian Elliott 2 750 000 $ (2)
Darnell Nurse 1 713 333 $ (1)
Brandon Carlo 894 167 $ (2)
Anthony Mantha 863 333 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 99 552 976 $
Year 2 : 85 076 310 $
Year 3 : 65 157 143 $
Year 4 : 65 157 143 $
Salary Average Commitment
Year 1 : 99 552 976 $
Year 2 : 85 076 310 $
Year 3 : 65 157 143 $
Year 4 : 65 157 143 $
Salary Cap with 1 Way Contract
Year 1 : 99 552 976 $
Year 2 : 85 076 310 $
Year 3 : 65 157 143 $
Year 4 : 65 157 143 $

Farm Players Salaries

Mikael Backlund 535 000 $ (7)
Jason Demers 450 000 $ (4)
Scott Darling 415 000 $ (4)
Nick Bonino 410 000 $ (4)
Cal Clutterbuck 350 000 $ (5)
Matt Martin 250 000 $ (3)
Connor Hellebuyck 225 000 $ (1)
Josh Anderson 185 000 $ (3)
Jakub Vrana 136 333 $ (2)
Ryan Reaves 112 500 $ (1)
Nikita Scherbak 106 333 $ (2)
Ian McCoshen 102 500 $ (2)
Nicolas Deslauriers 95 000 $ (3)
Blake Speers 93 583 $ (3)
Gustav Forsling 92 500 $ (2)
Gabriel Carlsson 89 417 $ (3)
Jacob Larsson 89 417 $ (3)
Brendan Guhle 88 833 $ (3)
Daniel Carr 72 500 $ (1)
Beau Bennett 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 1 : 3 963 916 $
Year 2 : 3 488 916 $
Year 3 : 3 051 250 $
Year 4 : 2 160 000 $
Salary Average Commitment
Year 1 : 3 963 916 $
Year 2 : 3 488 916 $
Year 3 : 3 051 250 $
Year 4 : 2 160 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 6 136 - 94,40%
Level 2: 5500 - 60 $ - 5 200 - 94,54%
Level 3: 2500 - 35 $ - 2 371 - 94,84%
Level 4: 4500 - 25 $ - 4 284 - 95,21%
Luxury : 1000 - 200 $ - 948 - 94,83%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 939 - 94,70%
Average Income per Game1 305 321 $
Year to Date Revenue53 518 160 $

Expense

Pro Players Total Salaries98 707 143 $
Pro Players Total Average Salaries93 557 143 $
Farm Players Total Salaries5 421 500 $
Farm Players Total Average Salaries5 417 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses100 829 124 $
Farm Year To Date Expenses5 864 935 $
Pro Salary Cap To Date97 857 120 $
Farm Salary Cap To Date4 860 943 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days717 318 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days48 648 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap93 557 143 $
Estimate Under Maximum Salary Cap of 150 000 000 $56 442 857 $
Estimate Over Minimum Salary Cap of 0 $ 93 557 143 $
Current Bank Account96 824 101 $
Projected Bank Account96 824 101 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (5)
Pekka Rinne 7 000 000 $ (2)
Joe Pavelski 6 000 000 $ (2)
Corey Crawford 6 000 000 $ (3)
Artemi Panarin 6 000 000 $ (2)
Cam Atkinson 5 875 000 $ (8)
Matt Niskanen 5 750 000 $ (4)
John Tavares 5 500 000 $ (1)
Mike Ribeiro 5 500 000 $ (1)
Evander Kane 5 250 000 $ (1)
Artem Anisimov 4 550 000 $ (4)
Max Pacioretty 4 500 000 $ (2)
Justin Williams 4 500 000 $ (2)
Jack Johnson 4 357 143 $ (1)
Niklas Hjalmarsson 4 100 000 $ (2)
Wayne Simmonds 3 975 000 $ (2)
Patrik Berglund 3 850 000 $ (5)
Mattias Ekholm 3 750 000 $ (5)
Patrick Maroon 2 000 000 $ (1)
Dennis Seidenberg 1 250 000 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 98 707 143 $
Year 2 : 74 850 000 $
Year 3 : 38 775 000 $
Year 4 : 32 775 000 $
Salary Average Commitment
Year 1 : 93 557 143 $
Year 2 : 69 700 000 $
Year 3 : 33 625 000 $
Year 4 : 27 625 000 $
Salary Cap with 1 Way Contract
Year 1 : 93 557 143 $
Year 2 : 69 700 000 $
Year 3 : 33 625 000 $
Year 4 : 27 625 000 $

