RMHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - 100 $ - 5 696 - 87,64%
Level 2:	5500 - 60 $ - 4 831 - 87,84%
Level 3:	2500 - 35 $ - 2 185 - 87,39%
Level 4:	4500 - 25 $ - 3 813 - 84,74%
Luxury :	1000 - 200 $ - 825 - 82,47%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17 350 - 86,75%
Average Income per Game	1 495 279 $
Year to Date Revenue	4 485 838 $
Expense
Pro Players Total Salaries	111 801 924 $
Pro Players Total Average Salaries	111 801 925 $
Farm Players Total Salaries	4 813 499 $
Farm Players Total Average Salaries	4 787 166 $
Coaches Total Salaries	3 625 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(42 523 549 $)
Projected Bank Account	(42 523 549 $)

Pro Players Salaries
Alexander Ovechkin	9 538 462 $ (1)
Nicklas Backstrom	9 200 000 $ (5)
Jeff Skinner	9 000 000 $ (4)
Oliver Ekman-Larsson	8 662 500 $ (3)
Zach Parise	7 538 462 $ (5)
Jordan Staal	6 000 000 $ (3)
Cam Atkinson	5 875 000 $ (5)
Jaccob Slavin	5 565 000 $ (2)
Jonathan Marchessault	5 500 000 $ (1)
Jean-Gabriel Pageau	5 500 000 $ (3)
Jeff Petry	5 500 000 $ (1)
Alex Goligoski	5 475 000 $ (1)
Nazem Kadri	4 500 000 $ (2)
William Karlsson	4 462 500 $ (2)
Anthony DeAngelo	4 320 000 $ (4)
Viktor Arvidsson	4 250 000 $ (4)
Anton Khudobin	3 333 333 $ (3)
Zdeno Chara	3 187 500 $ (3)
Kevin Fiala	2 700 000 $ (4)
Jason Robertson	894 167 $ (3)
Linus Ullmark	800 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2020 : 111 801 924 $
Year 2021 : 84 988 462 $
Year 2022 : 70 460 962 $
Year 2023 : 42 883 462 $
Salary Average Commitment
Year 2020 : 111 801 925 $
Year 2021 : 84 988 463 $
Year 2022 : 70 460 963 $
Year 2023 : 42 883 463 $
Salary Cap with 1 Way Contract
Year 2020 : 111 801 925 $
Year 2021 : 84 988 463 $
Year 2022 : 70 460 963 $
Year 2023 : 42 883 463 $

Farm Players Salaries
Kyle Turris	600 000 $ (3)
Matt Murray	593 750 $ (1)
T.J. Brodie	525 000 $ (3)
Tyler Johnson	500 000 $ (4)
Paul Byron	357 000 $ (2)
Conor Sheary	273 000 $ (1)
Ondrej Kase	260 000 $ (2)
Mike Smith	170 000 $ (3)
Henri Jokiharju	92 500 $ (1)
Andrew Peeke	91 667 $ (3)
Owen Tippett	89 417 $ (1)
Dennis Cholowski	89 417 $ (2)
Nick Merkley	86 333 $ (1)
Logan Brown	86 333 $ (1)
Travis Sanheim	86 333 $ (1)
Haydn Fleury	86 333 $ (1)
Gustav Lindstrom	77 583 $ (3)
Carl Dahlstrom	75 083 $ (1)
Mitchell Stephens	73 750 $ (3)
Niklas Hjalmarsson	60 000 $ (1)
Michael Frolik	60 000 $ (1)
Loui Eriksson	60 000 $ (1)
Kris Russell	60 000 $ (1)
Sam Gagner	60 000 $ (1)
Valtteri Filppula	60 000 $ (1)
Antoine Roussel	60 000 $ (1)
Andrew Shaw	60 000 $ (1)
Carter Hutton	60 000 $ (1)
Alex Chiasson	60 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 2020 : 4 813 499 $
Year 2021 : 2 744 417 $
Year 2022 : 2 038 000 $
Year 2023 : 500 000 $
Salary Average Commitment
Year 2020 : 4 787 166 $
Year 2021 : 2 744 417 $
Year 2022 : 2 038 000 $
Year 2023 : 500 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6500 - 100 $ - 5 736 - 88,25%
Level 2:	5500 - 60 $ - 4 922 - 89,48%
Level 3:	2500 - 35 $ - 2 069 - 82,76%
Level 4:	4500 - 25 $ - 4 131 - 91,80%
Luxury :	1000 - 200 $ - 903 - 90,30%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17 761 - 88,80%
Average Income per Game	1 531 488 $
Year to Date Revenue	4 594 463 $
Expense
Pro Players Total Salaries	99 991 865 $
Pro Players Total Average Salaries	99 991 865 $
Farm Players Total Salaries	4 139 500 $
Farm Players Total Average Salaries	4 139 500 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	5 993 336 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(72 538 445 $)
Projected Bank Account	(72 538 445 $)

