Team FinanceLast Update - 19 mars 2022 at 10:11
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 5 101 - 78,47%
Level 2: 5500 - 60 $ - 4 280 - 77,81%
Level 3: 2500 - 35 $ - 1 967 - 78,66%
Level 4: 4500 - 25 $ - 3 515 - 78,11%
Luxury : 1000 - 200 $ - 787 - 78,67%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 648 - 78,24%
Average Income per Game1 351 096 $
Year to Date Revenue55 394 946 $

Expense

Pro Players Total Salaries106 875 962 $
Pro Players Total Average Salaries106 875 963 $
Farm Players Total Salaries4 435 562 $
Farm Players Total Average Salaries4 435 562 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 200 000 $
Pro Year To Date Expenses106 715 033 $
Farm Year To Date Expenses5 466 157 $
Pro Salary Cap To Date103 715 031 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days657 940 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 144 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap108 075 963 $
Estimate Under Maximum Salary Cap of 115 000 000 $6 924 037 $
Estimate Over Minimum Salary Cap of 0 $ 108 075 963 $
Current Bank Account(99 309 793 $)
Projected Bank Account(99 309 793 $)

Pro Players Salaries

Alexander Ovechkin 9 975 000 $ (4)
Nicklas Backstrom 9 200 000 $ (4)
Oliver Ekman-Larsson 8 662 500 $ (2)
Zach Parise 7 538 462 $ (4)
Carter Verhaeghe 6 100 000 $ (5)
Jordan Staal 6 000 000 $ (2)
Jeff Petry 5 937 500 $ (5)
Cam Atkinson 5 875 000 $ (4)
Jaccob Slavin 5 565 000 $ (1)
Jean-Gabriel Pageau 5 500 000 $ (2)
Jonathan Marchessault 5 250 000 $ (4)
T.J. Brodie 5 250 000 $ (2)
Alex Goligoski 4 500 000 $ (3)
William Karlsson 4 462 500 $ (1)
Anthony DeAngelo 4 320 000 $ (3)
Anton Khudobin 3 333 333 $ (2)
Zdeno Chara 3 187 500 $ (2)
Kevin Fiala 2 700 000 $ (3)
Mike Smith 1 700 000 $ (2)
Josh Norris 925 000 $ (3)
Jason Robertson 894 167 $ (2)
Total Pro Players21
Salary Commitment
Year 2021 : 106 875 962 $
Year 2022 : 96 848 462 $
Year 2023 : 62 320 962 $
Year 2024 : 49 875 962 $
Salary Average Commitment
Year 2021 : 106 875 963 $
Year 2022 : 96 848 463 $
Year 2023 : 62 320 963 $
Year 2024 : 49 875 963 $
Salary Cap with 1 Way Contract
Year 2021 : 106 875 963 $
Year 2022 : 96 848 463 $
Year 2023 : 62 320 963 $
Year 2024 : 49 875 963 $

Farm Players Salaries

Linus Ullmark 525 000 $ (3)
Tyler Johnson 500 000 $ (3)
Travis Sanheim 444 125 $ (3)
Viktor Arvidsson 425 000 $ (3)
Paul Byron 357 000 $ (1)
Ondrej Kase 260 000 $ (1)
Anthony Stolarz 250 000 $ (4)
Jay Beagle 176 000 $ (1)
Brendan Perlini 142 500 $ (3)
Brett Connolly 135 000 $ (3)
Travis Dermott 125 000 $ (4)
Haydn Fleury 117 000 $ (4)
Henri Jokiharju 116 404 $ (1)
Andrew Peeke 91 667 $ (2)
Eetu Luostarinen 89 750 $ (3)
Dennis Cholowski 89 417 $ (1)
Zach Senyshyn 86 333 $ (3)
Logan Stanley 86 333 $ (3)
Owen Tippett 77 700 $ (5)
Gustav Lindstrom 77 583 $ (2)
Mitchell Stephens 73 750 $ (2)
Nick Merkley 67 500 $ (3)
Mike Hardman 62 500 $ (4)
Logan Brown 60 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2021 : 4 435 562 $
Year 2022 : 3 376 741 $
Year 2023 : 3 133 741 $
Year 2024 : 632 200 $
Salary Average Commitment
Year 2021 : 4 435 562 $
Year 2022 : 3 376 741 $
Year 2023 : 3 133 741 $
Year 2024 : 632 200 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 5 136 - 79,01%
Level 2: 5500 - 60 $ - 4 233 - 76,97%
Level 3: 2500 - 35 $ - 1 957 - 78,28%
Level 4: 4500 - 25 $ - 3 508 - 77,95%
Luxury : 1000 - 200 $ - 784 - 78,39%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 618 - 78,09%
Average Income per Game1 350 694 $
Year to Date Revenue55 378 453 $

Expense

Pro Players Total Salaries107 971 032 $
Pro Players Total Average Salaries107 971 032 $
Farm Players Total Salaries4 054 309 $
Farm Players Total Average Salaries4 054 309 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 787 500 $
Pro Year To Date Expenses106 200 583 $
Farm Year To Date Expenses6 408 096 $
Pro Salary Cap To Date104 200 582 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days658 509 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 819 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap110 758 532 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 241 468 $
Estimate Over Minimum Salary Cap of 0 $ 110 758 532 $
Current Bank Account(129 768 671 $)
Projected Bank Account(129 768 671 $)

Pro Players Salaries

Carey Price 10 500 000 $ (5)
Clayton Keller 7 507 500 $ (3)
Aaron Ekblad 7 500 000 $ (4)
William Nylander 6 962 366 $ (3)
David Pastrnak 6 666 666 $ (2)
Torey Krug 6 500 000 $ (4)
Mathew Barzal 6 300 000 $ (5)
Paul Stastny 6 175 000 $ (1)
Nikolaj Ehlers 6 000 000 $ (4)
Charlie Coyle 5 775 000 $ (2)
Thatcher Demko 5 250 000 $ (4)
Alexander Wennberg 4 900 000 $ (2)
Vincent Trocheck 4 750 000 $ (1)
Oscar Klefbom 4 167 000 $ (2)
Brandon Tanev 3 850 000 $ (2)
Mattias Ekholm 3 750 000 $ (1)
Andre Burakovsky 2 925 000 $ (1)
Chandler Stephenson 2 887 500 $ (2)
Denis Gurianov 2 295 000 $ (3)
Nick Holden 1 785 000 $ (1)
Mario Ferraro 925 000 $ (2)
Scott Mayfield 600 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 107 971 032 $
Year 2022 : 87 986 032 $
Year 2023 : 58 814 866 $
Year 2024 : 42 050 000 $
Salary Average Commitment
Year 2021 : 107 971 032 $
Year 2022 : 87 986 032 $
Year 2023 : 58 814 866 $
Year 2024 : 42 050 000 $
Salary Cap with 1 Way Contract
Year 2021 : 107 971 032 $
Year 2022 : 87 986 032 $
Year 2023 : 58 814 866 $
Year 2024 : 42 050 000 $

Farm Players Salaries

Rasmus Andersson 500 500 $ (2)
Calvin De Haan 432 250 $ (2)
Ryan Dzingel 320 625 $ (1)
Oskar Sundqvist 316 250 $ (1)
Antti Raanta 210 000 $ (1)
Adrian Kempe 200 000 $ (2)
David Kampf 157 500 $ (1)
Samuel Blais 157 500 $ (1)
Nick Ritchie 149 893 $ (2)
Rasmus Asplund 100 000 $ (1)
Jason Dickinson 100 000 $ (1)
Dante Fabbro 92 500 $ (2)
Jake Oettinger 92 500 $ (3)
Bowen Byram 89 417 $ (3)
Liam Foudy 89 417 $ (3)
Juuso Valimaki 89 417 $ (1)
Cody Glass 86 333 $ (2)
Max Jones 86 333 $ (1)
Pierre-Olivier Joseph 86 333 $ (2)
Jake Bean 86 333 $ (2)
Maxime Comtois 82 000 $ (1)
David Gustafsson 81 750 $ (2)
Nicolas Aube-Kubel 79 750 $ (2)
Ryan MacInnis 79 750 $ (2)
Joe Hicketts 78 750 $ (1)
Jansen Harkins 76 125 $ (1)
Yakov Trenin 73 083 $ (2)
Ivan Prosvetov 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2021 : 4 054 309 $
Year 2022 : 2 219 808 $
Year 2023 : 271 334 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 4 054 309 $
Year 2022 : 2 219 808 $
Year 2023 : 271 334 $
Year 2024 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 100 $ - 5 062 - 77,88%
Level 2: 5500 - 60 $ - 4 316 - 78,48%
Level 3: 2500 - 35 $ - 1 958 - 78,33%
Level 4: 4500 - 25 $ - 3 586 - 79,68%
Luxury : 1000 - 200 $ - 794 - 79,35%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 716 - 78,58%
Average Income per Game1 352 620 $
Year to Date Revenue55 457 413 $

