Team FinanceLast Update - 4 février 2023 at 11:44
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 5 141 - 79,09%
Level 2: 5500 - 60 $ - 4 351 - 79,10%
Level 3: 2500 - 35 $ - 1 970 - 78,79%
Level 4: 4500 - 25 $ - 3 515 - 78,11%
Luxury : 1000 - 200 $ - 783 - 78,28%
Total Capacity :20000

Income

Home Games Left12
Average Attendance - %15 759 - 78,80%
Average Income per Game1 360 644 $
Year to Date Revenue39 458 684 $

Expense

Pro Players Total Salaries106 166 796 $
Pro Players Total Average Salaries106 166 797 $
Farm Players Total Salaries5 074 098 $
Farm Players Total Average Salaries5 074 098 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 987 500 $
Pro Year To Date Expenses72 997 701 $
Farm Year To Date Expenses4 561 710 $
Pro Salary Cap To Date70 934 122 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 327 731 $
Pro Remaining Season Days54
Pro Expenses Per Days631 022 $
Pro Estimated Expenses34 075 188 $
Farm Remaining Season Days43
Farm Expenses Per Days37 494 $
Farm Estimated Expenses1 612 242 $
Estimated Season Expenses35 687 430 $
Season Salary Cap111 154 297 $
Estimate Under Maximum Salary Cap of 115 000 000 $3 845 703 $
Estimate Over Minimum Salary Cap of 0 $ 111 154 297 $
Current Bank Account(132 770 476 $)
Projected Bank Account(152 130 175 $)

Pro Players Salaries

Nicklas Backstrom 9 200 000 $ (3)
Oliver Ekman-Larsson 8 662 500 $ (1)
Zach Parise 7 538 462 $ (3)
P.K. Subban 6 480 000 $ (1)
Claude Giroux 6 175 000 $ (4)
Carter Verhaeghe 6 100 000 $ (4)
Jordan Staal 6 000 000 $ (1)
Jeff Petry 5 937 500 $ (4)
William Karlsson 5 900 000 $ (5)
Cam Atkinson 5 875 000 $ (3)
Jaccob Slavin 5 565 000 $ (4)
Jean-Gabriel Pageau 5 500 000 $ (1)
Linus Ullmark 5 250 000 $ (2)
Jonathan Marchessault 5 250 000 $ (3)
Alex Goligoski 4 500 000 $ (2)
Anthony DeAngelo 4 320 000 $ (2)
Kevin Fiala 2 700 000 $ (2)
Anthony Stolarz 2 500 000 $ (3)
Josh Norris 925 000 $ (2)
Mason McTavish 894 167 $ (3)
Jason Robertson 894 167 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 106 166 796 $
Year 2023 : 78 630 129 $
Year 2024 : 60 935 129 $
Year 2025 : 29 677 500 $
Salary Average Commitment
Year 2022 : 106 166 797 $
Year 2023 : 78 630 130 $
Year 2024 : 60 935 130 $
Year 2025 : 29 677 500 $
Salary Cap with 1 Way Contract
Year 2022 : 106 166 797 $
Year 2023 : 78 630 130 $
Year 2024 : 60 935 130 $
Year 2025 : 29 677 500 $

Farm Players Salaries

T.J. Brodie 525 000 $ (1)
Tyler Johnson 500 000 $ (2)
Mason Marchment 470 000 $ (4)
Viktor Arvidsson 425 000 $ (2)
Karel Vejmelka 420 000 $ (3)
Paul Byron 357 000 $ (3)
Anton Khudobin 333 333 $ (1)
Henri Jokiharju 237 500 $ (4)
Brendan Perlini 142 500 $ (2)
Travis Dermott 125 000 $ (3)
Haydn Fleury 117 000 $ (3)
Dennis Cholowski 104 400 $ (1)
Andrew Peeke 91 667 $ (1)
Eetu Luostarinen 89 750 $ (2)
Janis Moser 88 667 $ (3)
Matthew Boldy 88 083 $ (3)
Philip Tomasino 86 333 $ (3)
Connor McMichael 86 333 $ (3)
Lassi Thomson 86 333 $ (3)
Logan Stanley 86 333 $ (2)
Zach Senyshyn 86 333 $ (2)
Pyotr Kochetkov 84 250 $ (3)
Jordan Harris 84 250 $ (3)
Owen Tippett 77 700 $ (4)
Gustav Lindstrom 77 583 $ (1)
Mitchell Stephens 73 750 $ (1)
Logan Brown 67 500 $ (3)
Mike Hardman 62 500 $ (3)
Total Farm Players28
Salary Commitment
Year 2022 : 5 074 098 $
Year 2023 : 3 868 365 $
Year 2024 : 2 538 449 $
Year 2025 : 785 200 $
Salary Average Commitment
Year 2022 : 5 074 098 $
Year 2023 : 3 868 365 $
Year 2024 : 2 538 449 $
Year 2025 : 785 200 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 5 087 - 78,27%
Level 2: 5500 - 60 $ - 4 175 - 75,91%
Level 3: 2500 - 35 $ - 1 972 - 78,90%
Level 4: 4500 - 25 $ - 3 439 - 76,42%
Luxury : 1000 - 200 $ - 773 - 77,25%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 446 - 77,23%
Average Income per Game1 335 938 $
Year to Date Revenue37 406 261 $

Expense

Pro Players Total Salaries117 431 782 $
Pro Players Total Average Salaries117 431 782 $
Farm Players Total Salaries4 581 332 $
Farm Players Total Average Salaries4 581 332 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 475 000 $)
Pro Year To Date Expenses79 388 397 $
Farm Year To Date Expenses3 826 078 $
Pro Salary Cap To Date78 012 679 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 367 193 $
Pro Remaining Season Days54
Pro Expenses Per Days690 357 $
Pro Estimated Expenses37 279 278 $
Farm Remaining Season Days43
Farm Expenses Per Days34 453 $
Farm Estimated Expenses1 481 479 $
Estimated Season Expenses38 760 757 $
Season Salary Cap113 956 782 $
Estimate Under Maximum Salary Cap of 115 000 000 $1 043 218 $
Estimate Over Minimum Salary Cap of 0 $ 113 956 782 $
Current Bank Account(164 408 905 $)
Projected Bank Account(185 802 469 $)

Pro Players Salaries

Erik Karlsson 11 500 000 $ (2)
Roman Josi 9 059 000 $ (3)
Sidney Crosby 8 700 000 $ (3)
Aaron Ekblad 7 500 000 $ (3)
William Nylander 6 962 366 $ (2)
Ryan McDonagh 6 750 000 $ (2)
David Pastrnak 6 666 666 $ (1)
Chris Kreider 6 500 000 $ (3)
Mathew Barzal 6 300 000 $ (4)
Nikolaj Ehlers 6 000 000 $ (3)
Mattias Ekholm 5 937 500 $ (5)
Vincent Trocheck 5 906 250 $ (4)
Andre Burakovsky 5 500 000 $ (5)
Thatcher Demko 5 250 000 $ (3)
Alexander Wennberg 4 900 000 $ (1)
Brandon Tanev 3 850 000 $ (1)
Adam Lowry 3 412 500 $ (3)
Chandler Stephenson 2 887 500 $ (1)
Adrian Kempe 2 000 000 $ (1)
Jake Oettinger 925 000 $ (2)
Mario Ferraro 925 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 117 431 782 $
Year 2023 : 96 202 616 $
Year 2024 : 70 065 250 $
Year 2025 : 23 643 750 $
Salary Average Commitment
Year 2022 : 117 431 782 $
Year 2023 : 96 202 616 $
Year 2024 : 70 065 250 $
Year 2025 : 23 643 750 $
Salary Cap with 1 Way Contract
Year 2022 : 117 431 782 $
Year 2023 : 96 202 616 $
Year 2024 : 70 065 250 $
Year 2025 : 23 643 750 $

Farm Players Salaries

Charlie Coyle 577 500 $ (1)
Paul Stastny 461 250 $ (1)
Calvin De Haan 432 250 $ (1)
Oscar Klefbom 416 700 $ (1)
Zdeno Chara 318 750 $ (1)
Denis Gurianov 229 500 $ (2)
Maxime Comtois 207 675 $ (4)
Scott Mayfield 159 500 $ (3)
Juuso Valimaki 147 250 $ (3)
Max Jones 129 500 $ (3)
Casey DeSmith 125 000 $ (1)
Dante Fabbro 92 500 $ (1)
Alex Vlasic 91 667 $ (3)
Bowen Byram 89 417 $ (2)
Liam Foudy 89 417 $ (2)
Cody Glass 86 333 $ (1)
Jake Bean 86 333 $ (1)
Pierre-Olivier Joseph 86 333 $ (1)
David Gustafsson 81 750 $ (1)
Nicolas Aube-Kubel 79 750 $ (1)
Ryan MacInnis 79 750 $ (1)
Jan Jenik 79 500 $ (3)
Aliaksei Protas 78 917 $ (3)
Rasmus Asplund 78 375 $ (3)
Boris Katchouk 75 833 $ (3)
Yakov Trenin 73 083 $ (1)
Ivan Prosvetov 67 500 $ (3)
Laurent Brossoit 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2022 : 4 581 333 $
Year 2023 : 1 524 051 $
Year 2024 : 1 115 717 $
Year 2025 : 207 675 $
Salary Average Commitment
Year 2022 : 4 581 333 $
Year 2023 : 1 524 051 $
Year 2024 : 1 115 717 $
Year 2025 : 207 675 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6500 - 100 $ - 5 091 - 78,32%
Level 2: 5500 - 60 $ - 4 349 - 79,07%
Level 3: 2500 - 35 $ - 1 955 - 78,20%
Level 4: 4500 - 25 $ - 3 479 - 77,30%
Luxury : 1000 - 200 $ - 779 - 77,89%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 652 - 78,26%
Average Income per Game1 351 453 $
Year to Date Revenue37 840 695 $