Pro Players Salaries
Carey Price	10 500 000 $ (6)
Evgeny Kuznetsov	7 800 000 $ (5)
Clayton Keller	7 507 500 $ (4)
Aaron Ekblad	7 500 000 $ (5)
William Nylander	6 962 366 $ (4)
David Pastrnak	6 666 666 $ (3)
Brayden Schenn	6 500 000 $ (5)
Nikolaj Ehlers	6 000 000 $ (5)
Charlie Coyle	5 775 000 $ (3)
Timo Meier	5 700 000 $ (4)
Antti Raanta	4 250 000 $ (1)
Oscar Klefbom	4 167 000 $ (3)
Jonas Brodin	4 166 667 $ (1)
Brandon Tanev	3 850 000 $ (3)
Mattias Ekholm	3 750 000 $ (2)
Andre Burakovsky	2 925 000 $ (2)
Nick Holden	2 090 000 $ (1)
Mathew Barzal	1 018 333 $ (1)
Brad Richardson	1 000 000 $ (1)
Jason Dickinson	1 000 000 $ (2)
Pierre-Olivier Joseph	863 333 $ (3)
Total Pro Players	21
Salary Commitment
Year 2020 : 99 991 865 $
Year 2021 : 87 466 865 $
Year 2022 : 79 791 865 $
Year 2023 : 58 469 866 $
Salary Average Commitment
Year 2020 : 99 991 865 $
Year 2021 : 87 466 865 $
Year 2022 : 79 791 865 $
Year 2023 : 58 469 866 $
Salary Cap with 1 Way Contract
Year 2020 : 99 991 865 $
Year 2021 : 87 466 865 $
Year 2022 : 79 791 865 $
Year 2023 : 58 469 866 $

Farm Players Salaries
Rasmus Andersson	500 500 $ (3)
Alexander Wennberg	490 000 $ (3)
Calvin De Haan	432 250 $ (3)
Ryan Dzingel	320 625 $ (2)
Oskar Sundqvist	275 000 $ (1)
Anders Nilsson	273 000 $ (1)
Denis Gurianov	229 500 $ (4)
Adrian Kempe	200 000 $ (3)
Nick Ritchie	149 893 $ (3)
David Kampf	100 000 $ (1)
Rasmus Asplund	100 000 $ (2)
Thatcher Demko	92 500 $ (1)
Dante Fabbro	92 500 $ (3)
Juuso Valimaki	89 417 $ (2)
Max Jones	86 333 $ (2)
David Gustafsson	81 750 $ (3)
Ryan MacInnis	79 750 $ (3)
Nicolas Aube-Kubel	79 750 $ (3)
Roland McKeown	74 500 $ (1)
Yakov Trenin	73 083 $ (3)
Jansen Harkins	70 000 $ (1)
Joe Hicketts	65 000 $ (1)
Lucas Wallmark	64 150 $ (1)
Scott Mayfield	60 000 $ (2)
Samuel Blais	60 000 $ (1)
Total Farm Players	25
Salary Commitment
Year 2020 : 4 139 501 $
Year 2021 : 3 065 351 $
Year 2022 : 2 408 975 $
Year 2023 : 229 500 $
Salary Average Commitment
Year 2020 : 4 139 501 $
Year 2021 : 3 065 351 $
Year 2022 : 2 408 975 $
Year 2023 : 229 500 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6500 - 100 $ - 6 325 - 97,30%
Level 2:	5500 - 60 $ - 5 294 - 96,25%
Level 3:	2500 - 35 $ - 2 444 - 97,77%
Level 4:	4500 - 25 $ - 4 295 - 95,45%
Luxury :	1000 - 200 $ - 954 - 95,38%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19 312 - 96,56%
Average Income per Game	1 667 233 $
Year to Date Revenue	18 339 561 $
Expense
Pro Players Total Salaries	113 431 041 $
Pro Players Total Average Salaries	113 431 041 $
Farm Players Total Salaries	3 808 785 $
Farm Players Total Average Salaries	3 808 785 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	35 299 757 $
Projected Bank Account	35 299 757 $