Expense

Pro Players Total Salaries109 430 374 $
Pro Players Total Average Salaries109 430 374 $
Farm Players Total Salaries5 600 958 $
Farm Players Total Average Salaries5 600 958 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses109 503 151 $
Farm Year To Date Expenses6 339 150 $
Pro Salary Cap To Date108 503 155 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days661 260 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 250 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap109 430 374 $
Estimate Under Maximum Salary Cap of 115 000 000 $5 569 626 $
Estimate Over Minimum Salary Cap of 0 $ 109 430 374 $
Current Bank Account(25 085 131 $)
Projected Bank Account(25 085 131 $)

Pro Players Salaries

Erik Karlsson 11 500 000 $ (3)
Jack Eichel 10 000 000 $ (2)
Mikko Rantanen 9 712 500 $ (3)
Andrei Vasilevskiy 9 500 000 $ (4)
Johnny Gaudreau 6 750 000 $ (1)
Philipp Grubauer 6 490 000 $ (3)
Brayden Point 6 412 500 $ (3)
Jake Guentzel 6 300 000 $ (2)
Jonathan Huberdeau 6 195 000 $ (1)
Tomas Hertl 5 343 750 $ (5)
Jakob Chychrun 5 060 000 $ (1)
Zach Werenski 5 000 000 $ (2)
Ryan Pulock 4 750 000 $ (3)
Shayne Gostisbehere 4 500 000 $ (2)
Sean Couturier 4 333 333 $ (1)
Brandon Montour 3 500 000 $ (3)
Joel Eriksson Ek 1 413 125 $ (2)
Kirill Kaprizov 925 000 $ (2)
Andrei Svechnikov 925 000 $ (1)
Martin Necas 820 166 $ (4)
Total Pro Players20
Salary Commitment
Year 2021 : 109 430 374 $
Year 2022 : 86 167 041 $
Year 2023 : 58 028 916 $
Year 2024 : 15 663 916 $
Salary Average Commitment
Year 2021 : 109 430 374 $
Year 2022 : 86 167 041 $
Year 2023 : 58 028 916 $
Year 2024 : 15 663 916 $
Salary Cap with 1 Way Contract
Year 2021 : 109 430 374 $
Year 2022 : 86 167 041 $
Year 2023 : 58 028 916 $
Year 2024 : 15 663 916 $

Farm Players Salaries

Gustav Nyquist 577 500 $ (1)
Noah Hanifin 519 750 $ (2)
Tyler Bertuzzi 451 250 $ (3)
Colin Miller 426 250 $ (2)
J.T. Compher 367 500 $ (1)
Tristan Jarry 332 500 $ (4)
Dylan Strome 285 000 $ (3)
Max Domi 283 500 $ (1)
Warren Foegele 275 000 $ (3)
Filip Chytil 218 500 $ (3)
Luke Kunin 218 500 $ (3)
Adin Hill 206 625 $ (3)
Danton Heinen 104 500 $ (2)
Christian Fischer 95 000 $ (2)
Jack Hughes 92 500 $ (2)
Joel Farabee 92 500 $ (2)
Trevor Zegras 92 500 $ (3)
Trent Frederic 92 500 $ (1)
Tobias Bjornfot 89 417 $ (3)
Dylan Cozens 89 417 $ (3)
Alexander Nylander 86 333 $ (2)
Timothy Liljegren 86 333 $ (2)
Morgan Frost 86 333 $ (2)
Malcolm Subban 76 500 $ (1)
Jaret Anderson-Dolan 74 750 $ (3)
Caleb Jones 72 000 $ (1)
Nicolas Roy 71 250 $ (3)
Erik Cernak 69 750 $ (1)
Samuel Morin 67 500 $ (3)
Total Farm Players29
Salary Commitment
Year 2021 : 5 600 958 $
Year 2022 : 4 061 708 $
Year 2023 : 2 472 209 $
Year 2024 : 332 500 $
Salary Average Commitment
Year 2021 : 5 600 958 $
Year 2022 : 4 061 708 $
Year 2023 : 2 472 209 $
Year 2024 : 332 500 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 5 042 - 77,56%
Level 2: 5500 - 60 $ - 4 223 - 76,78%
Level 3: 2500 - 35 $ - 1 960 - 78,41%
Level 4: 4500 - 25 $ - 3 538 - 78,62%
Luxury : 1000 - 200 $ - 780 - 78,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 543 - 77,71%
Average Income per Game1 338 238 $
Year to Date Revenue54 867 763 $

Expense

Pro Players Total Salaries98 211 667 $
Pro Players Total Average Salaries98 211 667 $
Farm Players Total Salaries4 245 991 $
Farm Players Total Average Salaries4 245 991 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 000 000 $
Pro Year To Date Expenses94 824 888 $
Farm Year To Date Expenses4 763 767 $
Pro Salary Cap To Date92 574 893 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days601 567 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 988 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap107 211 667 $
Estimate Under Maximum Salary Cap of 115 000 000 $7 788 333 $
Estimate Over Minimum Salary Cap of 0 $ 107 211 667 $
Current Bank Account(53 021 774 $)
Projected Bank Account(53 021 774 $)

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (4)
Bobby Ryan 7 250 000 $ (1)
Sean Monahan 6 375 000 $ (2)
Jonas Brodin 6 300 000 $ (4)
Dustin Brown 5 875 000 $ (1)
Josh Anderson 5 775 000 $ (3)
Timo Meier 5 700 000 $ (3)
Rasmus Ristolainen 5 400 000 $ (1)
Ondrej Palat 5 300 000 $ (1)
Michael Matheson 4 875 000 $ (5)
Brian Dumoulin 4 715 000 $ (2)
Valeri Nichushkin 4 500 000 $ (2)
Nikita Zaitsev 4 500 000 $ (3)
Darcy Kuemper 4 050 000 $ (3)
Vince Dunn 3 800 000 $ (3)
Sam Reinhart 3 650 000 $ (2)
Tyson Barrie 3 375 000 $ (2)
Kasperi Kapanen 3 040 000 $ (2)
Patrik Nemeth 2 750 000 $ (1)
Kirby Dach 925 000 $ (2)
Roope Hintz 811 667 $ (1)
Alex Formenton 747 500 $ (3)
MacKenzie Blackwood 697 500 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 98 211 667 $
Year 2022 : 70 127 500 $
Year 2023 : 43 547 500 $
Year 2024 : 18 975 000 $
Salary Average Commitment
Year 2021 : 98 211 667 $
Year 2022 : 70 127 500 $
Year 2023 : 43 547 500 $
Year 2024 : 18 975 000 $
Salary Cap with 1 Way Contract
Year 2021 : 98 211 667 $
Year 2022 : 70 127 500 $
Year 2023 : 43 547 500 $
Year 2024 : 18 975 000 $

Farm Players Salaries

Lawson Crouse 530 000 $ (2)
Wyatt Kalynuk 480 000 $ (5)
Barclay Goodrow 437 000 $ (1)
Jesperi Kotkaniemi 387 025 $ (1)
Zack Kassian 352 000 $ (2)
Ross Colton 300 000 $ (4)
Jordan Greenway 178 500 $ (5)
Tomas Nosek 175 000 $ (2)
Josef Korenar 150 000 $ (3)
Mike Reilly 142 500 $ (1)
Joonas Korpisalo 103 500 $ (1)
Jamie Drysdale 92 500 $ (3)
Kristian Vesalainen 89 417 $ (3)
Cedric Paquette 89 300 $ (2)
Cole Caufield 88 083 $ (3)
Jack Studnicka 86 333 $ (2)
Jakub Zboril 86 333 $ (3)
Tyler Ennis 85 000 $ (3)
Philipp Kurashev 84 250 $ (2)
Ryan McLeod 83 417 $ (3)
Cale Fleury 83 333 $ (1)
Justin Bailey 71 250 $ (2)
Noah Juulsen 71 250 $ (2)
Total Farm Players23
Salary Commitment
Year 2021 : 4 245 991 $
Year 2022 : 3 092 633 $
Year 2023 : 1 633 250 $
Year 2024 : 958 500 $
Salary Average Commitment
Year 2021 : 4 245 991 $
Year 2022 : 3 092 633 $
Year 2023 : 1 633 250 $
Year 2024 : 958 500 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 5 076 - 78,09%
Level 2: 5500 - 60 $ - 4 282 - 77,86%
Level 3: 2500 - 35 $ - 1 933 - 77,33%
Level 4: 4500 - 25 $ - 3 520 - 78,23%
Luxury : 1000 - 200 $ - 788 - 78,79%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 600 - 78,00%
Average Income per Game1 347 215 $
Year to Date Revenue55 235 799 $