Expense

Pro Players Total Salaries105 626 875 $
Pro Players Total Average Salaries105 626 875 $
Farm Players Total Salaries4 598 348 $
Farm Players Total Average Salaries4 598 348 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 800 000 $)
Pro Year To Date Expenses77 433 736 $
Farm Year To Date Expenses4 073 923 $
Pro Salary Cap To Date76 745 892 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 568 894 $
Pro Remaining Season Days54
Pro Expenses Per Days616 340 $
Pro Estimated Expenses33 282 360 $
Farm Remaining Season Days43
Farm Expenses Per Days34 558 $
Farm Estimated Expenses1 485 994 $
Estimated Season Expenses34 768 354 $
Season Salary Cap102 826 875 $
Estimate Under Maximum Salary Cap of 115 000 000 $12 173 125 $
Estimate Over Minimum Salary Cap of 0 $ 102 826 875 $
Current Bank Account(64 089 333 $)
Projected Bank Account(81 288 793 $)

Pro Players Salaries

Johnny Gaudreau 10 237 500 $ (4)
Mikko Rantanen 9 712 500 $ (2)
Andrei Vasilevskiy 9 500 000 $ (3)
Alex Pietrangelo 8 800 000 $ (3)
Andrei Svechnikov 8 137 500 $ (4)
Brayden Point 6 412 500 $ (2)
Jake Guentzel 6 300 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (5)
Tomas Hertl 5 343 750 $ (4)
Noah Hanifin 5 197 500 $ (1)
Jakob Chychrun 5 060 000 $ (3)
Zach Werenski 5 000 000 $ (1)
Tyler Bertuzzi 4 512 500 $ (2)
Shayne Gostisbehere 4 500 000 $ (1)
Brandon Montour 3 500 000 $ (2)
Tristan Jarry 3 325 000 $ (3)
Joel Eriksson Ek 1 413 125 $ (1)
Trevor Zegras 925 000 $ (2)
Jack Hughes 925 000 $ (1)
Kirill Kaprizov 925 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 105 626 875 $
Year 2023 : 81 366 250 $
Year 2024 : 56 303 750 $
Year 2025 : 29 618 750 $
Salary Average Commitment
Year 2022 : 105 626 875 $
Year 2023 : 81 366 250 $
Year 2024 : 56 303 750 $
Year 2025 : 29 618 750 $
Salary Cap with 1 Way Contract
Year 2022 : 105 626 875 $
Year 2023 : 81 366 250 $
Year 2024 : 56 303 750 $
Year 2025 : 29 618 750 $

Farm Players Salaries

Ryan Pulock 475 000 $ (2)
Colin Miller 426 250 $ (1)
J.T. Compher 367 500 $ (3)
Erik Cernak 295 000 $ (3)
Max Domi 285 000 $ (2)
Dylan Strome 285 000 $ (2)
Warren Foegele 275 000 $ (2)
Filip Chytil 218 500 $ (2)
Luke Kunin 218 500 $ (2)
Adin Hill 206 625 $ (2)
Caleb Jones 114 750 $ (1)
Danton Heinen 104 500 $ (1)
Christian Fischer 95 000 $ (1)
Vasily Podkolzin 92 500 $ (3)
Joel Farabee 92 500 $ (1)
Tobias Bjornfot 89 417 $ (2)
Jack McBain 88 375 $ (3)
Alexander Nylander 86 333 $ (1)
Morgan Frost 86 333 $ (1)
Timothy Liljegren 86 333 $ (1)
Hugo Alnefelt 85 083 $ (3)
Martin Necas 82 017 $ (3)
Tyler Benson 80 833 $ (3)
Calen Addison 79 500 $ (3)
Malcolm Subban 76 500 $ (3)
Jaret Anderson-Dolan 74 750 $ (2)
Nicolas Roy 71 250 $ (2)
Nick Blankenburg 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2022 : 4 598 349 $
Year 2023 : 3 446 350 $
Year 2024 : 1 247 308 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 4 598 349 $
Year 2023 : 3 446 350 $
Year 2024 : 1 247 308 $
Year 2025 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 5 116 - 78,71%
Level 2: 5500 - 60 $ - 4 278 - 77,78%
Level 3: 2500 - 35 $ - 1 949 - 77,97%
Level 4: 4500 - 25 $ - 3 530 - 78,45%
Luxury : 1000 - 200 $ - 779 - 77,94%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 653 - 78,27%
Average Income per Game1 350 835 $
Year to Date Revenue37 823 368 $

Expense

Pro Players Total Salaries106 390 119 $
Pro Players Total Average Salaries106 390 119 $
Farm Players Total Salaries7 082 934 $
Farm Players Total Average Salaries7 182 934 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 270 000 $
Pro Year To Date Expenses75 590 886 $
Farm Year To Date Expenses5 399 606 $
Pro Salary Cap To Date74 072 089 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 560 849 $
Pro Remaining Season Days54
Pro Expenses Per Days627 978 $
Pro Estimated Expenses33 910 812 $
Farm Remaining Season Days43
Farm Expenses Per Days49 895 $
Farm Estimated Expenses2 145 485 $
Estimated Season Expenses36 056 297 $
Season Salary Cap110 660 119 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 339 881 $
Estimate Over Minimum Salary Cap of 0 $ 110 660 119 $
Current Bank Account(93 203 623 $)
Projected Bank Account(111 699 071 $)

Pro Players Salaries

Oliver Kylington 10 000 000 $ (1)
Jakub Voracek 8 250 000 $ (2)
Kevin Hayes 8 214 286 $ (2)
Evgeny Kuznetsov 7 800 000 $ (3)
Ondrej Palat 6 600 000 $ (3)
Sean Monahan 6 375 000 $ (1)
Jordan Eberle 6 325 000 $ (1)
Josh Anderson 5 775 000 $ (2)
Timo Meier 5 700 000 $ (2)
Lawson Crouse 5 300 000 $ (1)
Michael Matheson 4 875 000 $ (4)
Valeri Nichushkin 4 500 000 $ (1)
Adam Larsson 4 500 000 $ (1)
Darcy Kuemper 4 050 000 $ (2)
Vince Dunn 3 800 000 $ (2)
Sam Reinhart 3 650 000 $ (1)
Tyson Barrie 3 375 000 $ (1)
Roope Hintz 2 835 000 $ (5)
MacKenzie Blackwood 2 660 000 $ (4)
Ryan Lindgren 925 000 $ (1)
Cole Caufield 880 833 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 106 390 119 $
Year 2023 : 61 440 119 $
Year 2024 : 24 770 000 $
Year 2025 : 10 370 000 $
Salary Average Commitment
Year 2022 : 106 390 119 $
Year 2023 : 61 440 119 $
Year 2024 : 24 770 000 $
Year 2025 : 10 370 000 $
Salary Cap with 1 Way Contract
Year 2022 : 106 390 119 $
Year 2023 : 61 440 119 $
Year 2024 : 24 770 000 $
Year 2025 : 10 370 000 $

Farm Players Salaries

Ondrej Kase 600 000 $ (4)
Rasmus Ristolainen 586 500 $ (2)
Jonathan Drouin 550 000 $ (1)
Jesperi Kotkaniemi 506 100 $ (4)
Wyatt Kalynuk 480 000 $ (4)
Brian Dumoulin 471 500 $ (1)
Nikita Zaitsev 450 000 $ (2)
Rem Pitlick 450 000 $ (3)
Barclay Goodrow 400 583 $ (3)
Mike Reilly 315 000 $ (2)
Ross Colton 300 000 $ (3)
Daniil Miromanov 250 000 $ (3)
Connor Ingram 200 000 $ (4)
Michael McLeod 200 000 $ (3)
Tomas Nosek 175 000 $ (1)
Joonas Korpisalo 117 000 $ (3)
Kirby Dach 92 500 $ (1)
Stuart Skinner 92 500 $ (2)
Jack Studnicka 86 333 $ (1)
Jakub Zboril 86 333 $ (2)
Matias Maccelli 85 333 $ (3)
Philipp Kurashev 84 250 $ (1)
Ryan McLeod 83 417 $ (2)
Taylor Raddysh 83 333 $ (3)
Alex Formenton 74 750 $ (2)
Justin Bailey 71 250 $ (1)
Noah Juulsen 71 250 $ (1)
Trent Frederic 60 000 $ (1)
Sebastian Aho 60 000 $ (3)
Total Farm Players29
Salary Commitment
Year 2022 : 7 082 932 $
Year 2023 : 5 520 849 $
Year 2024 : 3 832 349 $
Year 2025 : 1 886 100 $
Salary Average Commitment
Year 2022 : 7 182 932 $
Year 2023 : 5 520 849 $
Year 2024 : 3 832 349 $
Year 2025 : 1 886 100 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 5 102 - 78,49%
Level 2: 5500 - 60 $ - 4 257 - 77,40%
Level 3: 2500 - 35 $ - 1 944 - 77,77%
Level 4: 4500 - 25 $ - 3 599 - 79,98%
Luxury : 1000 - 200 $ - 788 - 78,83%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 690 - 78,45%
Average Income per Game1 351 596 $
Year to Date Revenue37 844 700 $

