Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Capital One Arena |
| Level 1: | 6500 - $100 - 5 078 - 78,12% |
| Level 2: | 5500 - $60 - 4 358 - 79,24% |
| Level 3: | 2500 - $35 - 1 904 - 76,16% |
| Level 4: | 3073 - $25 - 2 663 - 86,67% |
| Luxury : | 1000 - $200 - 782 - 78,20% |
| Total Capacity : | 18573 |
Income |
| Home Games Left | 19 |
| Average Attendance - % | 14 786 - 79,61% |
| Average Income per Game | $1,323,642 |
| Year to Date Revenue | $29,120,113 |
Expense |
| Pro Players Total Salaries | $113,362,023 |
| Pro Players Total Average Salaries | $113,362,023 |
| Farm Players Total Salaries | $5,345,250 |
| Farm Players Total Average Salaries | $5,345,250 |
| Coaches Total Salaries | $9,250,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($1,669,143) |
| Pro Year To Date Expenses | $57,365,980 |
| Farm Year To Date Expenses | $5,890,567 |
| Pro Salary Cap To Date | $55,873,090 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $25,149,188 |
| Pro Remaining Season Days | 106 |
| Pro Expenses Per Days | $551,479 |
| Pro Estimated Expenses | $58,456,774 |
| Farm Remaining Season Days | 102 |
| Farm Expenses Per Days | $56,016 |
| Farm Estimated Expenses | $5,713,632 |
| Estimated Season Expenses | $64,170,406 |
| Season Salary Cap | $111,692,880 |
| Estimate Under Maximum Salary Cap of $120,000,000 | $8,307,120 |
| Estimate Over Minimum Salary Cap of $0 | $111,692,880 |
| Current Bank Account | ($286,260,408) |
| Projected Bank Account | ($325,281,626) |
|
Pro Players Salaries |
| Drew Doughty |
$11,000,000 (4) |
| Mika Zibanejad (Out of Payroll) |
$8,500,000 (3) |
| Logan Couture |
$8,000,000 (4) |
| Morgan Rielly |
$7,875,000 (4) |
| Gabriel Landeskog |
$7,350,000 (1) |
| Kyle Connor |
$7,142,857 (4) |
| Brayden Schenn |
$6,500,000 (1) |
| Cam Fowler |
$6,500,000 (2) |
| Claude Giroux |
$6,175,000 (2) |
| T.J. Oshie |
$5,750,000 (1) |
| Darcy Kuemper |
$5,512,500 (4) |
| Brett Pesce |
$5,500,000 (5) |
| Elias Lindholm |
$5,335,000 (2) |
| Reilly Smith |
$5,000,000 (1) |
| John Marino |
$4,620,000 (1) |
| Frederik Andersen |
$4,050,000 (1) |
| Vladimir Tarasenko |
$4,000,000 (4) |
| Boone Jenner |
$3,750,000 (3) |
| Nic Dowd |
$3,500,000 (2) |
| Matt Roy |
$2,992,500 (3) |
| Noel Acciari |
$2,000,000 (1) |
| Sean Durzi |
$809,166 (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : $121,862,023 |
| Year 2025 : $85,782,857 |
| Year 2026 : $64,272,857 |
| Year 2027 : $49,030,357 |
| Salary Average Commitment |
| Year 2024 : $121,862,023 |
| Year 2025 : $85,782,857 |
| Year 2026 : $64,272,857 |
| Year 2027 : $49,030,357 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $121,862,023 |
| Year 2025 : $85,782,857 |
| Year 2026 : $64,272,857 |
| Year 2027 : $49,030,357 |
|
Farm Players Salaries |
| Josh Anderson |
$577,500 (4) |
| Ivan Barbashev |
$500,000 (4) |
| Ryan Graves |
$472,500 (4) |
| Anton Forsberg |
$450,000 (2) |
| Nino Niederreiter |
$340,000 (3) |
| Sonny Milano |
$310,000 (2) |
| Tyler Myers |
$285,000 (4) |
| Matt Murray |
$280,000 (2) |
| Luke Schenn |
$275,000 (3) |
| Mason Appleton |
$200,000 (5) |
| Ben Chiarot |
$200,000 (3) |
| Radko Gudas |
$200,000 (3) |
| Erik Gustafsson |
$190,000 (3) |
| Travis Dermott |
$125,000 (1) |
| Conor Timmins |
$104,500 (3) |
| Mikael Pyyhtia |
$89,750 (3) |
| Brett Leason |
$84,250 (1) |
| Luke Glendening |
$76,000 (2) |
| Cale Fleury |
$76,000 (2) |
| Julien Gauthier |
$70,875 (3) |
| Martin Frk |
$68,875 (1) |
| Marc Staal |
$67,500 (1) |
| Mike Hardman |
$62,500 (1) |
| Curtis Lazar |
$60,000 (2) |
| Nathan Bastian |
$60,000 (2) |
| Daniil Tarasov |
$60,000 (5) |
| Michael Anderson |
$60,000 (2) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2024 : $5,345,250 |
| Year 2025 : $4,937,125 |
| Year 2026 : $3,565,125 |
| Year 2027 : $2,095,000 |
| Salary Average Commitment |
| Year 2024 : $5,345,250 |
| Year 2025 : $4,937,125 |
| Year 2026 : $3,565,125 |
| Year 2027 : $2,095,000 |
|