Expense

Pro Players Total Salaries110 258 059 $
Pro Players Total Average Salaries110 258 059 $
Farm Players Total Salaries3 792 420 $
Farm Players Total Average Salaries3 792 420 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses112 155 731 $
Farm Year To Date Expenses6 859 652 $
Pro Salary Cap To Date107 155 741 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days690 168 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 417 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap110 258 059 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 741 941 $
Estimate Over Minimum Salary Cap of 0 $ 110 258 059 $
Current Bank Account(97 592 829 $)
Projected Bank Account(97 592 829 $)

Pro Players Salaries

Drew Doughty 11 550 000 $ (2)
Anze Kopitar 10 000 000 $ (3)
Sebastian Aho 8 454 000 $ (3)
Victor Hedman 7 875 000 $ (4)
Kyle Connor 7 857 143 $ (2)
Nathan MacKinnon 6 300 000 $ (2)
Travis Konecny 5 775 000 $ (3)
Colton Parayko 5 500 000 $ (1)
Tom Wilson 5 425 000 $ (2)
Oliver Bjorkstrand 5 400 000 $ (5)
Mika Zibanejad 5 350 000 $ (1)
Semyon Varlamov 5 250 000 $ (1)
Danny DeKeyser 5 000 000 $ (1)
Morgan Rielly 5 000 000 $ (1)
Elias Lindholm 4 850 000 $ (2)
Kevin Hayes 4 398 750 $ (1)
Pavel Buchnevich 3 087 500 $ (1)
Igor Shesterkin 925 000 $ (2)
Brett Howden 796 500 $ (3)
Ryan Graves 750 000 $ (1)
Filip Hronek 714 166 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 110 258 059 $
Year 2022 : 75 207 643 $
Year 2023 : 38 300 500 $
Year 2024 : 13 275 000 $
Salary Average Commitment
Year 2021 : 110 258 059 $
Year 2022 : 75 207 643 $
Year 2023 : 38 300 500 $
Year 2024 : 13 275 000 $
Salary Cap with 1 Way Contract
Year 2021 : 110 258 059 $
Year 2022 : 75 207 643 $
Year 2023 : 38 300 500 $
Year 2024 : 13 275 000 $

Farm Players Salaries

Nick Schmaltz 585 000 $ (4)
Dmitrij Jaskin 320 000 $ (1)
Oskar Lindblom 285 000 $ (4)
Eric Comrie 200 000 $ (2)
Steven Santini 200 000 $ (1)
Ryan Donato 199 500 $ (1)
Pavel Francouz 190 000 $ (2)
Tage Thompson 140 000 $ (3)
Casey Mittelstadt 130 245 $ (1)
Carter Rowney 120 000 $ (1)
Anders Bjork 101 333 $ (2)
Carl Grundstrom 92 500 $ (1)
Isac Lundestrom 92 500 $ (1)
Alexandre Texier 89 750 $ (2)
Noah Dobson 89 417 $ (2)
Robert Thomas 89 417 $ (1)
Kieffer Bellows 89 417 $ (3)
Martin Kaut 86 333 $ (3)
Christian Wolanin 85 500 $ (1)
Dylan Sikura 78 750 $ (2)
Lias Andersson 78 671 $ (3)
Sonny Milano 78 671 $ (1)
Kaapo Kahkonen 76 750 $ (2)
Morgan Geekie 76 333 $ (3)
Kale Clague 76 167 $ (3)
Rudolfs Balcers 75 917 $ (1)
Sami Niku 65 250 $ (4)
Total Farm Players27
Salary Commitment
Year 2021 : 3 792 421 $
Year 2022 : 2 308 171 $
Year 2023 : 1 482 171 $
Year 2024 : 935 250 $
Salary Average Commitment
Year 2021 : 3 792 421 $
Year 2022 : 2 308 171 $
Year 2023 : 1 482 171 $
Year 2024 : 935 250 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6500 - 100 $ - 5 064 - 77,91%
Level 2: 5500 - 60 $ - 4 280 - 77,82%
Level 3: 2500 - 35 $ - 1 935 - 77,38%
Level 4: 4500 - 25 $ - 3 617 - 80,38%
Luxury : 1000 - 200 $ - 795 - 79,51%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 691 - 78,45%
Average Income per Game1 350 465 $
Year to Date Revenue55 369 084 $

Expense

Pro Players Total Salaries82 980 806 $
Pro Players Total Average Salaries82 980 806 $
Farm Players Total Salaries4 945 816 $
Farm Players Total Average Salaries4 945 816 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 750 000 $
Pro Year To Date Expenses85 352 036 $
Farm Year To Date Expenses6 124 951 $
Pro Salary Cap To Date83 852 042 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days505 873 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days36 255 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 730 806 $
Estimate Under Maximum Salary Cap of 115 000 000 $27 269 194 $
Estimate Over Minimum Salary Cap of 0 $ 87 730 806 $
Current Bank Account(79 096 063 $)
Projected Bank Account(79 096 063 $)

Pro Players Salaries

Dominik Kubalik 8 800 000 $ (3)
Phil Kessel 8 000 000 $ (1)
Nico Hischier 7 250 000 $ (5)
John Gibson 7 040 000 $ (2)
Keith Yandle (Out of Payroll) 6 350 000 $ (2)
Mark Scheifele 6 125 000 $ (3)
Anton Stralman 5 500 000 $ (1)
Hampus Lindholm 5 205 556 $ (1)
Kevin Shattenkirk 4 095 000 $ (2)
Petr Mrazek 3 990 000 $ (2)
Lars Eller 3 675 000 $ (2)
Cal Clutterbuck 3 500 000 $ (1)
Marco Scandella 3 438 750 $ (2)
Gustav Forsling 2 666 667 $ (3)
Zemgus Girgensons 2 310 000 $ (2)
Alex Iafallo 2 303 750 $ (2)
Pavel Zacha 2 250 000 $ (2)
Justin Holl 2 000 000 $ (3)
Jack Roslovic 1 805 000 $ (3)
Ilya Mikheyev 1 562 750 $ (3)
Nick Suzuki 863 333 $ (1)
Patrick Marleau 600 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 89 330 806 $
Year 2022 : 65 661 917 $
Year 2023 : 30 209 417 $
Year 2024 : 7 250 000 $
Salary Average Commitment
Year 2021 : 89 330 806 $
Year 2022 : 65 661 917 $
Year 2023 : 30 209 417 $
Year 2024 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 89 330 806 $
Year 2022 : 65 661 917 $
Year 2023 : 30 209 417 $
Year 2024 : 7 250 000 $

Farm Players Salaries

Jamie Oleksiak 552 000 $ (1)
Mark Borowiecki 550 000 $ (2)
Josh Manson 410 000 $ (1)
Braden Holtby 408 500 $ (2)
Micheal Ferland 350 000 $ (2)
Curtis McElhinney 350 000 $ (1)
Xavier Ouellet 190 000 $ (1)
Brendan Gaunce 175 000 $ (2)
William Carrier 154 000 $ (2)
Jonas Siegenthaler 150 000 $ (1)
Boo Nieves 150 000 $ (1)
Johan Larsson 133 000 $ (2)
Jordan Weal 133 000 $ (1)
Dominik Simon 130 000 $ (1)
Nathan Beaulieu 118 750 $ (2)
Michael McCarron 100 000 $ (1)
Nicolas Deslauriers 95 000 $ (2)
Cal Foote 92 500 $ (3)
Nate Thompson 90 000 $ (1)
Brendan Guhle 80 000 $ (1)
Ryan Murphy 75 000 $ (1)
Luca Sbisa 72 000 $ (2)
Vitek Vanecek 71 667 $ (3)
Michael Dal Colle 67 900 $ (1)
Jon Gillies 67 500 $ (1)
John Quenneville 60 000 $ (1)
Evgeny Svechnikov 60 000 $ (1)
Kaden Fulcher 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2021 : 4 945 817 $
Year 2022 : 2 220 417 $
Year 2023 : 164 167 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 4 945 817 $
Year 2022 : 2 220 417 $
Year 2023 : 164 167 $
Year 2024 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 5 146 - 79,18%
Level 2: 5500 - 60 $ - 4 333 - 78,79%
Level 3: 2500 - 35 $ - 1 948 - 77,93%
Level 4: 4500 - 25 $ - 3 576 - 79,46%
Luxury : 1000 - 200 $ - 784 - 78,43%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 788 - 78,94%
Average Income per Game1 361 359 $
Year to Date Revenue55 815 712 $