Expense

Pro Players Total Salaries105 867 810 $
Pro Players Total Average Salaries105 867 810 $
Farm Players Total Salaries3 518 821 $
Farm Players Total Average Salaries3 518 821 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 227 537 $
Farm Year To Date Expenses4 931 991 $
Pro Salary Cap To Date76 539 700 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 570 754 $
Pro Remaining Season Days54
Pro Expenses Per Days617 733 $
Pro Estimated Expenses33 357 582 $
Farm Remaining Season Days43
Farm Expenses Per Days40 240 $
Farm Estimated Expenses1 730 320 $
Estimated Season Expenses35 087 902 $
Season Salary Cap105 867 810 $
Estimate Under Maximum Salary Cap of 115 000 000 $9 132 190 $
Estimate Over Minimum Salary Cap of 0 $ 105 867 810 $
Current Bank Account(137 361 481 $)
Projected Bank Account(154 878 629 $)

Pro Players Salaries

Drew Doughty 11 550 000 $ (1)
Anze Kopitar 10 000 000 $ (2)
Morgan Rielly 8 625 000 $ (2)
Mika Zibanejad 8 500 000 $ (5)
Sebastian Aho 8 454 000 $ (2)
Victor Hedman 7 875 000 $ (3)
Kyle Connor 7 857 143 $ (1)
Colton Parayko (Out of Payroll) 7 800 000 $ (1)
Nathan MacKinnon 6 300 000 $ (1)
Nick Schmaltz 5 850 000 $ (3)
Pavel Buchnevich 5 800 000 $ (4)
Tom Wilson 5 425 000 $ (1)
Oliver Bjorkstrand 5 400 000 $ (4)
Elias Lindholm (Out of Payroll) 4 850 000 $ (1)
Filip Hronek 4 400 000 $ (3)
Ryan Graves 3 325 000 $ (2)
Robert Thomas 2 520 000 $ (4)
Tage Thompson 1 400 000 $ (2)
Igor Shesterkin 925 000 $ (1)
Noah Dobson 894 167 $ (1)
Kaapo Kahkonen 767 500 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 118 517 810 $
Year 2023 : 72 149 000 $
Year 2024 : 40 345 000 $
Year 2025 : 22 220 000 $
Salary Average Commitment
Year 2022 : 118 517 810 $
Year 2023 : 72 149 000 $
Year 2024 : 40 345 000 $
Year 2025 : 22 220 000 $
Salary Cap with 1 Way Contract
Year 2022 : 118 517 810 $
Year 2023 : 72 149 000 $
Year 2024 : 40 345 000 $
Year 2025 : 22 220 000 $

Farm Players Salaries

Travis Konecny 577 500 $ (2)
Oskar Lindblom 285 000 $ (3)
Casey Mittelstadt 250 000 $ (3)
Eric Comrie 200 000 $ (1)
Pavel Francouz 190 000 $ (1)
Isac Lundestrom 171 000 $ (3)
Carl Grundstrom 123 500 $ (3)
Ryan Donato 108 000 $ (3)
Anders Bjork 101 333 $ (1)
Dylan Samberg 92 500 $ (3)
Scott Perunovich 92 500 $ (3)
Alex Newhook 90 833 $ (3)
Dawson Mercer 89 417 $ (3)
Cole Perfetti 89 417 $ (3)
Kieffer Bellows 89 417 $ (2)
Kole Lind 89 167 $ (3)
Philip Broberg 86 333 $ (3)
Martin Kaut 86 333 $ (2)
Victor Soderstrom 86 333 $ (3)
Lukas Dostal 82 250 $ (3)
Sean Durzi 80 917 $ (3)
Brett Howden 79 650 $ (2)
Dylan Sikura 78 750 $ (1)
Lias Andersson 78 671 $ (2)
Morgan Geekie 76 333 $ (2)
Kale Clague 76 167 $ (2)
Rudolfs Balcers 67 500 $ (3)
Total Farm Players27
Salary Commitment
Year 2022 : 3 518 821 $
Year 2023 : 2 948 738 $
Year 2024 : 1 884 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 518 821 $
Year 2023 : 2 948 738 $
Year 2024 : 1 884 667 $
Year 2025 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6500 - 100 $ - 5 057 - 77,80%
Level 2: 5500 - 60 $ - 4 248 - 77,23%
Level 3: 2500 - 35 $ - 1 921 - 76,86%
Level 4: 4500 - 25 $ - 3 546 - 78,80%
Luxury : 1000 - 200 $ - 798 - 79,84%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 571 - 77,85%
Average Income per Game1 345 220 $
Year to Date Revenue37 666 166 $

Expense

Pro Players Total Salaries87 072 750 $
Pro Players Total Average Salaries87 072 750 $
Farm Players Total Salaries6 406 584 $
Farm Players Total Average Salaries6 406 584 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 067 500 $
Pro Year To Date Expenses58 319 880 $
Farm Year To Date Expenses5 356 104 $
Pro Salary Cap To Date57 632 026 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 487 863 $
Pro Remaining Season Days54
Pro Expenses Per Days509 091 $
Pro Estimated Expenses27 490 914 $
Farm Remaining Season Days43
Farm Expenses Per Days45 720 $
Farm Estimated Expenses1 965 960 $
Estimated Season Expenses29 456 874 $
Season Salary Cap94 140 250 $
Estimate Under Maximum Salary Cap of 115 000 000 $20 859 750 $
Estimate Over Minimum Salary Cap of 0 $ 94 140 250 $
Current Bank Account(97 207 181 $)
Projected Bank Account(109 176 192 $)

Pro Players Salaries

Dominik Kubalik 8 800 000 $ (2)
Nick Suzuki 8 268 750 $ (4)
Hampus Lindholm 7 475 000 $ (2)
Nico Hischier 7 250 000 $ (4)
John Gibson 7 040 000 $ (1)
Brendan Gallagher 6 825 000 $ (3)
Joel Edmundson 6 000 000 $ (1)
Phil Kessel 5 840 000 $ (1)
Josh Manson 4 950 000 $ (2)
Kevin Shattenkirk 4 095 000 $ (1)
Lars Eller 3 675 000 $ (1)
Gustav Forsling 2 666 667 $ (2)
Alex Iafallo 2 303 750 $ (1)
Pavel Zacha 2 250 000 $ (1)
Justin Holl 2 000 000 $ (2)
Jack Roslovic 1 805 000 $ (2)
Ilya Mikheyev 1 562 750 $ (2)
Anton Lundell 925 000 $ (3)
Matthew Beniers 897 500 $ (3)
Jack Quinn 863 333 $ (3)
Kaiden Guhle 863 333 $ (3)
Vitek Vanecek 716 667 $ (2)
Total Pro Players22
Salary Commitment
Year 2022 : 87 072 750 $
Year 2023 : 55 869 000 $
Year 2024 : 25 892 916 $
Year 2025 : 15 518 750 $
Salary Average Commitment
Year 2022 : 87 072 750 $
Year 2023 : 55 869 000 $
Year 2024 : 25 892 916 $
Year 2025 : 15 518 750 $
Salary Cap with 1 Way Contract
Year 2022 : 87 072 750 $
Year 2023 : 55 869 000 $
Year 2024 : 25 892 916 $
Year 2025 : 15 518 750 $

Farm Players Salaries

Mark Borowiecki 550 000 $ (1)
Jamie Oleksiak 529 000 $ (2)
Frederick Gaudreau 500 000 $ (2)
Braden Holtby 408 500 $ (1)
Garnet Hathaway 400 000 $ (2)
Matt Nieto 400 000 $ (2)
Petr Mrazek 399 000 $ (1)
Andrew Cogliano 350 000 $ (1)
Micheal Ferland 350 000 $ (1)
Nick Holden 350 000 $ (1)
Marco Scandella 343 875 $ (1)
Zemgus Girgensons 231 000 $ (1)
Cal Clutterbuck 183 750 $ (1)
Brendan Gaunce 175 000 $ (1)
William Carrier 154 000 $ (1)
Nathan Beaulieu 118 750 $ (1)
Jonas Siegenthaler 106 875 $ (3)
Daniil Tarasov 100 000 $ (2)
Nicolas Deslauriers 95 000 $ (1)
Cal Foote 92 500 $ (2)
Otto Koivula 85 000 $ (2)
Jake Leschyshyn 80 000 $ (2)
Nate Thompson 76 000 $ (1)
Michael McCarron 75 000 $ (2)
Kaden Fulcher 73 333 $ (1)
Evgeny Svechnikov 60 000 $ (1)
Michael Dal Colle 60 000 $ (1)
Brendan Guhle 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2022 : 6 406 583 $
Year 2023 : 2 368 375 $
Year 2024 : 106 875 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 6 406 583 $
Year 2023 : 2 368 375 $
Year 2024 : 106 875 $
Year 2025 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 5 091 - 78,33%
Level 2: 5500 - 60 $ - 4 267 - 77,58%
Level 3: 2500 - 35 $ - 1 971 - 78,82%
Level 4: 4500 - 25 $ - 3 525 - 78,33%
Luxury : 1000 - 200 $ - 778 - 77,80%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 631 - 78,16%
Average Income per Game1 347 272 $
Year to Date Revenue37 723 626 $