Pro Players Salaries
Erik Karlsson	11 500 000 $ (4)
Jack Eichel	10 000 000 $ (3)
Mikko Rantanen	9 712 500 $ (4)
Andrei Vasilevskiy	9 500 000 $ (5)
Johnny Gaudreau	6 750 000 $ (2)
Brayden Point	6 412 500 $ (4)
Jake Guentzel	6 300 000 $ (3)
Jonathan Huberdeau	6 195 000 $ (2)
Tomas Hertl	5 906 250 $ (1)
Gustav Nyquist	5 775 000 $ (2)
Sami Vatanen	5 752 500 $ (1)
Jakob Chychrun	5 060 000 $ (2)
Zach Werenski	5 000 000 $ (3)
Sean Couturier	4 333 333 $ (2)
Philipp Grubauer	3 333 333 $ (1)
Brandon Montour	3 218 125 $ (1)
Max Domi	2 835 000 $ (2)
Ryan Pulock	1 900 000 $ (1)
Tyler Bertuzzi	1 400 000 $ (1)
Kirill Kaprizov	925 000 $ (3)
Andrei Svechnikov	925 000 $ (2)
Erik Cernak	697 500 $ (2)
Total Pro Players	22
Salary Commitment
Year 2020 : 113 431 041 $
Year 2021 : 91 920 833 $
Year 2022 : 59 350 000 $
Year 2023 : 37 125 000 $
Salary Average Commitment
Year 2020 : 113 431 041 $
Year 2021 : 91 920 833 $
Year 2022 : 59 350 000 $
Year 2023 : 37 125 000 $
Salary Cap with 1 Way Contract
Year 2020 : 113 431 041 $
Year 2021 : 91 920 833 $
Year 2022 : 59 350 000 $
Year 2023 : 37 125 000 $

Farm Players Salaries
Noah Hanifin	519 750 $ (3)
Shayne Gostisbehere	450 000 $ (3)
Colin Miller	406 875 $ (1)
J.T. Compher	367 500 $ (2)
Danton Heinen	280 000 $ (1)
Warren Foegele	150 000 $ (1)
Joel Eriksson Ek	141 313 $ (3)
Adin Hill	100 000 $ (1)
Christian Fischer	95 000 $ (3)
Jack Hughes	92 500 $ (3)
Trent Frederic	92 500 $ (2)
Joel Farabee	92 500 $ (3)
Luke Kunin	92 500 $ (1)
Filip Chytil	89 417 $ (1)
Morgan Frost	86 333 $ (3)
Timothy Liljegren	86 333 $ (3)
Martin Necas	86 333 $ (1)
Alexander Nylander	86 333 $ (3)
Malcolm Subban	76 500 $ (2)
Dylan Strome	75 973 $ (1)
Caleb Jones	72 000 $ (2)
Nicolas Roy	72 000 $ (1)
Samuel Morin	70 000 $ (1)
Tristan Jarry	64 125 $ (1)
Josh Ho-Sang	63 000 $ (3)
Total Farm Players	25
Salary Commitment
Year 2020 : 3 808 785 $
Year 2021 : 2 321 561 $
Year 2022 : 1 713 061 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 808 785 $
Year 2021 : 2 321 561 $
Year 2022 : 1 713 061 $
Year 2023 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	6500 - 100 $ - 6 068 - 93,36%
Level 2:	5500 - 60 $ - 4 903 - 89,15%
Level 3:	2500 - 35 $ - 2 210 - 88,41%
Level 4:	4500 - 25 $ - 4 195 - 93,23%
Luxury :	1000 - 200 $ - 879 - 87,93%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18 257 - 91,28%
Average Income per Game	1 573 931 $
Year to Date Revenue	4 721 794 $
Expense
Pro Players Total Salaries	92 774 792 $
Pro Players Total Average Salaries	92 774 792 $
Farm Players Total Salaries	3 469 949 $
Farm Players Total Average Salaries	3 469 949 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 517 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(8 300 882 $)
Projected Bank Account	(8 300 882 $)

Pro Players Salaries
P.K. Subban	9 000 000 $ (2)
Ryan Johansen	8 000 000 $ (5)
Dustin Byfuglien	7 600 000 $ (1)
Bobby Ryan	7 250 000 $ (2)
Ondrej Palat	5 300 000 $ (2)
Tomas Tatar	5 300 000 $ (2)
Mike Hoffman	5 135 625 $ (1)
Vincent Trocheck	4 750 000 $ (2)
Valeri Nichushkin	4 500 000 $ (3)
Ivan Barbashev	4 500 000 $ (3)
Nikita Zaitsev	4 500 000 $ (4)
Andy Greene	4 400 000 $ (1)
Darcy Kuemper	4 050 000 $ (4)
Sam Reinhart	3 650 000 $ (3)
Tyson Barrie	3 375 000 $ (3)
Kasperi Kapanen	3 040 000 $ (3)
Patrik Nemeth	2 500 000 $ (1)
Brent Seabrook	2 000 000 $ (2)
Tyler Ennis	850 000 $ (4)
Philipp Kurashev	842 500 $ (3)
Roope Hintz	811 667 $ (2)
Vince Dunn	722 500 $ (1)
MacKenzie Blackwood	697 500 $ (2)
Total Pro Players	23
Salary Commitment
Year 2020 : 92 774 792 $
Year 2021 : 72 416 667 $
Year 2022 : 37 307 500 $
Year 2023 : 17 400 000 $
Salary Average Commitment
Year 2020 : 92 774 792 $
Year 2021 : 72 416 667 $
Year 2022 : 37 307 500 $
Year 2023 : 17 400 000 $
Salary Cap with 1 Way Contract
Year 2020 : 92 774 792 $
Year 2021 : 72 416 667 $
Year 2022 : 37 307 500 $
Year 2023 : 17 400 000 $