Expense

Pro Players Total Salaries105 400 167 $
Pro Players Total Average Salaries105 400 168 $
Farm Players Total Salaries5 444 001 $
Farm Players Total Average Salaries5 444 001 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses109 172 809 $
Farm Year To Date Expenses6 053 495 $
Pro Salary Cap To Date104 772 836 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days657 486 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 293 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap105 400 168 $
Estimate Under Maximum Salary Cap of 115 000 000 $9 599 832 $
Estimate Over Minimum Salary Cap of 0 $ 105 400 168 $
Current Bank Account(129 654 769 $)
Projected Bank Account(129 654 769 $)

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (5)
Steven Stamkos 8 500 000 $ (3)
Matt Dumba 6 900 000 $ (2)
Patrice Bergeron 6 875 000 $ (1)
Brendan Gallagher 6 825 000 $ (4)
Jordan Binnington 6 600 000 $ (3)
Zach Hyman 5 775 000 $ (4)
Teuvo Teravainen 5 670 000 $ (2)
Jake Muzzin 5 625 000 $ (3)
Patric Hornqvist 5 300 000 $ (2)
Alexander Edler 5 100 000 $ (3)
Reilly Smith 5 000 000 $ (1)
Ben Bishop 4 916 667 $ (2)
Ryan Strome 4 275 000 $ (3)
Justin Faulk 4 000 000 $ (3)
Devon Toews 4 000 000 $ (1)
Elias Pettersson 3 171 000 $ (1)
Anthony Mantha 2 970 000 $ (1)
Victor Olofsson 2 897 500 $ (3)
Calle Jarnkrok 2 000 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 105 400 167 $
Year 2022 : 81 384 167 $
Year 2023 : 58 597 500 $
Year 2024 : 21 600 000 $
Salary Average Commitment
Year 2021 : 105 400 168 $
Year 2022 : 81 384 168 $
Year 2023 : 58 597 500 $
Year 2024 : 21 600 000 $
Salary Cap with 1 Way Contract
Year 2021 : 105 400 168 $
Year 2022 : 81 384 168 $
Year 2023 : 58 597 500 $
Year 2024 : 21 600 000 $

Farm Players Salaries

Jason Zucker 577 500 $ (1)
Yegor Sharangovich 550 000 $ (2)
Josh Bailey 500 000 $ (2)
Matt Grzelcyk 405 625 $ (2)
Joel Edmundson 402 500 $ (1)
Chris Driedger 400 000 $ (1)
David Farrance 300 000 $ (1)
Joel Armia 300 000 $ (1)
Miles Wood 288 750 $ (3)
Andreas Athanasiou 256 500 $ (2)
Travis Hamonic 255 000 $ (5)
Brett Kulak 194 250 $ (2)
Cooper Marody 100 000 $ (1)
Zachary Jones 92 500 $ (3)
Adam Boqvist 89 417 $ (2)
Urho Vaakanainen 89 417 $ (3)
Michael Rasmussen 89 417 $ (1)
Klim Kostin 86 333 $ (3)
Marcus Pettersson 79 417 $ (1)
Nico Sturm 68 875 $ (3)
Adam Brooks 68 875 $ (3)
Matthew Highmore 68 875 $ (3)
Oscar Dansk 60 750 $ (1)
Mason Appleton 60 000 $ (3)
Brock McGinn 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2021 : 5 444 001 $
Year 2022 : 3 074 417 $
Year 2023 : 1 078 625 $
Year 2024 : 255 000 $
Salary Average Commitment
Year 2021 : 5 444 001 $
Year 2022 : 3 074 417 $
Year 2023 : 1 078 625 $
Year 2024 : 255 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 5 121 - 78,78%
Level 2: 5500 - 60 $ - 4 298 - 78,14%
Level 3: 2500 - 35 $ - 1 967 - 78,69%
Level 4: 4500 - 25 $ - 3 519 - 78,19%
Luxury : 1000 - 200 $ - 789 - 78,85%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 693 - 78,47%
Average Income per Game1 355 613 $
Year to Date Revenue55 580 140 $

Expense

Pro Players Total Salaries122 584 795 $
Pro Players Total Average Salaries122 584 796 $
Farm Players Total Salaries3 794 628 $
Farm Players Total Average Salaries3 794 628 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(10 000 000 $)
Pro Year To Date Expenses121 697 271 $
Farm Year To Date Expenses4 767 538 $
Pro Salary Cap To Date120 697 275 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days740 029 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 931 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap112 584 796 $
Estimate Under Maximum Salary Cap of 115 000 000 $2 415 204 $
Estimate Over Minimum Salary Cap of 0 $ 112 584 796 $
Current Bank Account(67 834 321 $)
Projected Bank Account(67 834 321 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (5)
Mitchell Marner 10 893 000 $ (4)
Nikita Kucherov 9 975 000 $ (2)
Thomas Chabot 8 400 000 $ (3)
Claude Giroux 8 275 000 $ (1)
Ryan Suter 7 538 462 $ (4)
Kristopher Letang 7 250 000 $ (1)
Taylor Hall 7 200 000 $ (2)
Ivan Provorov 7 087 500 $ (3)
Jacob Markstrom 6 600 000 $ (2)
Brad Marchand 6 125 000 $ (4)
Esa Lindell 6 090 000 $ (2)
Aleksander Barkov 5 900 000 $ (1)
Alex Killorn 4 450 000 $ (2)
Anthony Cirelli 4 320 000 $ (5)
David Perron 3 800 000 $ (5)
Connor Brown 3 600 000 $ (2)
Adam Fox 925 000 $ (2)
Jake Evans 925 000 $ (2)
Carter Hart 730 833 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 122 584 795 $
Year 2022 : 100 428 962 $
Year 2023 : 60 663 962 $
Year 2024 : 45 176 462 $
Salary Average Commitment
Year 2021 : 122 584 796 $
Year 2022 : 100 428 963 $
Year 2023 : 60 663 963 $
Year 2024 : 45 176 463 $
Salary Cap with 1 Way Contract
Year 2021 : 122 584 796 $
Year 2022 : 100 428 963 $
Year 2023 : 60 663 963 $
Year 2024 : 45 176 463 $

Farm Players Salaries

Neal Pionk 587 500 $ (4)
Taro Hirose 420 000 $ (3)
Will Butcher 410 667 $ (1)
Nikita Zadorov 288 000 $ (1)
Emil Bemstrom 200 000 $ (1)
Ryan Murray 200 000 $ (1)
David Rittich 172 500 $ (1)
Tyler Motte 116 375 $ (2)
Jesse Puljujarvi 105 750 $ (3)
Joey Anderson 92 500 $ (1)
Troy Terry 92 500 $ (1)
Kevin Labanc 90 000 $ (1)
Adam Gaudette 89 750 $ (3)
Nils Hoglander 89 167 $ (3)
Slater Koekkoek 87 875 $ (3)
Michael McLeod 86 333 $ (1)
Nicolas Beaudin 86 333 $ (3)
Evan Bouchard 86 333 $ (3)
Jordan Kyrou 75 833 $ (1)
Josh Mahura 74 500 $ (1)
Drake Batherson 73 667 $ (1)
Mathieu Joseph 72 833 $ (1)
Alex Nedeljkovic 70 063 $ (1)
A.J. Greer 66 150 $ (1)
Yegor Zamula 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2021 : 3 794 628 $
Year 2022 : 1 669 083 $
Year 2023 : 1 552 708 $
Year 2024 : 587 500 $
Salary Average Commitment
Year 2021 : 3 794 628 $
Year 2022 : 1 669 083 $
Year 2023 : 1 552 708 $
Year 2024 : 587 500 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - 100 $ - 5 044 - 77,59%
Level 2: 5500 - 60 $ - 4 329 - 78,71%
Level 3: 2500 - 35 $ - 1 937 - 77,48%
Level 4: 4500 - 25 $ - 3 499 - 77,76%
Luxury : 1000 - 200 $ - 780 - 78,03%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 589 - 77,94%
Average Income per Game1 344 281 $
Year to Date Revenue55 115 501 $

Expense

Pro Players Total Salaries91 545 227 $
Pro Players Total Average Salaries91 545 227 $
Farm Players Total Salaries2 972 625 $
Farm Players Total Average Salaries2 972 625 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 342 857 $
Pro Year To Date Expenses96 429 639 $
Farm Year To Date Expenses9 561 132 $
Pro Salary Cap To Date95 429 642 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days554 163 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days56 236 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap93 888 084 $
Estimate Under Maximum Salary Cap of 115 000 000 $21 111 916 $
Estimate Over Minimum Salary Cap of 0 $ 93 888 084 $
Current Bank Account(144 554 414 $)
Projected Bank Account(144 554 414 $)