Expense

Pro Players Total Salaries114 060 000 $
Pro Players Total Average Salaries114 060 000 $
Farm Players Total Salaries7 068 206 $
Farm Players Total Average Salaries7 068 206 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 150 000 $)
Pro Year To Date Expenses80 975 129 $
Farm Year To Date Expenses5 865 473 $
Pro Salary Cap To Date77 948 549 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 514 541 $
Pro Remaining Season Days54
Pro Expenses Per Days684 740 $
Pro Estimated Expenses36 975 960 $
Farm Remaining Season Days43
Farm Expenses Per Days49 804 $
Farm Estimated Expenses2 141 572 $
Estimated Season Expenses39 117 532 $
Season Salary Cap110 910 000 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 090 000 $
Estimate Over Minimum Salary Cap of 0 $ 110 910 000 $
Current Bank Account(167 046 483 $)
Projected Bank Account(188 649 474 $)

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (4)
Filip Forsberg 8 500 000 $ (5)
Steven Stamkos 8 500 000 $ (2)
Matt Dumba 6 900 000 $ (1)
Patrice Bergeron 6 875 000 $ (1)
Elias Pettersson 6 615 000 $ (5)
Jordan Binnington 6 600 000 $ (2)
Marc-Andre Fleury 6 300 000 $ (2)
Evgeni Malkin 5 795 000 $ (5)
Zach Hyman 5 775 000 $ (3)
Teuvo Teravainen 5 670 000 $ (1)
Jake Muzzin 5 625 000 $ (2)
Patric Hornqvist 5 300 000 $ (1)
J.T. Miller 5 250 000 $ (5)
Ryan Nugent-Hopkins 5 125 000 $ (4)
Reilly Smith 5 000 000 $ (3)
Devon Toews 4 305 000 $ (3)
Justin Faulk 4 000 000 $ (2)
Calle Jarnkrok 2 205 000 $ (3)
Mark Giordano 720 000 $ (4)
Total Pro Players20
Salary Commitment
Year 2022 : 114 060 000 $
Year 2023 : 89 315 000 $
Year 2024 : 58 290 000 $
Year 2025 : 41 005 000 $
Salary Average Commitment
Year 2022 : 114 060 000 $
Year 2023 : 89 315 000 $
Year 2024 : 58 290 000 $
Year 2025 : 41 005 000 $
Salary Cap with 1 Way Contract
Year 2022 : 114 060 000 $
Year 2023 : 89 315 000 $
Year 2024 : 58 290 000 $
Year 2025 : 41 005 000 $

Farm Players Salaries

Jonathan Bernier 590 000 $ (1)
Jason Zucker 577 500 $ (4)
Anthony Mantha 570 000 $ (4)
Yegor Sharangovich 550 000 $ (1)
Alexander Edler 510 000 $ (2)
Josh Bailey 500 000 $ (1)
Matt Grzelcyk 405 625 $ (1)
Chris Driedger 350 000 $ (3)
Victor Olofsson 289 750 $ (2)
Miles Wood 288 750 $ (2)
Andreas Athanasiou 256 500 $ (1)
Travis Hamonic 255 000 $ (4)
Alexandar Georgiev 230 375 $ (2)
Lawrence Pilut 200 000 $ (1)
Brett Kulak 194 250 $ (1)
Michael Rasmussen 146 000 $ (3)
Zachary Jones 92 500 $ (2)
David Farrance 92 500 $ (1)
Bobby Brink 92 500 $ (3)
Joseph Veleno 89 417 $ (3)
Adam Boqvist 89 417 $ (1)
Seth Jarvis 89 417 $ (3)
Urho Vaakanainen 89 417 $ (2)
Alec Regula 86 667 $ (3)
Klim Kostin 86 333 $ (2)
Nicholas Robertson 79 667 $ (3)
Nico Sturm 68 875 $ (2)
Adam Brooks 68 875 $ (2)
Matthew Highmore 68 875 $ (2)
Mason Appleton 60 000 $ (2)
Total Farm Players30
Salary Commitment
Year 2022 : 7 068 210 $
Year 2023 : 4 189 918 $
Year 2024 : 2 336 168 $
Year 2025 : 1 402 500 $
Salary Average Commitment
Year 2022 : 7 068 210 $
Year 2023 : 4 189 918 $
Year 2024 : 2 336 168 $
Year 2025 : 1 402 500 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 5 133 - 78,98%
Level 2: 5500 - 60 $ - 4 273 - 77,69%
Level 3: 2500 - 35 $ - 1 938 - 77,51%
Level 4: 4500 - 25 $ - 3 586 - 79,68%
Luxury : 1000 - 200 $ - 776 - 77,60%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 706 - 78,53%
Average Income per Game1 352 988 $
Year to Date Revenue37 883 652 $

Expense

Pro Players Total Salaries117 433 833 $
Pro Players Total Average Salaries117 433 833 $
Farm Players Total Salaries3 308 350 $
Farm Players Total Average Salaries3 308 350 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 987 500 $)
Pro Year To Date Expenses81 618 748 $
Farm Year To Date Expenses3 487 436 $
Pro Salary Cap To Date80 930 904 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 588 838 $
Pro Remaining Season Days54
Pro Expenses Per Days684 589 $
Pro Estimated Expenses36 967 806 $
Farm Remaining Season Days43
Farm Expenses Per Days26 286 $
Farm Estimated Expenses1 130 298 $
Estimated Season Expenses38 098 104 $
Season Salary Cap109 446 333 $
Estimate Under Maximum Salary Cap of 115 000 000 $5 553 667 $
Estimate Over Minimum Salary Cap of 0 $ 109 446 333 $
Current Bank Account(96 602 203 $)
Projected Bank Account(117 111 469 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
Mitchell Marner 10 893 000 $ (3)
Aleksander Barkov (Out of Payroll) 10 000 000 $ (5)
Alexander Ovechkin 9 975 000 $ (3)
Nikita Kucherov 9 975 000 $ (1)
Thomas Chabot 8 400 000 $ (2)
Ivan Provorov 7 087 500 $ (2)
Jacob Markstrom 6 600 000 $ (1)
Kristopher Letang 6 405 000 $ (4)
Brad Marchand 6 125 000 $ (3)
Esa Lindell 6 090 000 $ (1)
Drake Batherson 5 472 500 $ (3)
Alex Killorn 4 450 000 $ (1)
Anthony Cirelli 4 320 000 $ (4)
David Perron 3 800 000 $ (4)
Connor Brown 3 600 000 $ (1)
Brayden McNabb 2 992 500 $ (2)
Alex Nedeljkovic 2 850 000 $ (3)
Jordan Kyrou 2 660 000 $ (3)
Troy Terry 1 450 000 $ (3)
Adam Fox 925 000 $ (1)
Evan Bouchard 863 333 $ (2)
Total Pro Players22
Salary Commitment
Year 2022 : 127 433 833 $
Year 2023 : 95 793 833 $
Year 2024 : 76 450 500 $
Year 2025 : 37 025 000 $
Salary Average Commitment
Year 2022 : 127 433 833 $
Year 2023 : 95 793 833 $
Year 2024 : 76 450 500 $
Year 2025 : 37 025 000 $
Salary Cap with 1 Way Contract
Year 2022 : 127 433 833 $
Year 2023 : 95 793 833 $
Year 2024 : 76 450 500 $
Year 2025 : 37 025 000 $

Farm Players Salaries

Kevin Labanc 543 375 $ (1)
Taro Hirose 420 000 $ (2)
Carter Hart 397 900 $ (3)
Nikita Zadorov 375 000 $ (2)
Mathieu Joseph 309 750 $ (3)
Tyler Motte 116 375 $ (1)
Jesse Puljujarvi 105 750 $ (2)
Yegor Chinakhov 92 500 $ (3)
Jake Evans 92 500 $ (1)
David Rittich 90 000 $ (1)
Adam Gaudette 89 750 $ (2)
Nils Hoglander 89 167 $ (2)
Ronald Attard 88 375 $ (3)
Slater Koekkoek 87 875 $ (2)
Nicolas Beaudin 86 333 $ (2)
Rasmus Kupari 86 333 $ (3)
Yegor Zamula 79 450 $ (2)
Gabriel Fortier 79 167 $ (3)
Josh Mahura 78 750 $ (1)
Total Farm Players19
Salary Commitment
Year 2022 : 3 308 350 $
Year 2023 : 2 387 350 $
Year 2024 : 1 054 025 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 308 350 $
Year 2023 : 2 387 350 $
Year 2024 : 1 054 025 $
Year 2025 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - 100 $ - 5 160 - 79,38%
Level 2: 5500 - 60 $ - 4 291 - 78,02%
Level 3: 2500 - 35 $ - 1 962 - 78,49%
Level 4: 4500 - 25 $ - 3 497 - 77,70%
Luxury : 1000 - 200 $ - 794 - 79,36%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 704 - 78,52%
Average Income per Game1 360 350 $
Year to Date Revenue38 089 802 $