Farm Players Salaries
Josh Anderson	577 500 $ (4)
Lawson Crouse	530 000 $ (3)
Justin Abdelkader	425 000 $ (3)
Corey Crawford	370 500 $ (3)
Justin Bailey	200 000 $ (1)
Brett Connolly	150 000 $ (1)
Joonas Korpisalo	103 500 $ (2)
Mario Ferraro	92 500 $ (3)
Kirby Dach	92 500 $ (3)
Jesperi Kotkaniemi	92 500 $ (1)
Jordan Greenway	91 617 $ (1)
Cody Glass	86 333 $ (3)
Noah Juulsen	86 333 $ (1)
Jack Studnicka	86 333 $ (3)
Cale Fleury	83 333 $ (2)
Nick Cousins	75 000 $ (1)
Zack Kassian	75 000 $ (1)
Calvin Pickard	72 000 $ (1)
Tomas Nosek	60 000 $ (1)
Dale Weise	60 000 $ (1)
Cedric Paquette	60 000 $ (1)
Total Farm Players	21
Salary Commitment
Year 2020 : 3 469 949 $
Year 2021 : 2 447 499 $
Year 2022 : 2 260 666 $
Year 2023 : 577 500 $
Salary Average Commitment
Year 2020 : 3 469 949 $
Year 2021 : 2 447 499 $
Year 2022 : 2 260 666 $
Year 2023 : 577 500 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - 100 $ - 6 126 - 94,24%
Level 2:	5500 - 60 $ - 5 192 - 94,39%
Level 3:	2500 - 35 $ - 2 349 - 93,95%
Level 4:	4500 - 25 $ - 4 187 - 93,04%
Luxury :	1000 - 200 $ - 931 - 93,07%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18 784 - 93,92%
Average Income per Game	1 621 367 $
Year to Date Revenue	14 592 300 $
Expense
Pro Players Total Salaries	106 401 003 $
Pro Players Total Average Salaries	106 401 003 $
Farm Players Total Salaries	3 938 755 $
Farm Players Total Average Salaries	3 938 755 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(33 813 245 $)
Projected Bank Account	(33 813 245 $)

Pro Players Salaries
Drew Doughty	11 550 000 $ (3)
Anze Kopitar	10 000 000 $ (4)
Sebastian Aho	8 454 000 $ (4)
Victor Hedman	7 875 000 $ (5)
Kyle Connor	7 857 143 $ (3)
Nathan MacKinnon	6 300 000 $ (3)
Colton Parayko	5 500 000 $ (2)
Tom Wilson	5 425 000 $ (3)
Rasmus Ristolainen	5 400 000 $ (2)
Mika Zibanejad	5 350 000 $ (2)
Semyon Varlamov	5 250 000 $ (2)
Morgan Rielly	5 000 000 $ (2)
Elias Lindholm	4 850 000 $ (3)
Kevin Hayes	4 398 750 $ (2)
Rickard Rakell	3 789 444 $ (2)
Pavel Buchnevich	3 087 500 $ (2)
Oliver Bjorkstrand	2 500 000 $ (1)
Pavel Francouz	1 900 000 $ (3)
Carter Rowney	1 200 000 $ (2)
Filip Hronek	714 166 $ (2)
Total Pro Players	20
Salary Commitment
Year 2020 : 106 401 003 $
Year 2021 : 103 901 003 $
Year 2022 : 64 211 143 $
Year 2023 : 26 329 000 $
Salary Average Commitment
Year 2020 : 106 401 003 $
Year 2021 : 103 901 003 $
Year 2022 : 64 211 143 $
Year 2023 : 26 329 000 $
Salary Cap with 1 Way Contract
Year 2020 : 106 401 003 $
Year 2021 : 103 901 003 $
Year 2022 : 64 211 143 $
Year 2023 : 26 329 000 $