Pro Players Salaries

Ryan Johansen 8 000 000 $ (4)
Vladimir Tarasenko 7 500 000 $ (2)
Jordan Eberle 6 325 000 $ (2)
Tyler Myers 6 300 000 $ (2)
Filip Forsberg 6 000 000 $ (1)
Jakob Silfverberg 5 512 500 $ (2)
Nick Leddy 5 500 000 $ (1)
Jeff Carter 5 272 727 $ (1)
Dmitry Orlov 5 100 000 $ (2)
John Marino 4 620 000 $ (4)
Nazem Kadri 4 500 000 $ (1)
Jake Allen 4 500 000 $ (5)
Pierre-Luc Dubois 4 250 000 $ (5)
Brett Pesce 4 025 000 $ (3)
Noel Acciari (Out of Payroll) 4 000 000 $ (2)
Boone Jenner 3 562 500 $ (2)
Matt Murray 2 800 000 $ (5)
Josh Morrissey 2 677 500 $ (3)
Erik Haula 2 375 000 $ (2)
Vladislav Namestnikov 1 800 000 $ (4)
Lucas Raymond 925 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2021 : 95 545 227 $
Year 2022 : 74 272 500 $
Year 2023 : 33 597 500 $
Year 2024 : 25 970 000 $
Salary Average Commitment
Year 2021 : 95 545 227 $
Year 2022 : 74 272 500 $
Year 2023 : 33 597 500 $
Year 2024 : 25 970 000 $
Salary Cap with 1 Way Contract
Year 2021 : 95 545 227 $
Year 2022 : 74 272 500 $
Year 2023 : 33 597 500 $
Year 2024 : 25 970 000 $

Farm Players Salaries

Ivan Barbashev 450 000 $ (2)
Nic Dowd 350 000 $ (5)
Alexander Kerfoot 332 500 $ (4)
Blake Comeau 228 000 $ (2)
Luke Glendening 220 000 $ (2)
Jonathan Bernier 150 000 $ (1)
Ian Mitchell 92 500 $ (3)
Conor Timmins 92 500 $ (3)
Rasmus Sandin 89 417 $ (2)
Julien Gauthier 86 333 $ (2)
Devin Shore 80 750 $ (3)
Martin Frk 68 875 $ (3)
Charles Hudon 68 000 $ (3)
Mark Pysyk 63 750 $ (3)
Mikey Anderson 60 000 $ (5)
Marc Staal 60 000 $ (1)
Maksim Sushko 60 000 $ (5)
Adam Ruzicka 60 000 $ (5)
Erik Gustafsson 60 000 $ (3)
Craig Anderson 60 000 $ (5)
Curtis Lazar 60 000 $ (5)
Nathan Bastian 60 000 $ (5)
Brian Boyle 60 000 $ (1)
Michael Hutchinson 60 000 $ (5)
Total Farm Players24
Salary Commitment
Year 2021 : 2 972 625 $
Year 2022 : 2 702 625 $
Year 2023 : 1 628 875 $
Year 2024 : 1 102 500 $
Salary Average Commitment
Year 2021 : 2 972 625 $
Year 2022 : 2 702 625 $
Year 2023 : 1 628 875 $
Year 2024 : 1 102 500 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 5 130 - 78,93%
Level 2: 5500 - 60 $ - 4 311 - 78,38%
Level 3: 2500 - 35 $ - 1 902 - 76,08%
Level 4: 4500 - 25 $ - 3 545 - 78,77%
Luxury : 1000 - 200 $ - 788 - 78,84%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 676 - 78,38%
Average Income per Game1 355 690 $
Year to Date Revenue55 583 288 $

Expense

Pro Players Total Salaries87 501 795 $
Pro Players Total Average Salaries87 501 795 $
Farm Players Total Salaries5 869 403 $
Farm Players Total Average Salaries5 869 403 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 482 143 $
Pro Year To Date Expenses93 428 173 $
Farm Year To Date Expenses6 614 897 $
Pro Salary Cap To Date89 428 188 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days547 915 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 887 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap88 983 938 $
Estimate Under Maximum Salary Cap of 115 000 000 $26 016 062 $
Estimate Over Minimum Salary Cap of 0 $ 88 983 938 $
Current Bank Account(133 702 492 $)
Projected Bank Account(133 702 492 $)

Pro Players Salaries

Tyler Seguin 9 875 000 $ (3)
Blake Wheeler 8 662 500 $ (2)
Leon Draisaitl 8 500 000 $ (4)
Max Pacioretty 6 650 000 $ (3)
Ryan Ellis 6 562 500 $ (2)
Mark Stone 5 880 000 $ (2)
Duncan Keith 5 538 462 $ (2)
Samuel Girard 5 000 000 $ (5)
Jacob Trouba 4 400 000 $ (2)
Brenden Dillon 4 290 000 $ (1)
Tyler Toffoli 4 250 000 $ (3)
Frederik Andersen 4 050 000 $ (4)
Anthony Duclair 2 850 000 $ (4)
Frank Vatrano 2 670 000 $ (2)
Jaroslav Halak 2 250 000 $ (1)
Anthony Beauvillier 1 785 000 $ (4)
Tim Stutzle 925 000 $ (2)
K'Andre Miller 925 000 $ (3)
Shane Pinto 925 000 $ (3)
Moritz Seider 863 333 $ (3)
Teddy Blueger 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 87 501 795 $
Year 2022 : 80 311 795 $
Year 2023 : 45 673 333 $
Year 2024 : 22 185 000 $
Salary Average Commitment
Year 2021 : 87 501 795 $
Year 2022 : 80 311 795 $
Year 2023 : 45 673 333 $
Year 2024 : 22 185 000 $
Salary Cap with 1 Way Contract
Year 2021 : 87 501 795 $
Year 2022 : 80 311 795 $
Year 2023 : 45 673 333 $
Year 2024 : 22 185 000 $

Farm Players Salaries

Jonathan Quick 580 000 $ (2)
Yanni Gourde 542 500 $ (2)
Colin White 498 750 $ (3)
Eeli Tolvanen 485 940 $ (1)
Nikita Gusev 450 000 $ (1)
Marcus Johansson 427 500 $ (1)
Olli Maatta 408 333 $ (1)
Jake DeBrusk 330 750 $ (4)
Brayden McNabb 250 000 $ (1)
Brandon Manning 202 500 $ (1)
Justin Braun 180 000 $ (1)
Victor Mete 108 000 $ (3)
Zach Bogosian 95 000 $ (1)
Cayden Primeau 92 500 $ (2)
Ryan Poehling 92 500 $ (2)
Oliver Wahlstrom 89 417 $ (3)
Filip Zadina 89 417 $ (1)
Gabriel Vilardi 89 417 $ (2)
Olli Juolevi 86 333 $ (3)
Ty Dellandrea 86 333 $ (3)
Nick Bjugstad 85 500 $ (2)
Troy Stecher 85 000 $ (1)
Mark Jankowski 78 400 $ (1)
Dillon Dube 77 883 $ (1)
Jérémy Lauzon 74 750 $ (1)
Madison Bowey 72 500 $ (2)
Givani Smith 71 417 $ (2)
Samuel Montembeault 70 875 $ (1)
Philippe Myers 67 889 $ (1)
Total Farm Players29
Salary Commitment
Year 2021 : 5 869 404 $
Year 2022 : 2 825 917 $
Year 2023 : 1 199 583 $
Year 2024 : 330 750 $
Salary Average Commitment
Year 2021 : 5 869 404 $
Year 2022 : 2 825 917 $
Year 2023 : 1 199 583 $
Year 2024 : 330 750 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 86 $ - 6 289 - 96,76%
Level 2: 5500 - 46 $ - 5 346 - 97,19%
Level 3: 2500 - 27 $ - 2 440 - 97,59%
Level 4: 4500 - 24 $ - 4 248 - 94,39%
Luxury : 1000 - 185 $ - 959 - 95,87%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19 281 - 96,41%
Average Income per Game1 406 304 $
Year to Date Revenue57 658 473 $