Farm Players Salaries

Bobby Ryan 725 000 $ (5)
Paul Martin 485 000 $ (2)
Nikita Zaitsev 450 000 $ (7)
Chris Tanev 445 000 $ (3)
Brandon Sutter 437 500 $ (4)
Tyler Bozak 420 000 $ (1)
Mikkel Boedker 400 000 $ (3)
Colin Wilson 393 750 $ (2)
Cody Ceci 280 000 $ (1)
Antoine Roussel 200 000 $ (1)
Sam Bennett 195 000 $ (2)
Francois Beauchemin 170 000 $ (1)
Matt Cullen 170 000 $ (1)
Michael Cammalleri 120 000 $ (1)
Calvin Pickard 100 000 $ (1)
Yanni Gourde 100 000 $ (2)
Cody Franson 100 000 $ (1)
Phillip Danault 91 250 $ (1)
Charlie Lindgren 75 000 $ (3)
Bryan Rust 64 000 $ (1)
Total Farm Players20
Salary Commitment
Year 1 : 5 421 500 $
Year 2 : 3 706 250 $
Year 3 : 2 532 500 $
Year 4 : 1 612 500 $
Salary Average Commitment
Year 1 : 5 417 500 $
Year 2 : 3 706 250 $
Year 3 : 2 532 500 $
Year 4 : 1 612 500 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 100 $ - 6 168 - 94,90%
Level 2: 5500 - 60 $ - 5 244 - 95,35%
Level 3: 2500 - 35 $ - 2 331 - 93,23%
Level 4: 4500 - 25 $ - 4 201 - 93,35%
Luxury : 1000 - 200 $ - 950 - 94,97%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 894 - 94,47%
Average Income per Game1 308 029 $
Year to Date Revenue53 629 185 $

Expense

Pro Players Total Salaries121 004 423 $
Pro Players Total Average Salaries121 004 424 $
Farm Players Total Salaries4 402 870 $
Farm Players Total Average Salaries4 340 953 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses120 242 315 $
Farm Year To Date Expenses5 682 717 $
Pro Salary Cap To Date119 242 297 $
Farm Salary Cap To Date4 639 227 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days877 730 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 931 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap121 004 424 $
Estimate Under Maximum Salary Cap of 150 000 000 $28 995 576 $
Estimate Over Minimum Salary Cap of 0 $ 121 004 424 $
Current Bank Account77 704 153 $
Projected Bank Account77 704 153 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
Joe Thornton 8 000 000 $ (1)
Evgeny Kuznetsov 7 800 000 $ (8)
Ryan Suter 7 538 462 $ (8)
Vladimir Tarasenko 7 500 000 $ (6)
Tuukka Rask 7 000 000 $ (4)
David Pastrnak 6 666 666 $ (6)
Kevin Shattenkirk 6 650 000 $ (4)
Derek Stepan 6 500 000 $ (4)
Henrik Zetterberg 6 083 333 $ (4)
Duncan Keith 5 538 462 $ (6)
Jay Bouwmeester 5 400 000 $ (2)
Roberto Luongo 5 333 333 $ (5)
Patric Hornqvist 5 300 000 $ (6)
Frans Nielsen 5 250 000 $ (5)
Jared Spurgeon (Out of Payroll) 5 187 500 $ (3)
James Neal 5 000 000 $ (1)
David Savard 4 250 000 $ (4)
Viktor Arvidsson 4 250 000 $ (7)
Jake Gardiner 4 050 000 $ (2)
William Nylander 1 744 167 $ (1)
Michael Grabner 1 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 1 : 126 191 923 $
Year 2 : 109 797 756 $
Year 3 : 100 347 756 $
Year 4 : 95 160 256 $
Salary Average Commitment
Year 1 : 126 191 924 $
Year 2 : 109 797 757 $
Year 3 : 100 347 757 $
Year 4 : 95 160 257 $
Salary Cap with 1 Way Contract
Year 1 : 126 191 924 $
Year 2 : 109 797 757 $
Year 3 : 100 347 757 $
Year 4 : 95 160 257 $

Farm Players Salaries

Zach Bogosian 514 286 $ (3)
Adam Henrique 400 000 $ (2)
Robin Lehner 400 000 $ (1)
Jesse Puljujarvi 342 500 $ (2)
Calvin de Haan 330 000 $ (1)
Zack Smith 325 000 $ (4)
Jannik Hansen 250 000 $ (1)
Alexandre Burrows 250 000 $ (2)
Zach Hyman 225 000 $ (4)
Ian Cole 210 000 $ (1)
Thomas Vanek 200 000 $ (1)
Jordan Weal 175 000 $ (2)
John Moore 166 667 $ (1)
Nate Thompson 165 000 $ (2)
Anthony Duclair 120 000 $ (1)
Jakob Forsbacka Karlsson 92 500 $ (2)
Valentin Zykov 89 417 $ (1)
Anton Forsberg 75 000 $ (2)
Mike Reilly 72 500 $ (2)
Total Farm Players19
Salary Commitment
Year 1 : 4 402 870 $
Year 2 : 2 636 786 $
Year 3 : 1 064 286 $
Year 4 : 550 000 $
Salary Average Commitment
Year 1 : 4 340 953 $
Year 2 : 2 604 286 $
Year 3 : 1 064 286 $
Year 4 : 550 000 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6500 - 100 $ - 6 070 - 93,39%
Level 2: 5500 - 60 $ - 5 167 - 93,95%
Level 3: 2500 - 35 $ - 2 371 - 94,84%
Level 4: 4500 - 25 $ - 4 236 - 94,14%
Luxury : 1000 - 200 $ - 937 - 93,71%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 782 - 93,91%
Average Income per Game1 293 350 $
Year to Date Revenue53 027 330 $