Farm Players Salaries
Nick Schmaltz	585 000 $ (5)
Travis Konecny	577 500 $ (4)
Danny DeKeyser	500 000 $ (2)
Steven Santini	200 000 $ (2)
Eric Comrie	200 000 $ (3)
Cody Ceci	112 500 $ (3)
Anders Bjork	101 333 $ (3)
Erik Gustafsson	100 000 $ (1)
Oskar Lindblom	92 500 $ (1)
Casey Mittelstadt	92 500 $ (1)
Isac Lundestrom	92 500 $ (2)
Tage Thompson	92 500 $ (1)
Igor Shesterkin	92 500 $ (3)
Carl Grundstrom	92 500 $ (2)
Ryan Donato	90 000 $ (1)
Alexandre Texier	89 750 $ (3)
Noah Dobson	89 417 $ (3)
Lias Andersson	89 417 $ (1)
Robert Thomas	89 417 $ (2)
Brett Howden	86 333 $ (1)
Christian Wolanin	85 500 $ (2)
Dylan Sikura	78 750 $ (3)
Sonny Milano	78 671 $ (2)
Sami Niku	77 500 $ (1)
Kaapo Kahkonen	76 750 $ (3)
Rudolfs Balcers	75 917 $ (2)
Total Farm Players	26
Salary Commitment
Year 2020 : 3 938 755 $
Year 2021 : 3 218 005 $
Year 2022 : 2 003 500 $
Year 2023 : 1 162 500 $
Salary Average Commitment
Year 2020 : 3 938 755 $
Year 2021 : 3 218 005 $
Year 2022 : 2 003 500 $
Year 2023 : 1 162 500 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6500 - 100 $ - 5 862 - 90,18%
Level 2:	5500 - 60 $ - 4 753 - 86,41%
Level 3:	2500 - 35 $ - 2 211 - 88,44%
Level 4:	4500 - 25 $ - 4 053 - 90,07%
Luxury :	1000 - 200 $ - 848 - 84,75%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17 726 - 88,63%
Average Income per Game	1 524 450 $
Year to Date Revenue	3 048 900 $
Expense
Pro Players Total Salaries	84 122 041 $
Pro Players Total Average Salaries	84 122 041 $
Farm Players Total Salaries	4 345 208 $
Farm Players Total Average Salaries	4 345 208 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 750 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(42 988 160 $)
Projected Bank Account	(42 988 160 $)

Pro Players Salaries
Dominik Kubalik	8 800 000 $ (4)
Phil Kessel	8 000 000 $ (2)
Kevin Shattenkirk	6 650 000 $ (1)
Keith Yandle	6 350 000 $ (3)
Mark Scheifele	6 125 000 $ (4)
David Backes	6 000 000 $ (1)
Anton Stralman	5 500 000 $ (2)
Mark Borowiecki	5 500 000 $ (3)
Seth Jones	5 400 000 $ (2)
Braden Holtby	4 085 000 $ (3)
Marc Staal	3 750 000 $ (1)
Lars Eller	3 675 000 $ (3)
Cal Clutterbuck	3 500 000 $ (2)
Alex Iafallo	2 303 750 $ (3)
Pavel Zacha	2 250 000 $ (3)
Petr Mrazek	1 350 000 $ (1)
Johan Larsson	1 330 000 $ (3)
Jack Roslovic	1 028 291 $ (1)
Nico Hischier	925 000 $ (1)
Nate Thompson	900 000 $ (2)
Patrick Marleau	700 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2020 : 84 122 041 $
Year 2021 : 63 718 750 $
Year 2022 : 40 418 750 $
Year 2023 : 14 925 000 $
Salary Average Commitment
Year 2020 : 84 122 041 $
Year 2021 : 63 718 750 $
Year 2022 : 40 418 750 $
Year 2023 : 14 925 000 $
Salary Cap with 1 Way Contract
Year 2020 : 84 122 041 $
Year 2021 : 63 718 750 $
Year 2022 : 40 418 750 $
Year 2023 : 14 925 000 $

Farm Players Salaries
Josh Manson	410 000 $ (2)
Micheal Ferland	350 000 $ (3)
Curtis McElhinney	350 000 $ (2)
Marco Scandella	343 875 $ (3)
Jamie Oleksiak	250 000 $ (1)
Aaron Dell	200 000 $ (1)
Marcus Sorensen	200 000 $ (2)
Xavier Ouellet	190 000 $ (2)
Garret Sparks	180 000 $ (1)
Brendan Gaunce	175 000 $ (2)
Jonas Siegenthaler	150 000 $ (2)
Boo Nieves	150 000 $ (2)
Jordan Weal	133 000 $ (2)
Dominik Simon	130 000 $ (2)
Stefan Noesen	125 000 $ (1)
Nathan Beaulieu	118 750 $ (3)
Michael McCarron	100 000 $ (2)
Nicolas Deslauriers	95 000 $ (3)
Michael Dal Colle	86 333 $ (1)
Michael Del Zotto	81 750 $ (1)
Zemgus Girgensons	75 000 $ (1)
Tomas Jurco	72 000 $ (1)
Luca Sbisa	72 000 $ (3)
Jon Gillies	67 500 $ (2)
William Carrier	60 000 $ (1)
John Quenneville	60 000 $ (2)
Evgeny Svechnikov	60 000 $ (2)
Kaden Fulcher	60 000 $ (2)
Total Farm Players	28
Salary Commitment
Year 2020 : 4 345 208 $
Year 2021 : 3 215 125 $
Year 2022 : 979 625 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 4 345 208 $
Year 2021 : 3 215 125 $
Year 2022 : 979 625 $
Year 2023 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madisen Square Garden
Level 1:	6500 - 100 $ - 5 986 - 92,09%
Level 2:	5500 - 60 $ - 5 175 - 94,09%
Level 3:	2500 - 35 $ - 2 274 - 90,94%
Level 4:	4500 - 25 $ - 4 125 - 91,67%
Luxury :	1000 - 200 $ - 952 - 95,20%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18 511 - 92,56%
Average Income per Game	1 602 719 $
Year to Date Revenue	9 616 314 $
Expense
Pro Players Total Salaries	113 376 667 $
Pro Players Total Average Salaries	113 376 668 $
Farm Players Total Salaries	3 948 858 $
Farm Players Total Average Salaries	3 948 858 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(70 244 177 $)
Projected Bank Account	(70 244 177 $)