Expense

Pro Players Total Salaries117 510 000 $
Pro Players Total Average Salaries117 510 000 $
Farm Players Total Salaries6 508 494 $
Farm Players Total Average Salaries6 508 494 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 725 000 $)
Pro Year To Date Expenses117 296 845 $
Farm Year To Date Expenses7 222 220 $
Pro Salary Cap To Date114 296 854 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days721 617 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days45 784 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap112 785 000 $
Estimate Under Maximum Salary Cap of 115 000 000 $2 215 000 $
Estimate Over Minimum Salary Cap of 0 $ 112 785 000 $
Current Bank Account(123 332 829 $)
Projected Bank Account(123 332 829 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
Patrick Kane 10 500 000 $ (2)
Evgeni Malkin 9 500 000 $ (1)
Alex Pietrangelo 8 800 000 $ (4)
Sidney Crosby 8 700 000 $ (4)
Logan Couture 8 400 000 $ (2)
John Carlson 8 000 000 $ (4)
Ryan McDonagh 6 750 000 $ (3)
Mark Giordano 6 750 000 $ (1)
Marc-Andre Fleury 6 300 000 $ (3)
J.T. Miller 5 512 500 $ (1)
Tomas Tatar 5 300 000 $ (1)
Ryan Nugent-Hopkins 5 125 000 $ (5)
Alec Martinez 4 987 500 $ (4)
Bryan Rust 3 500 000 $ (1)
Cam Talbot 2 475 000 $ (1)
Brad Richardson 2 000 000 $ (2)
Pierre-Edouard Bellemare 1 710 000 $ (2)
Derek Grant 1 500 000 $ (3)
Andy Greene 1 200 000 $ (3)
Total Pro Players20
Salary Commitment
Year 2021 : 117 510 000 $
Year 2022 : 84 472 500 $
Year 2023 : 51 362 500 $
Year 2024 : 35 612 500 $
Salary Average Commitment
Year 2021 : 117 510 000 $
Year 2022 : 84 472 500 $
Year 2023 : 51 362 500 $
Year 2024 : 35 612 500 $
Salary Cap with 1 Way Contract
Year 2021 : 117 510 000 $
Year 2022 : 84 472 500 $
Year 2023 : 51 362 500 $
Year 2024 : 35 612 500 $

Farm Players Salaries

Jeremy Swayman 590 000 $ (2)
Frans Nielsen 525 000 $ (1)
Brandon Saad 472 500 $ (4)
Adam Larsson 450 000 $ (2)
Alex Stalock 400 000 $ (1)
Chris Tierney 400 000 $ (2)
Leo Komarov 345 000 $ (1)
Colton Sissons 314 286 $ (3)
Tyler Pitlick 300 000 $ (2)
Nick Jensen 262 500 $ (2)
Ian Cole 261 000 $ (3)
Dylan DeMelo 250 000 $ (2)
Brad Hunt 200 000 $ (1)
Jesper Fast 200 000 $ (3)
Josh Leivo 200 000 $ (1)
Michal Kempny 200 000 $ (1)
Rocco Grimaldi 200 000 $ (1)
Jordan Martinook 180 000 $ (3)
Austin Watson 150 000 $ (3)
Casey DeSmith 125 000 $ (2)
Austin Wagner 119 000 $ (1)
Brandon Sutter 106 875 $ (2)
Artem Anisimov 100 000 $ (1)
Michael DiPietro 81 167 $ (1)
Filip Gustavsson 76 167 $ (3)
Total Farm Players25
Salary Commitment
Year 2021 : 6 508 495 $
Year 2022 : 4 138 328 $
Year 2023 : 1 653 953 $
Year 2024 : 472 500 $
Salary Average Commitment
Year 2021 : 6 508 495 $
Year 2022 : 4 138 328 $
Year 2023 : 1 653 953 $
Year 2024 : 472 500 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6500 - 100 $ - 5 159 - 79,37%
Level 2: 5500 - 60 $ - 4 236 - 77,03%
Level 3: 2500 - 35 $ - 1 945 - 77,80%
Level 4: 4500 - 25 $ - 3 495 - 77,66%
Luxury : 1000 - 200 $ - 787 - 78,75%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 623 - 78,11%
Average Income per Game1 353 786 $
Year to Date Revenue55 505 213 $

Expense

Pro Players Total Salaries57 639 546 $
Pro Players Total Average Salaries57 314 546 $
Farm Players Total Salaries2 710 938 $
Farm Players Total Average Salaries2 710 938 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value10 050 000 $
Pro Year To Date Expenses57 581 160 $
Farm Year To Date Expenses4 440 244 $
Pro Salary Cap To Date54 615 152 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days361 614 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 628 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 364 546 $
Estimate Under Maximum Salary Cap of 115 000 000 $47 635 454 $
Estimate Over Minimum Salary Cap of 0 $ 67 364 546 $
Current Bank Account20 781 540 $
Projected Bank Account20 781 540 $

Pro Players Salaries

Miro Heiskanen 8 450 000 $ (5)
Matthew Tkachuk 6 300 000 $ (4)
Alex DeBrincat 6 080 000 $ (4)
Patrik Laine 6 075 000 $ (3)
Jonathan Drouin 5 500 000 $ (2)
Brady Tkachuk 3 493 500 $ (1)
Adam Lowry 3 412 500 $ (4)
Rasmus Dahlin 2 604 750 $ (1)
Alexandar Georgiev 2 303 750 $ (3)
Artturi Lehkonen 2 160 000 $ (2)
Corey Perry 950 000 $ (3)
Nils Lundkvist 925 000 $ (3)
Cole Sillinger 925 000 $ (3)
Ilya Samsonov 925 000 $ (1)
Kaapo Kakko 925 000 $ (2)
Quinn Hughes 916 666 $ (1)
Arthur Kaliyev 894 167 $ (3)
Alexander Romanov 894 167 $ (2)
Ty Smith 863 333 $ (2)
Peyton Krebs 863 333 $ (3)
Nicolas Hague 791 667 $ (1)
Tyson Jost 786 713 $ (2)
Michael Bunting 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 57 639 546 $
Year 2022 : 48 307 963 $
Year 2023 : 37 178 750 $
Year 2024 : 24 242 500 $
Salary Average Commitment
Year 2021 : 57 314 546 $
Year 2022 : 47 982 963 $
Year 2023 : 36 853 750 $
Year 2024 : 24 242 500 $
Salary Cap with 1 Way Contract
Year 2021 : 57 314 546 $
Year 2022 : 47 982 963 $
Year 2023 : 36 853 750 $
Year 2024 : 24 242 500 $

Farm Players Salaries

Casey Cizikas 351 750 $ (3)
Markus Nutivaara 250 000 $ (2)
Robert Hagg 180 000 $ (2)
Brendan Lemieux 155 000 $ (2)
Nick Paul 135 000 $ (2)
Nolan Patrick 103 147 $ (1)
Joel Kiviranta 99 750 $ (3)
Trevor Van Riemsdyk 99 750 $ (1)
Stuart Skinner 92 500 $ (3)
Vitali Kravtsov 92 500 $ (3)
Jesper Boqvist 92 500 $ (2)
Spencer Knight 92 500 $ (3)
Erik Brannstrom 86 333 $ (2)
Sam Steel 86 333 $ (1)
Joey Daccord 82 500 $ (1)
Lucas Carlsson 75 000 $ (1)
Anthony Richard 75 000 $ (1)
Zach Whitecloud 68 875 $ (3)
Brogan Rafferty 67 500 $ (3)
Pierre Engvall 65 000 $ (1)
Alexander Barabanov 60 000 $ (1)
Aleksi Saarela 60 000 $ (2)
Brandon Hagel 60 000 $ (1)
Dylan Gambrell 60 000 $ (1)
Jack Rathbone 60 000 $ (5)
Antti Suomela 60 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2021 : 2 710 938 $
Year 2022 : 1 884 208 $
Year 2023 : 925 375 $
Year 2024 : 60 000 $
Salary Average Commitment
Year 2021 : 2 710 938 $
Year 2022 : 1 884 208 $
Year 2023 : 925 375 $
Year 2024 : 60 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 5 061 - 77,86%
Level 2: 5500 - 60 $ - 4 322 - 78,57%
Level 3: 2500 - 35 $ - 1 962 - 78,47%
Level 4: 4500 - 25 $ - 3 487 - 77,50%
Luxury : 1000 - 200 $ - 794 - 79,43%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 626 - 78,13%
Average Income per Game1 350 098 $
Year to Date Revenue55 353 999 $

Expense

Pro Players Total Salaries86 540 083 $
Pro Players Total Average Salaries86 540 083 $
Farm Players Total Salaries3 731 875 $
Farm Players Total Average Salaries3 731 875 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 762 500 $
Pro Year To Date Expenses85 837 045 $
Farm Year To Date Expenses4 738 674 $
Pro Salary Cap To Date84 837 049 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days524 192 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 853 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap93 302 583 $
Estimate Under Maximum Salary Cap of 115 000 000 $21 697 417 $
Estimate Over Minimum Salary Cap of 0 $ 93 302 583 $
Current Bank Account(66 116 807 $)
Projected Bank Account(66 116 807 $)