Expense

Pro Players Total Salaries103 334 107 $
Pro Players Total Average Salaries103 334 107 $
Farm Players Total Salaries3 723 875 $
Farm Players Total Average Salaries3 723 875 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 642 857 $
Pro Year To Date Expenses70 540 449 $
Farm Year To Date Expenses7 539 555 $
Pro Salary Cap To Date69 852 578 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 684 551 $
Pro Remaining Season Days54
Pro Expenses Per Days603 087 $
Pro Estimated Expenses32 566 698 $
Farm Remaining Season Days43
Farm Expenses Per Days61 567 $
Farm Estimated Expenses2 647 381 $
Estimated Season Expenses35 214 079 $
Season Salary Cap108 976 964 $
Estimate Under Maximum Salary Cap of 115 000 000 $6 023 036 $
Estimate Over Minimum Salary Cap of 0 $ 108 976 964 $
Current Bank Account(179 962 672 $)
Projected Bank Account(197 492 200 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (2)
Nazem Kadri 10 350 000 $ (1)
John Carlson 8 000 000 $ (3)
Vladimir Tarasenko 7 500 000 $ (1)
Gabriel Landeskog 7 350 000 $ (3)
Max Pacioretty 6 650 000 $ (2)
Tyler Myers 6 300 000 $ (1)
Semyon Varlamov 5 750 000 $ (1)
Bryan Rust 5 381 250 $ (4)
Alec Martinez (Out of Payroll) 4 987 500 $ (3)
John Marino 4 620 000 $ (3)
Charlie McAvoy 4 410 000 $ (4)
Brett Pesce 4 025 000 $ (2)
Noel Acciari 4 000 000 $ (1)
Boone Jenner 3 562 500 $ (1)
Nic Dowd 3 500 000 $ (4)
Jeff Carter 2 812 500 $ (4)
Josh Morrissey 2 677 500 $ (2)
Luke Glendening 2 200 000 $ (1)
Mike Smith 1 700 000 $ (1)
Michael Bunting 902 500 $ (3)
Total Pro Players21
Salary Commitment
Year 2022 : 108 321 607 $
Year 2023 : 66 959 107 $
Year 2024 : 41 963 750 $
Year 2025 : 16 103 750 $
Salary Average Commitment
Year 2022 : 108 321 607 $
Year 2023 : 66 959 107 $
Year 2024 : 41 963 750 $
Year 2025 : 16 103 750 $
Salary Cap with 1 Way Contract
Year 2022 : 108 321 607 $
Year 2023 : 66 959 107 $
Year 2024 : 41 963 750 $
Year 2025 : 16 103 750 $

Farm Players Salaries

Ivan Barbashev 450 000 $ (1)
Anton Forsberg 450 000 $ (4)
Sonny Milano 310 000 $ (4)
Matt Murray 280 000 $ (4)
Erik Haula 237 500 $ (1)
Blake Comeau 228 000 $ (1)
Vladislav Namestnikov 180 000 $ (3)
Brandon Hagel 150 000 $ (3)
Conor Timmins 92 500 $ (2)
Braden Schneider 92 500 $ (3)
Ian Mitchell 92 500 $ (2)
Rasmus Sandin 89 417 $ (1)
Julien Gauthier 86 333 $ (1)
Brett Leason 84 250 $ (3)
Devin Shore 80 750 $ (2)
Cale Fleury 72 000 $ (1)
Martin Frk 68 875 $ (2)
Charles Hudon 68 000 $ (2)
Marc Staal 67 500 $ (3)
Mark Pysyk 63 750 $ (2)
Michael Anderson 60 000 $ (4)
Erik Gustafsson 60 000 $ (2)
Adam Ruzicka 60 000 $ (4)
Antti Raanta 60 000 $ (1)
Craig Anderson 60 000 $ (4)
Curtis Lazar 60 000 $ (4)
Nathan Bastian 60 000 $ (4)
Michael Hutchinson 60 000 $ (4)
Total Farm Players28
Salary Commitment
Year 2022 : 3 723 875 $
Year 2023 : 2 500 625 $
Year 2024 : 1 974 250 $
Year 2025 : 1 400 000 $
Salary Average Commitment
Year 2022 : 3 723 875 $
Year 2023 : 2 500 625 $
Year 2024 : 1 974 250 $
Year 2025 : 1 400 000 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 5 062 - 77,87%
Level 2: 5500 - 60 $ - 4 268 - 77,60%
Level 3: 2500 - 35 $ - 1 966 - 78,62%
Level 4: 4500 - 25 $ - 3 546 - 78,79%
Luxury : 1000 - 200 $ - 784 - 78,37%
Total Capacity :20000

Income

Home Games Left12
Average Attendance - %15 625 - 78,12%
Average Income per Game1 345 518 $
Year to Date Revenue39 020 033 $

Expense

Pro Players Total Salaries101 385 833 $
Pro Players Total Average Salaries101 385 833 $
Farm Players Total Salaries3 806 875 $
Farm Players Total Average Salaries3 806 875 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 482 143 $
Pro Year To Date Expenses69 679 322 $
Farm Year To Date Expenses3 519 564 $
Pro Salary Cap To Date66 927 861 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 146 221 $
Pro Remaining Season Days54
Pro Expenses Per Days609 167 $
Pro Estimated Expenses32 895 018 $
Farm Remaining Season Days43
Farm Expenses Per Days29 672 $
Farm Estimated Expenses1 275 896 $
Estimated Season Expenses34 170 914 $
Season Salary Cap102 867 976 $
Estimate Under Maximum Salary Cap of 115 000 000 $12 132 024 $
Estimate Over Minimum Salary Cap of 0 $ 102 867 976 $
Current Bank Account(156 856 939 $)
Projected Bank Account(174 881 632 $)

Pro Players Salaries

Seth Jones 9 975 000 $ (4)
Tyler Seguin 9 875 000 $ (2)
Blake Wheeler 8 662 500 $ (1)
Leon Draisaitl 8 500 000 $ (3)
Ryan Ellis 6 562 500 $ (1)
Mark Stone 5 880 000 $ (1)
Neal Pionk 5 875 000 $ (3)
Jonathan Quick 5 800 000 $ (1)
Yanni Gourde 5 425 000 $ (1)
Samuel Girard 5 000 000 $ (4)
Jacob Trouba 4 400 000 $ (1)
Ryan Strome 4 275 000 $ (2)
Tyler Toffoli 4 250 000 $ (2)
Frederik Andersen 4 050 000 $ (3)
Jake DeBrusk 3 307 500 $ (3)
Anthony Duclair 2 850 000 $ (3)
Teddy Blueger 2 200 000 $ (2)
Anthony Beauvillier 1 785 000 $ (3)
Tim Stutzle 925 000 $ (1)
Kent Johnson 925 000 $ (3)
Moritz Seider 863 333 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 101 385 833 $
Year 2023 : 63 730 833 $
Year 2024 : 42 267 500 $
Year 2025 : 14 975 000 $
Salary Average Commitment
Year 2022 : 101 385 833 $
Year 2023 : 63 730 833 $
Year 2024 : 42 267 500 $
Year 2025 : 14 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 101 385 833 $
Year 2023 : 63 730 833 $
Year 2024 : 42 267 500 $
Year 2025 : 14 975 000 $

Farm Players Salaries

Colin White 498 750 $ (2)
Philippe Myers 280 500 $ (1)
Frank Vatrano 267 000 $ (1)
Dillon Dube 241 500 $ (2)
Olli Maatta 225 000 $ (1)
Jérémy Lauzon 210 000 $ (3)
Justin Braun 175 000 $ (1)
Jaroslav Halak 150 000 $ (1)
Troy Stecher 125 000 $ (1)
Victor Mete 108 000 $ (2)
Zach Bogosian 93 500 $ (1)
Cayden Primeau 92 500 $ (1)
Ryan Poehling 92 500 $ (1)
Shane Pinto 92 500 $ (2)
K'Andre Miller 92 500 $ (2)
Samuel Montembeault 90 000 $ (4)
Gabriel Vilardi 89 417 $ (1)
Justus Annunen 88 083 $ (3)
Olli Juolevi 86 333 $ (2)
Ty Dellandrea 86 333 $ (2)
Nick Bjugstad 85 500 $ (1)
Connor Dewar 82 583 $ (3)
Benoit-Olivier Groulx 82 250 $ (3)
Martin Fehervary 79 167 $ (3)
Filip Zadina 77 793 $ (1)
Madison Bowey 72 500 $ (1)
Givani Smith 71 417 $ (1)
Mark Jankowski 71 250 $ (2)
Total Farm Players28
Salary Commitment
Year 2022 : 3 806 875 $
Year 2023 : 1 909 249 $
Year 2024 : 632 083 $
Year 2025 : 90 000 $
Salary Average Commitment
Year 2022 : 3 806 875 $
Year 2023 : 1 909 249 $
Year 2024 : 632 083 $
Year 2025 : 90 000 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 85 $ - 6 276 - 96,55%
Level 2: 5500 - 46 $ - 5 325 - 96,82%
Level 3: 2500 - 27 $ - 2 451 - 98,04%
Level 4: 4500 - 21 $ - 4 268 - 94,84%
Luxury : 1000 - 183 $ - 958 - 95,80%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %19 277 - 96,39%
Average Income per Game1 395 410 $
Year to Date Revenue39 071 488 $

Expense

Pro Players Total Salaries90 131 736 $
Pro Players Total Average Salaries90 348 404 $
Farm Players Total Salaries5 389 150 $
Farm Players Total Average Salaries5 389 150 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 500 000 $
Pro Year To Date Expenses66 692 821 $
Farm Year To Date Expenses4 608 981 $
Pro Salary Cap To Date64 716 913 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 140 334 $
Pro Remaining Season Days54
Pro Expenses Per Days538 334 $
Pro Estimated Expenses29 070 036 $
Farm Remaining Season Days43
Farm Expenses Per Days39 439 $
Farm Estimated Expenses1 695 877 $
Estimated Season Expenses30 765 913 $
Season Salary Cap97 848 404 $
Estimate Under Maximum Salary Cap of 115 000 000 $17 151 596 $
Estimate Over Minimum Salary Cap of 0 $ 97 848 404 $
Current Bank Account(139 441 268 $)
Projected Bank Account(152 066 847 $)