Pro Players Salaries
Jordan Binnington	8 500 000 $ (1)
Steven Stamkos	8 500 000 $ (4)
Patrice Bergeron	6 875 000 $ (2)
Ryan McDonagh	6 750 000 $ (4)
Matt Dumba	6 600 000 $ (1)
Torey Krug	6 500 000 $ (5)
Sean Monahan	6 375 000 $ (3)
Jason Zucker	5 775 000 $ (2)
Dougie Hamilton	5 750 000 $ (1)
Teuvo Teravainen	5 670 000 $ (3)
Jake Muzzin	5 625 000 $ (4)
Patric Hornqvist	5 300 000 $ (3)
Alexander Edler	5 100 000 $ (4)
Reilly Smith	5 000 000 $ (2)
Ben Bishop	4 916 667 $ (3)
Victor Olofsson	4 000 000 $ (1)
Brendan Gallagher	3 750 000 $ (1)
Joel Edmundson	3 300 000 $ (1)
Anthony Mantha	2 970 000 $ (2)
Ryan Strome	2 945 000 $ (1)
Zach Hyman	2 250 000 $ (1)
Elias Pettersson	925 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2020 : 113 376 667 $
Year 2021 : 75 356 667 $
Year 2022 : 54 736 667 $
Year 2023 : 32 475 000 $
Salary Average Commitment
Year 2020 : 113 376 668 $
Year 2021 : 75 356 668 $
Year 2022 : 54 736 668 $
Year 2023 : 32 475 000 $
Salary Cap with 1 Way Contract
Year 2020 : 113 376 668 $
Year 2021 : 75 356 668 $
Year 2022 : 54 736 668 $
Year 2023 : 32 475 000 $

Farm Players Salaries
Josh Bailey	500 000 $ (3)
Devon Toews	400 000 $ (2)
Matt Grzelcyk	400 000 $ (1)
Justin Faulk	400 000 $ (4)
Travis Hamonic	354 857 $ (1)
Joel Armia	300 000 $ (2)
Andreas Athanasiou	285 000 $ (1)
Brett Kulak	200 000 $ (1)
Cooper Marody	200 000 $ (1)
Calle Jarnkrok	200 000 $ (2)
Adam Boqvist	89 417 $ (3)
Michael Rasmussen	89 417 $ (2)
Marcus Pettersson	79 417 $ (2)
Miles Wood	75 000 $ (1)
Matthew Highmore	75 000 $ (1)
Oscar Dansk	60 750 $ (2)
Mason Appleton	60 000 $ (4)
Brock McGinn	60 000 $ (2)
Adam Brooks	60 000 $ (1)
Nico Sturm	60 000 $ (1)
Total Farm Players	20
Salary Commitment
Year 2020 : 3 948 858 $
Year 2021 : 2 239 001 $
Year 2022 : 1 049 417 $
Year 2023 : 460 000 $
Salary Average Commitment
Year 2020 : 3 948 858 $
Year 2021 : 2 239 001 $
Year 2022 : 1 049 417 $
Year 2023 : 460 000 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6500 - 100 $ - 5 867 - 90,25%
Level 2:	5500 - 60 $ - 4 934 - 89,71%
Level 3:	2500 - 35 $ - 2 287 - 91,49%
Level 4:	4500 - 25 $ - 4 237 - 94,16%
Luxury :	1000 - 200 $ - 914 - 91,38%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18 239 - 91,19%
Average Income per Game	1 564 283 $
Year to Date Revenue	9 385 700 $
Expense
Pro Players Total Salaries	118 955 628 $
Pro Players Total Average Salaries	118 955 629 $
Farm Players Total Salaries	5 062 878 $
Farm Players Total Average Salaries	5 062 878 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(7 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	3 050 348 $
Projected Bank Account	3 050 348 $