Pro Players Salaries

Matt Duchene 8 800 000 $ (1)
Brayden Schenn 6 500 000 $ (4)
Dylan Larkin 6 100 000 $ (3)
Jaden Schwartz 6 050 000 $ (3)
Shea Theodore 5 460 000 $ (2)
Brock Boeser 5 287 500 $ (4)
Conor Garland 5 197 500 $ (4)
Mikael Granlund 5 175 000 $ (1)
Artem Zub 4 800 000 $ (3)
Radek Faksa 4 700 000 $ (2)
Mikhail Sergachev 4 320 000 $ (5)
Joonas Donskoi 4 095 000 $ (2)
Zach Aston-Reese 3 700 000 $ (1)
Kyle Palmieri 3 348 000 $ (1)
MacKenzie Weegar 3 250 000 $ (2)
Derek Ryan 2 968 750 $ (3)
Andrew Mangiapane 2 182 500 $ (4)
Robin Lehner 1 275 000 $ (1)
Ryan Lindgren 925 000 $ (2)
Ilya Sorokin 925 000 $ (3)
Cale Makar 880 833 $ (1)
Jeff Skinner 600 000 $ (4)
Total Pro Players22
Salary Commitment
Year 2021 : 86 540 083 $
Year 2022 : 63 361 250 $
Year 2023 : 44 931 250 $
Year 2024 : 24 087 500 $
Salary Average Commitment
Year 2021 : 86 540 083 $
Year 2022 : 63 361 250 $
Year 2023 : 44 931 250 $
Year 2024 : 24 087 500 $
Salary Cap with 1 Way Contract
Year 2021 : 86 540 083 $
Year 2022 : 63 361 250 $
Year 2023 : 44 931 250 $
Year 2024 : 24 087 500 $

Farm Players Salaries

Arttu Ruotsalainen 590 000 $ (2)
Alex Barré-Boulet 590 000 $ (2)
Colin Blackwell 250 000 $ (1)
Sean Walker 250 000 $ (1)
Ethan Bear 190 000 $ (3)
Janne Kuokkanen 173 375 $ (3)
Riley Stillman 148 500 $ (1)
Jacob Bryson 120 000 $ (1)
Dylan Coghlan 120 000 $ (3)
Collin Delia 110 000 $ (1)
Kevin Stenlund 105 000 $ (1)
Noah Gregor 102 000 $ (1)
Blake Lizotte 92 500 $ (2)
Wade Allison 92 500 $ (3)
Barrett Hayton 89 417 $ (2)
Zack MacEwen 86 625 $ (1)
Libor Hajek 83 333 $ (2)
Sebastian Aho 76 125 $ (1)
Timothy Gettinger 75 000 $ (1)
Matt Luff 75 000 $ (1)
Daniel Sprong 72 500 $ (2)
Daniel Vladar 60 000 $ (1)
Jeremy Davies 60 000 $ (1)
Ivan Chekhovich 60 000 $ (1)
Kailer Yamamoto 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2021 : 3 731 875 $
Year 2022 : 2 093 625 $
Year 2023 : 575 875 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 3 731 875 $
Year 2022 : 2 093 625 $
Year 2023 : 575 875 $
Year 2024 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - 100 $ - 5 077 - 78,11%
Level 2: 5500 - 60 $ - 4 303 - 78,23%
Level 3: 2500 - 35 $ - 1 933 - 77,31%
Level 4: 4500 - 25 $ - 3 567 - 79,27%
Luxury : 1000 - 200 $ - 793 - 79,25%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 673 - 78,36%
Average Income per Game1 351 543 $
Year to Date Revenue55 413 250 $

Expense

Pro Players Total Salaries122 143 166 $
Pro Players Total Average Salaries122 143 166 $
Farm Players Total Salaries5 097 808 $
Farm Players Total Average Salaries5 097 808 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(10 000 000 $)
Pro Year To Date Expenses121 267 645 $
Farm Year To Date Expenses7 499 005 $
Pro Salary Cap To Date116 017 653 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days762 833 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days46 328 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap112 143 166 $
Estimate Under Maximum Salary Cap of 115 000 000 $2 856 834 $
Estimate Over Minimum Salary Cap of 0 $ 112 143 166 $
Current Bank Account(93 178 894 $)
Projected Bank Account(93 178 894 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (3)
Auston Matthews 11 634 000 $ (3)
Brent Burns 8 000 000 $ (4)
Shea Weber 7 857 143 $ (5)
Ryan O'Reilly 7 500 000 $ (2)
Gabriel Landeskog 7 350 000 $ (4)
Joe Pavelski 7 000 000 $ (1)
Alexander Radulov 6 250 000 $ (1)
Connor Hellebuyck 6 166 666 $ (2)
Tuukka Rask 5 880 000 $ (1)
T.J. Oshie 5 750 000 $ (4)
Seth Jones 5 400 000 $ (1)
Blake Coleman 5 390 000 $ (3)
Mike Hoffman 4 500 000 $ (3)
Ryan Getzlaf 4 500 000 $ (1)
John Klingberg 4 250 000 $ (1)
Justin Schultz 3 600 000 $ (3)
Tanner Pearson 3 250 000 $ (3)
Jakub Vrana 3 182 500 $ (1)
Darnell Nurse 3 040 000 $ (1)
Nick Bonino (Out of Payroll) 1 742 500 $ (5)
Total Pro Players21
Salary Commitment
Year 2021 : 123 885 666 $
Year 2022 : 84 383 166 $
Year 2023 : 70 716 500 $
Year 2024 : 30 699 643 $
Salary Average Commitment
Year 2021 : 123 885 666 $
Year 2022 : 84 383 166 $
Year 2023 : 70 716 500 $
Year 2024 : 30 699 643 $
Salary Cap with 1 Way Contract
Year 2021 : 123 885 666 $
Year 2022 : 84 383 166 $
Year 2023 : 70 716 500 $
Year 2024 : 30 699 643 $

Farm Players Salaries

Adam Pelech 575 000 $ (5)
Mikael Backlund 535 000 $ (3)
Juuse Saros 500 000 $ (4)
Maxime Lajoie 400 000 $ (2)
Jason Demers 396 000 $ (1)
Marcus Foligno 300 000 $ (2)
Eric Staal 292 500 $ (2)
Brandon Carlo 256 500 $ (3)
Michael Grabner 254 600 $ (1)
Adam Erne 250 000 $ (5)
Laurent Brossoit 200 000 $ (1)
Brian Elliott 160 000 $ (3)
Jacob Larsson 114 000 $ (2)
Guillaume Brisebois 100 000 $ (1)
Mattias Samuelsson 92 500 $ (3)
Ukko-Pekka Luukkonen 77 833 $ (3)
Trevor Moore 75 000 $ (1)
Jason Spezza 75 000 $ (1)
Nick Seeler 75 000 $ (1)
Gabriel Carlsson 68 875 $ (3)
Milan Lucic 60 000 $ (1)
Matt Roy 60 000 $ (2)
Thomas Greiss 60 000 $ (1)
Sean Kuraly 60 000 $ (1)
Joe Thornton 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2021 : 5 097 808 $
Year 2022 : 3 682 208 $
Year 2023 : 2 515 708 $
Year 2024 : 1 325 000 $
Salary Average Commitment
Year 2021 : 5 097 808 $
Year 2022 : 3 682 208 $
Year 2023 : 2 515 708 $
Year 2024 : 1 325 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 100 $ - 5 080 - 78,16%
Level 2: 5500 - 60 $ - 4 267 - 77,57%
Level 3: 2500 - 35 $ - 1 947 - 77,89%
Level 4: 4500 - 25 $ - 3 640 - 80,89%
Luxury : 1000 - 200 $ - 786 - 78,64%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 721 - 78,60%
Average Income per Game1 350 579 $
Year to Date Revenue55 373 748 $

Expense

Pro Players Total Salaries109 304 443 $
Pro Players Total Average Salaries109 304 443 $
Farm Players Total Salaries6 077 666 $
Farm Players Total Average Salaries6 077 666 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 230 000 $)
Pro Year To Date Expenses113 718 063 $
Farm Year To Date Expenses7 925 400 $
Pro Salary Cap To Date112 718 057 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days660 506 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days52 303 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap105 074 443 $
Estimate Under Maximum Salary Cap of 115 000 000 $9 925 557 $
Estimate Over Minimum Salary Cap of 0 $ 105 074 443 $
Current Bank Account(154 067 621 $)
Projected Bank Account(154 067 621 $)