Expense

Pro Players Total Salaries95 590 000 $
Pro Players Total Average Salaries95 590 000 $
Farm Players Total Salaries2 564 548 $
Farm Players Total Average Salaries2 564 548 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses96 190 371 $
Farm Year To Date Expenses3 863 675 $
Pro Salary Cap To Date93 494 893 $
Farm Salary Cap To Date2 845 215 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days702 086 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 004 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap95 590 000 $
Estimate Under Maximum Salary Cap of 150 000 000 $54 410 000 $
Estimate Over Minimum Salary Cap of 0 $ 95 590 000 $
Current Bank Account102 973 284 $
Projected Bank Account102 973 284 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (4)
Aaron Ekblad 7 500 000 $ (8)
Sergei Bobrovsky 7 425 000 $ (2)
Nikolaj Ehlers 6 000 000 $ (8)
Bo Horvat 5 500 000 $ (6)
Nick Leddy 5 500 000 $ (5)
Seth Jones 5 400 000 $ (5)
Jaden Schwartz 5 350 000 $ (4)
Brayden Schenn 5 125 000 $ (3)
Dmitry Orlov 5 100 000 $ (6)
Alex Galchenyuk 4 900 000 $ (3)
Chris Kreider 4 625 000 $ (3)
Antti Raanta 4 250 000 $ (4)
Jake Muzzin 4 000 000 $ (3)
John Carlson 3 966 667 $ (1)
Anders Lee 3 750 000 $ (2)
Patrik Laine 3 575 000 $ (2)
Brock Nelson 2 500 000 $ (1)
Tyson Jost 1 673 333 $ (3)
Nick Foligno 600 000 $ (1)
Matthew Tkachuk 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 95 590 000 $
Year 2 : 87 923 333 $
Year 3 : 73 173 333 $
Year 4 : 52 850 000 $
Salary Average Commitment
Year 1 : 95 590 000 $
Year 2 : 87 923 333 $
Year 3 : 73 173 333 $
Year 4 : 52 850 000 $
Salary Cap with 1 Way Contract
Year 1 : 95 590 000 $
Year 2 : 87 923 333 $
Year 3 : 73 173 333 $
Year 4 : 52 850 000 $

Farm Players Salaries

Travis Hamonic 385 714 $ (3)
Boone Jenner 290 000 $ (1)
Pavel Zacha 174 417 $ (2)
Denis Gurianov 164 417 $ (3)
Dylan Larkin 142 500 $ (1)
Josh Morrissey 136 333 $ (1)
Kevin Fiala 136 333 $ (2)
Alex Tuch 135 000 $ (2)
Colin White 128 500 $ (2)
Jack Roslovic 110 667 $ (3)
William Karlsson 100 000 $ (1)
Artturi Lehkonen 92 500 $ (2)
Brett Pesce 92 500 $ (1)
Joonas Korpisalo 90 000 $ (2)
Vladislav Kamenev 89 417 $ (2)
Adrian Kempe 89 417 $ (2)
Jon Gillies 72 500 $ (1)
Denis Malgin 69 333 $ (2)
Derek Forbort 65 000 $ (1)
Total Farm Players19
Salary Commitment
Year 1 : 2 564 548 $
Year 2 : 1 665 715 $
Year 3 : 660 798 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 2 564 548 $
Year 2 : 1 665 715 $
Year 3 : 660 798 $
Year 4 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 150 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Blackhawks 84 717 899 $ 97 045 000 $ 52 955 000 $ 97 045 000 $ 211839
Bruins 94 174 911 $ 98 400 400 $ 51 599 600 $ 98 400 400 $ 202040
Canadiens 70 584 662 $ 132 199 618 $ 17 800 382 $ 132 199 618 $ 212142
Maple Leafs 132 612 013 $ 65 818 333 $ 84 181 667 $ 65 818 333 $ 211940
Rangers 68 759 176 $ 126 596 796 $ 23 403 204 $ 126 596 796 $ 202040
Red Wings 116 593 292 $ 82 390 835 $ 67 609 165 $ 82 390 835 $ 211940
Canucks 81 772 263 $ 106 975 000 $ 43 025 000 $ 106 975 000 $ 201737
Golden Seals 81 508 973 $ 113 529 166 $ 36 470 834 $ 113 529 166 $ 211940
Jets 96 704 846 $ 99 552 976 $ 50 447 024 $ 99 552 976 $ 212041
Nordiques 96 824 101 $ 93 557 143 $ 56 442 857 $ 93 557 143 $ 202040
North Stars 77 704 153 $ 121 004 424 $ 28 995 576 $ 121 004 424 $ 221941
Whalers 102 973 284 $ 95 590 000 $ 54 410 000 $ 95 590 000 $ 211940