Pro Players Salaries
Connor McDavid	12 500 000 $ (6)
Mitchell Marner	10 893 000 $ (5)
Nikita Kucherov	9 975 000 $ (3)
Thomas Chabot	8 400 000 $ (4)
Claude Giroux	8 275 000 $ (2)
Ryan Suter	7 538 462 $ (5)
Kristopher Letang	7 250 000 $ (2)
Taylor Hall	7 200 000 $ (3)
Ivan Provorov	7 087 500 $ (4)
Jacob Markstrom	6 600 000 $ (3)
Esa Lindell	6 090 000 $ (3)
Aleksander Barkov	5 900 000 $ (2)
Carl Soderberg	4 500 000 $ (1)
Alex Killorn	4 450 000 $ (3)
David Perron	4 200 000 $ (1)
Connor Brown	3 600 000 $ (3)
Jared McCann	1 187 500 $ (1)
Adam Fox	925 000 $ (3)
Neal Pionk	925 000 $ (1)
Carter Hart	730 833 $ (2)
Anthony Cirelli	728 333 $ (1)
Total Pro Players	21
Salary Commitment
Year 2020 : 118 955 628 $
Year 2021 : 107 414 795 $
Year 2022 : 85 258 962 $
Year 2023 : 46 418 962 $
Salary Average Commitment
Year 2020 : 118 955 629 $
Year 2021 : 107 414 796 $
Year 2022 : 85 258 963 $
Year 2023 : 46 418 963 $
Salary Cap with 1 Way Contract
Year 2020 : 118 955 629 $
Year 2021 : 107 414 796 $
Year 2022 : 85 258 963 $
Year 2023 : 46 418 963 $

Farm Players Salaries
Travis Zajac	575 000 $ (1)
Jonathan Drouin	550 000 $ (3)
Christian Dvorak	489 500 $ (2)
Pekka Rinne	425 000 $ (4)
Taro Hirose	420 000 $ (4)
Jesse Puljujarvi	342 500 $ (1)
Nikita Zadorov	288 000 $ (2)
Ryan Murray	254 250 $ (1)
Emil Bemstrom	200 000 $ (2)
David Rittich	172 500 $ (2)
Kyle Capobianco	110 000 $ (1)
Joey Anderson	92 500 $ (2)
Troy Terry	92 500 $ (2)
Will Butcher	92 500 $ (1)
Jake Evans	92 500 $ (3)
Adam Gaudette	91 667 $ (1)
Kevin Labanc	90 000 $ (2)
Travis Dermott	86 333 $ (1)
Michael McLeod	86 333 $ (2)
Andreas Johnsson	78 750 $ (1)
Jordan Kyrou	75 833 $ (2)
Josh Mahura	74 500 $ (2)
Drake Batherson	73 667 $ (2)
Mathieu Joseph	72 833 $ (2)
Alex Nedeljkovic	70 063 $ (2)
A.J. Greer	66 150 $ (2)
Total Farm Players	26
Salary Commitment
Year 2020 : 5 062 878 $
Year 2021 : 3 431 878 $
Year 2022 : 1 487 500 $
Year 2023 : 845 000 $
Salary Average Commitment
Year 2020 : 5 062 878 $
Year 2021 : 3 431 878 $
Year 2022 : 1 487 500 $
Year 2023 : 845 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6500 - 100 $ - 6 065 - 93,31%
Level 2:	5500 - 60 $ - 4 972 - 90,40%
Level 3:	2500 - 35 $ - 2 092 - 83,68%
Level 4:	4500 - 25 $ - 4 016 - 89,24%
Luxury :	1000 - 200 $ - 829 - 82,85%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17 974 - 89,87%
Average Income per Game	1 555 175 $
Year to Date Revenue	3 110 350 $
Expense
Pro Players Total Salaries	103 906 993 $
Pro Players Total Average Salaries	103 906 993 $
Farm Players Total Salaries	4 205 667 $
Farm Players Total Average Salaries	4 205 667 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	8 386 607 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(93 679 144 $)
Projected Bank Account	(93 679 144 $)

Pro Players Salaries
Patrick Kane	10 500 000 $ (3)
Sergei Bobrovsky	10 000 000 $ (4)
Henrik Lundqvist	8 500 000 $ (1)
Marc-Edouard Vlasic	7 000 000 $ (6)
Jordan Eberle	6 325 000 $ (3)
Tyler Myers	6 300 000 $ (3)
Jakob Silfverberg	5 512 500 $ (3)
J.T. Miller	5 512 500 $ (2)
Nick Leddy	5 500 000 $ (2)
Jeff Carter	5 272 727 $ (2)
Dmitry Orlov	5 100 000 $ (3)
Brett Pesce	4 025 000 $ (4)
Noel Acciari	4 000 000 $ (3)
Vladislav Namestnikov	3 800 000 $ (1)
Boone Jenner	3 562 500 $ (3)
Pierre-Luc Dubois	3 394 166 $ (1)
Alexander Kerfoot	3 325 000 $ (5)
Erik Haula	3 162 500 $ (1)
Jonathan Bernier	1 500 000 $ (2)
Brian Boyle	977 600 $ (1)
Mark Pysyk	637 500 $ (4)
Total Pro Players	21
Salary Commitment
Year 2020 : 103 906 993 $
Year 2021 : 84 072 727 $
Year 2022 : 66 287 500 $
Year 2023 : 24 987 500 $
Salary Average Commitment
Year 2020 : 103 906 993 $
Year 2021 : 84 072 727 $
Year 2022 : 66 287 500 $
Year 2023 : 24 987 500 $
Salary Cap with 1 Way Contract
Year 2020 : 103 906 993 $
Year 2021 : 84 072 727 $
Year 2022 : 66 287 500 $
Year 2023 : 24 987 500 $