Pro Players Salaries

P.K. Subban 9 000 000 $ (1)
Jakub Voracek 8 250 000 $ (3)
Jared Spurgeon 7 575 000 $ (4)
Evander Kane 7 350 000 $ (1)
Anders Lee 7 000 000 $ (3)
Brock Nelson 6 600 000 $ (3)
Cam Fowler (Out of Payroll) 6 500 000 $ (5)
Elvis Merzlikins 6 500 000 $ (1)
Mats Zuccarello 6 300 000 $ (2)
Nate Schmidt 6 247 500 $ (2)
Phillip Danault 5 775 000 $ (4)
Bo Horvat 5 500 000 $ (2)
Christian Dvorak 4 895 000 $ (1)
Mikko Koskinen 4 500 000 $ (2)
Damon Severson 4 374 999 $ (4)
Connor Murphy 4 042 500 $ (3)
Rickard Rakell 3 789 444 $ (1)
Andrew Copp 2 912 000 $ (5)
Jared McCann 2 793 000 $ (3)
Carl Hagelin 2 750 000 $ (2)
Josh Archibald 1 425 000 $ (3)
Cody Ceci 1 125 000 $ (2)
Marc-Edouard Vlasic 600 000 $ (5)
Total Pro Players23
Salary Commitment
Year 2021 : 115 804 443 $
Year 2022 : 84 269 999 $
Year 2023 : 57 847 499 $
Year 2024 : 27 736 999 $
Salary Average Commitment
Year 2021 : 115 804 443 $
Year 2022 : 84 269 999 $
Year 2023 : 57 847 499 $
Year 2024 : 27 736 999 $
Salary Cap with 1 Way Contract
Year 2021 : 115 804 443 $
Year 2022 : 84 269 999 $
Year 2023 : 57 847 499 $
Year 2024 : 27 736 999 $

Farm Players Salaries

James Neal 575 000 $ (2)
Nino Niederreiter 525 000 $ (1)
Tyler Bozak 500 000 $ (2)
Jake Gardiner 465 750 $ (1)
Tanner Jeannot 350 000 $ (2)
Scott Laughton 330 000 $ (3)
Craig Smith 310 000 $ (2)
Logan Thompson 300 000 $ (2)
Jake McCabe 300 000 $ (1)
Radko Gudas 250 000 $ (2)
Travis Zajac 250 000 $ (1)
James Reimer 225 000 $ (2)
Sam Bennett 218 750 $ (3)
Carson Soucy 200 000 $ (1)
Colton Sceviour 165 000 $ (1)
Robert Bortuzzo 137 500 $ (2)
Zach Sanford 135 000 $ (3)
Derek Stepan 128 250 $ (2)
Alex Galchenyuk 99 750 $ (1)
Vinnie Hinostroza 94 500 $ (3)
Mathieu Perreault 90 250 $ (2)
Ville Heinola 86 333 $ (3)
Cal Petersen 85 833 $ (1)
Ville Husso 75 000 $ (3)
Jack Campbell 60 750 $ (2)
Vladislav Gavrikov 60 000 $ (4)
Robby Fabbri 60 000 $ (3)
Total Farm Players27
Salary Commitment
Year 2021 : 6 077 666 $
Year 2022 : 3 986 333 $
Year 2023 : 1 059 583 $
Year 2024 : 60 000 $
Salary Average Commitment
Year 2021 : 6 077 666 $
Year 2022 : 3 986 333 $
Year 2023 : 1 059 583 $
Year 2024 : 60 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - 100 $ - 5 031 - 77,40%
Level 2: 5500 - 60 $ - 4 293 - 78,05%
Level 3: 2500 - 35 $ - 1 940 - 77,59%
Level 4: 4500 - 25 $ - 3 554 - 78,98%
Luxury : 1000 - 200 $ - 798 - 79,85%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15 616 - 78,08%
Average Income per Game1 346 386 $
Year to Date Revenue55 201 827 $

Expense

Pro Players Total Salaries120 697 750 $
Pro Players Total Average Salaries120 697 750 $
Farm Players Total Salaries2 577 042 $
Farm Players Total Average Salaries2 577 042 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 750 000 $)
Pro Year To Date Expenses115 456 165 $
Farm Year To Date Expenses3 936 589 $
Pro Salary Cap To Date114 456 167 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days728 729 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 811 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap114 947 750 $
Estimate Under Maximum Salary Cap of 115 000 000 $52 250 $
Estimate Over Minimum Salary Cap of 0 $ 114 947 750 $
Current Bank Account(158 914 503 $)
Projected Bank Account(158 914 503 $)

Pro Players Salaries

John Tavares 11 000 000 $ (2)
Sergei Bobrovsky 10 000 000 $ (3)
Jamie Benn 9 500 000 $ (4)
Roman Josi 9 059 000 $ (4)
James Van Riemsdyk 7 350 000 $ (1)
Ben Chiarot 7 000 000 $ (3)
Chris Kreider 6 500 000 $ (4)
Nick Foligno 6 325 000 $ (1)
Adam Henrique 6 116 250 $ (2)
Erik Johnson 6 000 000 $ (2)
Martin Jones 5 750 000 $ (3)
Brady Skjei 5 512 500 $ (4)
Evgenii Dadonov 5 000 000 $ (2)
Alex Tuch 4 750 000 $ (3)
Christopher Tanev 4 725 000 $ (2)
Charlie McAvoy 4 410 000 $ (5)
David Savard 3 500 000 $ (4)
Pius Suter 3 000 000 $ (4)
Jesper Bratt 2 475 000 $ (4)
Mattias Janmark 1 800 000 $ (3)
Alexis Lafrenière 925 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2021 : 120 697 750 $
Year 2022 : 107 022 750 $
Year 2023 : 74 181 500 $
Year 2024 : 43 956 500 $
Salary Average Commitment
Year 2021 : 120 697 750 $
Year 2022 : 107 022 750 $
Year 2023 : 74 181 500 $
Year 2024 : 43 956 500 $
Salary Cap with 1 Way Contract
Year 2021 : 120 697 750 $
Year 2022 : 107 022 750 $
Year 2023 : 74 181 500 $
Year 2024 : 43 956 500 $

Farm Players Salaries

Karl Alzner 462 500 $ (1)
Riley Nash 450 000 $ (1)
Andreas Johnsson 250 000 $ (3)
Keith Kinkaid 200 000 $ (1)
Evan Rodrigues 185 000 $ (1)
Andrej Sekera 150 000 $ (2)
Alexander Volkov 86 417 $ (3)
Derick Brassard 70 125 $ (4)
Pontus Aberg 63 000 $ (2)
Jonas Johansson 60 000 $ (1)
Alexander Chmelevski 60 000 $ (1)
William Borgen 60 000 $ (1)
Conor Sheary 60 000 $ (1)
Alexander True 60 000 $ (1)
Kyle Turris 60 000 $ (1)
Connor Clifton 60 000 $ (1)
Victor Rask 60 000 $ (1)
Keegan Kolesar 60 000 $ (1)
Kevin Lankinen 60 000 $ (5)
Alexandre Carrier 60 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2021 : 2 577 042 $
Year 2022 : 679 542 $
Year 2023 : 466 542 $
Year 2024 : 130 125 $
Salary Average Commitment
Year 2021 : 2 577 042 $
Year 2022 : 679 542 $
Year 2023 : 466 542 $
Year 2024 : 130 125 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 115 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Bruins (99 309 793 $) 108 075 963 $ 6 924 037 $ 108 075 963 $ 212445
Canadiens (129 768 671 $) 110 758 532 $ 4 241 468 $ 110 758 532 $ 222850
Maple Leafs (25 085 131 $) 109 430 374 $ 5 569 626 $ 109 430 374 $ 202949
Nordiques (53 021 774 $) 107 211 667 $ 7 788 333 $ 107 211 667 $ 232346
Blackhawks (97 592 829 $) 110 258 059 $ 4 741 941 $ 110 258 059 $ 212748
Devils (79 096 063 $) 87 730 806 $ 27 269 194 $ 87 730 806 $ 222850
Rangers (129 654 769 $) 105 400 168 $ 9 599 832 $ 105 400 168 $ 202545
Red Wings (67 834 321 $) 112 584 796 $ 2 415 204 $ 112 584 796 $ 202545
Capitals (144 554 414 $) 93 888 084 $ 21 111 916 $ 93 888 084 $ 212445
Golden Seals (133 702 492 $) 88 983 938 $ 26 016 062 $ 88 983 938 $ 212950
North Stars (123 332 829 $) 112 785 000 $ 2 215 000 $ 112 785 000 $ 202545
Whalers 20 781 540 $ 67 364 546 $ 47 635 454 $ 67 364 546 $ 232649
Canucks (66 116 807 $) 93 302 583 $ 21 697 417 $ 93 302 583 $ 222547
Jets (93 178 894 $) 112 143 166 $ 2 856 834 $ 112 143 166 $ 212546
Kings (154 067 621 $) 105 074 443 $ 9 925 557 $ 105 074 443 $ 232750
Oilers (158 914 503 $) 114 947 750 $ 52 250 $ 114 947 750 $ 212041