Pro Players Salaries

Logan O'Connor 12 500 000 $ (1)
Ryan Hartman 12 500 000 $ (1)
Ryan Suter 7 538 462 $ (3)
Philipp Grubauer 6 490 000 $ (2)
Jeremy Swayman 5 900 000 $ (1)
Kyle Palmieri 5 500 000 $ (2)
Jakub Vrana 5 250 000 $ (3)
Conor Garland 5 197 500 $ (3)
Brandon Saad 4 725 000 $ (3)
Tomas Tatar 4 275 000 $ (3)
David Kampf 4 000 000 $ (1)
Colton Sissons 3 142 857 $ (2)
Nick Jensen 2 625 000 $ (1)
Dylan DeMelo 2 500 000 $ (1)
Jesper Fast 2 000 000 $ (2)
Austin Watson 1 500 000 $ (2)
Brandon Sutter 1 068 750 $ (1)
Erik Gudbranson 1 000 000 $ (2)
Jamie Drysdale 925 000 $ (2)
Dylan Guenther 894 167 $ (3)
Jake Sanderson 600 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2022 : 90 131 736 $
Year 2023 : 49 362 986 $
Year 2024 : 28 805 129 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 90 348 404 $
Year 2023 : 49 254 654 $
Year 2024 : 28 696 797 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 90 348 404 $
Year 2023 : 49 254 654 $
Year 2024 : 28 696 797 $
Year 2025 : 0 $

Farm Players Salaries

Fabian Zetterlund 600 000 $ (2)
Joel Hofer 600 000 $ (2)
Chris Tierney 400 000 $ (1)
Zack Kassian 352 000 $ (1)
Scott Wedgewood 300 000 $ (1)
Brenden Dillon 300 000 $ (1)
Tyler Pitlick 300 000 $ (1)
Emil Bemstrom 300 000 $ (1)
Ian Cole 261 000 $ (2)
Brad Richardson 200 000 $ (1)
Dustin Tokarski 200 000 $ (1)
Jordan Martinook 180 000 $ (2)
Andy Greene 120 000 $ (2)
Luke Schenn 100 000 $ (1)
Ryan Reaves 100 000 $ (1)
Jesper Boqvist 92 500 $ (1)
Henrik Borgstrom 92 500 $ (1)
Sampo Ranta 92 500 $ (3)
Lukas Reichel 92 500 $ (3)
Erik Brannstrom 86 333 $ (1)
Robin Salo 84 250 $ (3)
Libor Hajek 83 333 $ (1)
Mark Kastelic 82 167 $ (3)
Jordan Spence 82 000 $ (3)
Filip Gustavsson 76 167 $ (2)
Daniel Sprong 72 500 $ (1)
Michael DiPietro 71 400 $ (4)
Rocco Grimaldi 68 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2022 : 5 389 150 $
Year 2023 : 2 341 984 $
Year 2024 : 504 817 $
Year 2025 : 71 400 $
Salary Average Commitment
Year 2022 : 5 389 150 $
Year 2023 : 2 341 984 $
Year 2024 : 504 817 $
Year 2025 : 71 400 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 6500 - 100 $ - 5 089 - 78,29%
Level 2: 5500 - 60 $ - 4 241 - 77,12%
Level 3: 2500 - 35 $ - 1 938 - 77,50%
Level 4: 4500 - 25 $ - 3 539 - 78,64%
Luxury : 1000 - 200 $ - 790 - 79,00%
Total Capacity :20000

Income

Home Games Left12
Average Attendance - %15 597 - 77,98%
Average Income per Game1 347 090 $
Year to Date Revenue39 065 605 $

Expense

Pro Players Total Salaries111 809 382 $
Pro Players Total Average Salaries111 809 382 $
Farm Players Total Salaries3 655 933 $
Farm Players Total Average Salaries3 655 933 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses61 794 077 $
Farm Year To Date Expenses4 295 710 $
Pro Salary Cap To Date60 135 108 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 165 078 $
Pro Remaining Season Days54
Pro Expenses Per Days652 077 $
Pro Estimated Expenses35 212 158 $
Farm Remaining Season Days43
Farm Expenses Per Days38 000 $
Farm Estimated Expenses1 634 000 $
Estimated Season Expenses36 846 158 $
Season Salary Cap114 809 382 $
Estimate Under Maximum Salary Cap of 115 000 000 $190 618 $
Estimate Over Minimum Salary Cap of 0 $ 114 809 382 $
Current Bank Account(3 217 098 $)
Projected Bank Account(23 898 178 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
Sean Couturier 8 525 000 $ (3)
Miro Heiskanen 8 450 000 $ (4)
Logan Couture 8 400 000 $ (1)
Quinn Hughes 8 242 500 $ (4)
Brady Tkachuk 8 205 714 $ (5)
Ryan Johansen 8 000 000 $ (3)
Taylor Hall 7 200 000 $ (1)
Matthew Tkachuk 6 300 000 $ (3)
Alex DeBrincat 6 080 000 $ (3)
Patrik Laine 6 075 000 $ (2)
Erik Johnson 6 000 000 $ (1)
Rasmus Dahlin 5 700 000 $ (4)
Christopher Tanev 4 725 000 $ (1)
Cam Talbot 3 483 334 $ (4)
Ilya Samsonov 1 620 000 $ (3)
Corey Perry 950 000 $ (2)
Kaapo Kakko 925 000 $ (1)
Cole Sillinger 925 000 $ (2)
Arthur Kaliyev 894 167 $ (2)
Nicolas Hague 608 667 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 111 809 382 $
Year 2023 : 73 450 715 $
Year 2024 : 64 606 548 $
Year 2025 : 34 081 548 $
Salary Average Commitment
Year 2022 : 111 809 382 $
Year 2023 : 73 450 715 $
Year 2024 : 64 606 548 $
Year 2025 : 34 081 548 $
Salary Cap with 1 Way Contract
Year 2022 : 111 809 382 $
Year 2023 : 73 450 715 $
Year 2024 : 64 606 548 $
Year 2025 : 34 081 548 $

Farm Players Salaries

Evgenii Dadonov 500 000 $ (1)
Jake Allen 450 000 $ (4)
Markus Nutivaara 250 000 $ (1)
Pierre Engvall 225 000 $ (1)
Jordan Greenway 178 500 $ (4)
Brendan Lemieux 155 000 $ (1)
Nick Ritchie 149 893 $ (1)
Samuel Blais 137 250 $ (3)
Nolan Patrick 114 000 $ (3)
Vitali Kravtsov 92 500 $ (2)
Spencer Knight 92 500 $ (2)
Nils Lundkvist 92 500 $ (2)
Alexander Romanov 89 417 $ (1)
Sam Steel 89 161 $ (1)
Ty Smith 86 333 $ (1)
Peyton Krebs 86 333 $ (2)
Tyler Ennis 85 000 $ (2)
Tyson Jost 78 671 $ (1)
Jonah Gadjovich 78 333 $ (3)
Joseph Woll 76 667 $ (3)
Zach Whitecloud 68 875 $ (2)
Joel Armia 60 000 $ (1)
Kyle Okposo 60 000 $ (1)
Dmitri Samorukov 60 000 $ (1)
Sean Day 60 000 $ (1)
Jack Rathbone 60 000 $ (4)
Riley Damiani 60 000 $ (1)
Joe Snively 60 000 $ (1)
Valtteri Puustinen 60 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2022 : 3 655 932 $
Year 2023 : 1 612 458 $
Year 2024 : 1 094 750 $
Year 2025 : 688 500 $
Salary Average Commitment
Year 2022 : 3 655 932 $
Year 2023 : 1 612 458 $
Year 2024 : 1 094 750 $
Year 2025 : 688 500 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 5 194 - 79,91%
Level 2: 5500 - 60 $ - 4 243 - 77,15%
Level 3: 2500 - 35 $ - 1 928 - 77,11%
Level 4: 4500 - 25 $ - 3 527 - 78,38%
Luxury : 1000 - 200 $ - 792 - 79,22%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 684 - 78,42%
Average Income per Game1 360 119 $
Year to Date Revenue38 083 318 $

Expense

Pro Players Total Salaries113 200 000 $
Pro Players Total Average Salaries113 200 000 $
Farm Players Total Salaries5 083 676 $
Farm Players Total Average Salaries5 083 676 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 020 000 $)
Pro Year To Date Expenses76 226 511 $
Farm Year To Date Expenses4 167 488 $
Pro Salary Cap To Date75 477 953 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 681 540 $
Pro Remaining Season Days54
Pro Expenses Per Days668 786 $
Pro Estimated Expenses36 114 444 $
Farm Remaining Season Days43
Farm Expenses Per Days37 554 $
Farm Estimated Expenses1 614 822 $
Estimated Season Expenses37 729 266 $
Season Salary Cap106 180 000 $
Estimate Under Maximum Salary Cap of 115 000 000 $8 820 000 $
Estimate Over Minimum Salary Cap of 0 $ 106 180 000 $
Current Bank Account(103 859 426 $)
Projected Bank Account(123 907 152 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
Matt Duchene 9 600 000 $ (1)
Cale Makar 9 000 000 $ (5)
Brayden Schenn 6 500 000 $ (3)
Torey Krug 6 500 000 $ (3)
Jonas Brodin 6 300 000 $ (3)
Mats Zuccarello 6 300 000 $ (1)
Mark Scheifele 6 125 000 $ (2)
Dylan Larkin 6 100 000 $ (2)
Jaden Schwartz 6 050 000 $ (2)
Gustav Nyquist 6 050 000 $ (2)
Mikael Granlund 5 750 000 $ (1)
Robin Lehner 5 500 000 $ (3)
Shea Theodore 5 460 000 $ (1)
Brock Boeser 5 287 500 $ (3)
Mikhail Sergachev 4 320 000 $ (4)
MacKenzie Weegar 3 250 000 $ (1)
Andrew Mangiapane 2 182 500 $ (3)
Derek Grant 1 500 000 $ (2)
Ilya Sorokin 925 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2022 : 113 200 000 $
Year 2023 : 72 340 000 $
Year 2024 : 45 590 000 $
Year 2025 : 13 320 000 $
Salary Average Commitment
Year 2022 : 113 200 000 $
Year 2023 : 72 340 000 $
Year 2024 : 45 590 000 $
Year 2025 : 13 320 000 $
Salary Cap with 1 Way Contract
Year 2022 : 113 200 000 $
Year 2023 : 72 340 000 $
Year 2024 : 45 590 000 $
Year 2025 : 13 320 000 $

Farm Players Salaries

Alex Barré-Boulet 590 000 $ (1)
Artem Zub 480 000 $ (2)
Radek Faksa 470 000 $ (1)
Joonas Donskoi 409 500 $ (1)
Derek Ryan 296 875 $ (2)
Sean Walker 278 250 $ (3)
Ben Meyers 250 000 $ (1)
Jacob Bryson 194 250 $ (1)
Ethan Bear 190 000 $ (2)
Pierre-Edouard Bellemare 171 000 $ (1)
Nathan Smith 150 000 $ (3)
Riley Stillman 148 500 $ (1)
Zach Aston-Reese 134 550 $ (1)
Colin Blackwell 126 000 $ (1)
Dylan Coghlan 120 000 $ (2)
Noah Gregor 100 500 $ (1)
Santeri Hatakka 100 000 $ (1)
Mads Sogaard 92 500 $ (3)
Blake Lizotte 92 500 $ (1)
Wade Allison 92 500 $ (2)
Mathieu Perreault 90 250 $ (1)
Barrett Hayton 89 417 $ (1)
Ryan Merkley 86 333 $ (3)
Kevin Bahl 79 500 $ (3)
Daniel Vladar 71 250 $ (4)
Jeff Skinner 60 000 $ (3)
Scott Reedy 60 000 $ (1)
Akira Schmid 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2022 : 5 083 675 $
Year 2023 : 1 997 208 $
Year 2024 : 817 833 $
Year 2025 : 71 250 $
Salary Average Commitment
Year 2022 : 5 083 675 $
Year 2023 : 1 997 208 $
Year 2024 : 817 833 $
Year 2025 : 71 250 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6500 - 100 $ - 5 118 - 78,73%
Level 2: 5500 - 60 $ - 4 355 - 79,18%
Level 3: 2500 - 35 $ - 1 939 - 77,54%
Level 4: 4500 - 25 $ - 3 585 - 79,66%
Luxury : 1000 - 200 $ - 789 - 78,89%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 785 - 78,92%
Average Income per Game1 360 374 $
Year to Date Revenue38 090 463 $

Expense

Pro Players Total Salaries109 380 309 $
Pro Players Total Average Salaries109 380 309 $
Farm Players Total Salaries3 494 417 $
Farm Players Total Average Salaries3 494 417 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 357 143 $)
Pro Year To Date Expenses82 265 450 $
Farm Year To Date Expenses4 939 339 $
Pro Salary Cap To Date78 654 160 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 684 858 $
Pro Remaining Season Days54
Pro Expenses Per Days662 603 $
Pro Estimated Expenses35 780 562 $
Farm Remaining Season Days43
Farm Expenses Per Days30 830 $
Farm Estimated Expenses1 325 690 $
Estimated Season Expenses37 106 252 $
Season Salary Cap105 023 166 $
Estimate Under Maximum Salary Cap of 115 000 000 $9 976 834 $
Estimate Over Minimum Salary Cap of 0 $ 105 023 166 $
Current Bank Account(136 080 007 $)
Projected Bank Account(155 501 401 $)

Pro Players Salaries

Auston Matthews 11 634 000 $ (2)
Darnell Nurse 9 250 000 $ (5)
Brent Burns 8 000 000 $ (3)
Shea Weber 7 857 143 $ (4)
Ryan O'Reilly 7 500 000 $ (1)
Connor Hellebuyck 6 166 666 $ (1)
John Klingberg 5 950 000 $ (4)
Adam Pelech 5 750 000 $ (4)
T.J. Oshie 5 750 000 $ (3)
Blake Coleman 5 390 000 $ (2)
Mikael Backlund 5 350 000 $ (2)
Juuse Saros 5 000 000 $ (3)
Joe Pavelski 4 950 000 $ (3)
Mike Hoffman 4 500 000 $ (2)
Pierre-Luc Dubois 4 250 000 $ (4)
Tanner Pearson 3 250 000 $ (2)
Marcus Foligno 3 000 000 $ (1)
Brandon Carlo 2 565 000 $ (2)
Nick Bonino 1 742 500 $ (4)
Lucas Raymond 925 000 $ (2)
Michael Stone 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 109 380 309 $
Year 2023 : 92 113 643 $
Year 2024 : 58 499 643 $
Year 2025 : 34 799 643 $
Salary Average Commitment
Year 2022 : 109 380 309 $
Year 2023 : 92 113 643 $
Year 2024 : 58 499 643 $
Year 2025 : 34 799 643 $
Salary Cap with 1 Way Contract
Year 2022 : 109 380 309 $
Year 2023 : 92 113 643 $
Year 2024 : 58 499 643 $
Year 2025 : 34 799 643 $

Farm Players Salaries

Maxime Lajoie 400 000 $ (1)
Justin Schultz 360 000 $ (2)
Eric Staal 292 500 $ (1)
Sean Kuraly 287 500 $ (1)
Adam Erne 250 000 $ (4)
Trevor Moore 178 125 $ (3)
Brian Elliott 160 000 $ (2)
Eeli Tolvanen 130 500 $ (5)
Thomas Greiss 125 000 $ (1)
Jacob Larsson 114 000 $ (1)
Mattias Samuelsson 92 500 $ (2)
Oliver Wahlstrom 89 417 $ (2)
MacKenzie Entwistle 81 167 $ (3)
Vladislav Kolyachonok 78 917 $ (3)
Isaac Ratcliffe 78 083 $ (3)
Ukko-Pekka Luukkonen 77 833 $ (2)
Guillaume Brisebois 75 000 $ (1)
Darren Helm 70 000 $ (1)
Gabriel Carlsson 68 875 $ (2)
Carey Price 65 000 $ (5)
Matt Roy 60 000 $ (1)
Nick Foligno 60 000 $ (1)
Sam Gagner 60 000 $ (1)
Joe Thornton 60 000 $ (1)
Reilly Walsh 60 000 $ (3)
Brian Boyle 60 000 $ (1)
Nick Cousins 60 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2022 : 3 494 417 $
Year 2023 : 1 770 417 $
Year 2024 : 921 792 $
Year 2025 : 445 500 $
Salary Average Commitment
Year 2022 : 3 494 417 $
Year 2023 : 1 770 417 $
Year 2024 : 921 792 $
Year 2025 : 445 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6500 - 100 $ - 5 148 - 79,19%
Level 2: 5500 - 60 $ - 4 338 - 78,88%
Level 3: 2500 - 35 $ - 1 959 - 78,37%
Level 4: 4500 - 25 $ - 3 539 - 78,65%
Luxury : 1000 - 200 $ - 789 - 78,94%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 774 - 78,87%
Average Income per Game1 362 471 $
Year to Date Revenue38 149 181 $

Expense

Pro Players Total Salaries86 397 499 $
Pro Players Total Average Salaries86 397 499 $
Farm Players Total Salaries5 627 016 $
Farm Players Total Average Salaries5 627 016 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 300 000 $
Pro Year To Date Expenses69 367 799 $
Farm Year To Date Expenses5 002 646 $
Pro Salary Cap To Date68 679 967 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 712 120 $
Pro Remaining Season Days54
Pro Expenses Per Days505 188 $
Pro Estimated Expenses27 280 152 $
Farm Remaining Season Days43
Farm Expenses Per Days40 908 $
Farm Estimated Expenses1 759 044 $
Estimated Season Expenses29 039 196 $
Season Salary Cap91 697 499 $
Estimate Under Maximum Salary Cap of 115 000 000 $23 302 501 $
Estimate Over Minimum Salary Cap of 0 $ 91 697 499 $
Current Bank Account(180 947 260 $)
Projected Bank Account(192 274 336 $)

Pro Players Salaries

Jack Eichel (Out of Payroll) 10 000 000 $ (1)
Jared Spurgeon (Out of Payroll) 7 575 000 $ (3)
Anders Lee 7 000 000 $ (2)
Brock Nelson 6 600 000 $ (2)
Cam Fowler 6 500 000 $ (4)
Nate Schmidt 6 247 500 $ (1)
Phillip Danault 5 775 000 $ (3)
Elvis Merzlikins 5 670 000 $ (4)
Rickard Rakell 5 500 000 $ (3)
Bo Horvat 5 500 000 $ (1)
Evander Kane 5 381 250 $ (3)
Travis Sanheim 4 441 250 $ (2)
Damon Severson 4 374 999 $ (3)
Connor Murphy 4 042 500 $ (2)
Nino Niederreiter 3 400 000 $ (5)
Scott Laughton 3 300 000 $ (2)
Kasperi Kapanen 3 040 000 $ (1)
Andrew Copp 2 912 000 $ (4)
Jared McCann 2 793 000 $ (2)
Sam Bennett 2 187 500 $ (2)
Cody Ceci 1 125 000 $ (1)
Jack Campbell 607 500 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 103 972 499 $
Year 2023 : 77 452 499 $
Year 2024 : 47 088 249 $
Year 2025 : 18 482 000 $
Salary Average Commitment
Year 2022 : 103 972 499 $
Year 2023 : 77 452 499 $
Year 2024 : 47 088 249 $
Year 2025 : 18 482 000 $
Salary Cap with 1 Way Contract
Year 2022 : 103 972 499 $
Year 2023 : 77 452 499 $
Year 2024 : 47 088 249 $
Year 2025 : 18 482 000 $

Farm Players Salaries

James Neal 575 000 $ (1)
Christian Dvorak 489 500 $ (3)
Cal Petersen 475 000 $ (4)
Jake McCabe 440 000 $ (2)
Tanner Jeannot 350 000 $ (1)
Craig Smith 310 000 $ (1)
Logan Thompson 300 000 $ (1)
Carl Hagelin 275 000 $ (1)
Carson Soucy 275 000 $ (3)
Radko Gudas 250 000 $ (1)
James Reimer 225 000 $ (1)
Kailer Yamamoto 143 350 $ (1)
Josh Archibald 142 500 $ (2)
Robert Bortuzzo 137 500 $ (1)
Zach Sanford 135 000 $ (2)
Derek Stepan 128 250 $ (1)
Noah Cates 100 000 $ (1)
Vinnie Hinostroza 94 500 $ (2)
Dylan Cozens 89 417 $ (2)
Quinton Byfield 89 417 $ (3)
Jesse Ylonen 88 083 $ (3)
Cam York 88 083 $ (3)
Ville Heinola 86 333 $ (2)
Nico Daws 85 083 $ (3)
Ville Husso 75 000 $ (2)
Marc-Edouard Vlasic 60 000 $ (4)
Vladislav Gavrikov 60 000 $ (3)
Robby Fabbri 60 000 $ (2)
Total Farm Players28
Salary Commitment
Year 2022 : 5 627 016 $
Year 2023 : 2 832 916 $
Year 2024 : 1 710 166 $
Year 2025 : 535 000 $
Salary Average Commitment
Year 2022 : 5 627 016 $
Year 2023 : 2 832 916 $
Year 2024 : 1 710 166 $
Year 2025 : 535 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - 100 $ - 5 210 - 80,16%
Level 2: 5500 - 60 $ - 4 220 - 76,73%
Level 3: 2500 - 35 $ - 1 946 - 77,83%
Level 4: 4500 - 25 $ - 3 592 - 79,83%
Luxury : 1000 - 200 $ - 800 - 80,05%
Total Capacity :20000

Income

Home Games Left13
Average Attendance - %15 769 - 78,85%
Average Income per Game1 365 325 $
Year to Date Revenue38 229 097 $

Expense

Pro Players Total Salaries96 911 250 $
Pro Players Total Average Salaries96 911 250 $
Farm Players Total Salaries3 695 825 $
Farm Players Total Average Salaries3 695 825 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 750 000 $)
Pro Year To Date Expenses74 879 791 $
Farm Year To Date Expenses3 640 949 $
Pro Salary Cap To Date74 191 921 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 749 224 $
Pro Remaining Season Days54
Pro Expenses Per Days565 961 $
Pro Estimated Expenses30 561 894 $
Farm Remaining Season Days43
Farm Expenses Per Days28 987 $
Farm Estimated Expenses1 246 441 $
Estimated Season Expenses31 808 335 $
Season Salary Cap92 161 250 $
Estimate Under Maximum Salary Cap of 115 000 000 $22 838 750 $
Estimate Over Minimum Salary Cap of 0 $ 92 161 250 $
Current Bank Account(185 890 677 $)
Projected Bank Account(199 949 788 $)

Pro Players Salaries

John Tavares 11 000 000 $ (1)
Sergei Bobrovsky 10 000 000 $ (2)
Jamie Benn 9 500 000 $ (3)
James Van Riemsdyk 8 050 000 $ (2)
Clayton Keller 7 507 500 $ (2)
Ben Chiarot 7 000 000 $ (2)
Adam Henrique 6 116 250 $ (1)
Brady Skjei 5 512 500 $ (3)
Jakob Silfverberg 5 512 500 $ (1)
Dmitry Orlov 5 100 000 $ (1)
Rasmus Andersson 5 005 000 $ (1)
Alex Tuch 4 750 000 $ (2)
Alexander Kerfoot 3 325 000 $ (3)
Jesper Bratt 2 475 000 $ (3)
Artturi Lehkonen 2 160 000 $ (1)
Alexis Lafrenière 925 000 $ (2)
Owen Power 916 667 $ (3)
John-Jason Peterka 855 833 $ (3)
Nick Leddy 600 000 $ (3)
Kevin Lankinen 600 000 $ (4)
Total Pro Players20
Salary Commitment
Year 2022 : 96 911 250 $
Year 2023 : 62 017 500 $
Year 2024 : 23 785 000 $
Year 2025 : 600 000 $
Salary Average Commitment
Year 2022 : 96 911 250 $
Year 2023 : 62 017 500 $
Year 2024 : 23 785 000 $
Year 2025 : 600 000 $
Salary Cap with 1 Way Contract
Year 2022 : 96 911 250 $
Year 2023 : 62 017 500 $
Year 2024 : 23 785 000 $
Year 2025 : 600 000 $

Farm Players Salaries

Martin Jones 575 000 $ (2)
David Savard 350 000 $ (3)
Pius Suter 300 000 $ (3)
Andreas Johnsson 250 000 $ (2)
Alexander Barabanov 237 500 $ (3)
Mattias Janmark 180 000 $ (2)
Andrej Sekera 150 000 $ (1)
Nick Paul 135 000 $ (1)
Conor Sheary 127 500 $ (5)
Evan Rodrigues 124 000 $ (1)
Thomas Harley 86 333 $ (3)
Keegan Kolesar 73 950 $ (1)
Derick Brassard 70 125 $ (3)
Alexandre Carrier 69 667 $ (4)
Jonas Johansson 63 750 $ (4)
Pontus Aberg 63 000 $ (1)
David Krejci 60 000 $ (1)
Brandon Biro 60 000 $ (1)
Anton Stralman 60 000 $ (1)
Brock McGinn 60 000 $ (1)
Keith Yandle 60 000 $ (1)
Trey Fix-Wolansky 60 000 $ (1)
Jacob Middleton 60 000 $ (1)
Marcus Johansson 60 000 $ (1)
Tanner Laczynski 60 000 $ (1)
Chris Wideman 60 000 $ (1)
Will Butcher 60 000 $ (1)
Marcus Pettersson 60 000 $ (1)
Charlie Lindgren 60 000 $ (1)
Alex Galchenyuk 60 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2022 : 3 695 825 $
Year 2023 : 2 309 875 $
Year 2024 : 1 304 875 $
Year 2025 : 260 917 $
Salary Average Commitment
Year 2022 : 3 695 825 $
Year 2023 : 2 309 875 $
Year 2024 : 1 304 875 $
Year 2025 : 260 917 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 115 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Bruins (132 770 476 $) 111 154 297 $ 3 845 703 $ 111 154 297 $ 212849
Canadiens (164 408 905 $) 113 956 782 $ 1 043 218 $ 113 956 782 $ 212849
Maple Leafs (64 089 333 $) 102 826 875 $ 12 173 125 $ 102 826 875 $ 202848
Nordiques (93 203 623 $) 110 660 119 $ 4 339 881 $ 110 660 119 $ 212950
Blackhawks (137 361 481 $) 105 867 810 $ 9 132 190 $ 105 867 810 $ 212748
Devils (97 207 181 $) 94 140 250 $ 20 859 750 $ 94 140 250 $ 222850
Rangers (167 046 483 $) 110 910 000 $ 4 090 000 $ 110 910 000 $ 203050
Red Wings (96 602 203 $) 109 446 333 $ 5 553 667 $ 109 446 333 $ 221941
Capitals (179 962 672 $) 108 976 964 $ 6 023 036 $ 108 976 964 $ 212849
Golden Seals (156 856 939 $) 102 867 976 $ 12 132 024 $ 102 867 976 $ 212849
North Stars (139 441 268 $) 97 848 404 $ 17 151 596 $ 97 848 404 $ 212849
Whalers (3 217 098 $) 114 809 382 $ 190 618 $ 114 809 382 $ 212950
Canucks (103 859 426 $) 106 180 000 $ 8 820 000 $ 106 180 000 $ 202848
Jets (136 080 007 $) 105 023 166 $ 9 976 834 $ 105 023 166 $ 212748
Kings (180 947 260 $) 91 697 499 $ 23 302 501 $ 91 697 499 $ 222850
Oilers (185 890 677 $) 92 161 250 $ 22 838 750 $ 92 161 250 $ 203050