Farm Players Salaries
Alexander Steen	575 000 $ (1)
Jimmy Howard	500 000 $ (1)
Michael Matheson	487 500 $ (6)
Stephen Johns	450 000 $ (2)
Adam Larsson	416 667 $ (1)
Derek Forbort	239 875 $ (1)
Devin Shore	230 000 $ (1)
Blake Comeau	228 000 $ (3)
Tim Schaller	220 000 $ (1)
Luke Glendening	220 000 $ (3)
Ryan Hartman	170 000 $ (1)
Martin Frk	94 500 $ (1)
Rasmus Sandin	89 417 $ (3)
Julien Gauthier	86 333 $ (3)
Paul LaDue	78 375 $ (1)
Craig Anderson	60 000 $ (1)
Louis Domingue	60 000 $ (1)
Total Farm Players	17
Salary Commitment
Year 2020 : 4 205 667 $
Year 2021 : 1 561 250 $
Year 2022 : 1 111 250 $
Year 2023 : 487 500 $
Salary Average Commitment
Year 2020 : 4 205 667 $
Year 2021 : 1 561 250 $
Year 2022 : 1 111 250 $
Year 2023 : 487 500 $

Golden Seals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Oracle Arena
Level 1:	6500 - 100 $ - 6 056 - 93,17%
Level 2:	5500 - 60 $ - 5 083 - 92,42%
Level 3:	2500 - 35 $ - 2 288 - 91,50%
Level 4:	4500 - 25 $ - 4 204 - 93,42%
Luxury :	1000 - 200 $ - 943 - 94,30%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18 574 - 92,87%
Average Income per Game	1 605 437 $
Year to Date Revenue	9 632 621 $
Expense
Pro Players Total Salaries	119 277 628 $
Pro Players Total Average Salaries	119 277 628 $
Farm Players Total Salaries	4 150 772 $
Farm Players Total Average Salaries	4 150 772 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(89 242 710 $)
Projected Bank Account	(89 242 710 $)

Pro Players Salaries
Tyler Seguin	9 875 000 $ (4)
Blake Wheeler	8 662 500 $ (3)
Leon Draisaitl	8 500 000 $ (5)
Brent Burns	8 000 000 $ (5)
David Krejci	7 250 000 $ (1)
Anders Lee	7 000 000 $ (4)
Max Pacioretty	6 650 000 $ (4)
Ryan Ellis	6 562 500 $ (3)
Mark Stone	5 880 000 $ (3)
Dustin Brown	5 875 000 $ (2)
Jonathan Quick	5 800 000 $ (3)
Duncan Keith	5 538 462 $ (3)
Yanni Gourde	5 425 000 $ (3)
Frederik Andersen	5 000 000 $ (1)
Jacob Trouba	4 400 000 $ (3)
Brenden Dillon	4 290 000 $ (2)
Tyler Toffoli	4 250 000 $ (4)
Olli Maatta	4 083 333 $ (2)
Brayden McNabb	2 500 000 $ (2)
Tim Stutzle	925 000 $ (3)
Frank Vatrano	832 500 $ (1)
Samuel Girard	728 333 $ (1)
Teddy Blueger	650 000 $ (2)
Anthony Duclair	600 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 2020 : 119 277 628 $
Year 2021 : 104 866 795 $
Year 2022 : 87 468 462 $
Year 2023 : 44 275 000 $
Salary Average Commitment
Year 2020 : 119 277 628 $
Year 2021 : 104 866 795 $
Year 2022 : 87 468 462 $
Year 2023 : 44 275 000 $
Salary Cap with 1 Way Contract
Year 2020 : 119 277 628 $
Year 2021 : 104 866 795 $
Year 2022 : 87 468 462 $
Year 2023 : 44 275 000 $

Farm Players Salaries
Colin White	498 750 $ (4)
Nikita Gusev	450 000 $ (2)
Marcus Johansson	427 500 $ (2)
Nick Bjugstad	410 000 $ (1)
Jaroslav Halak	225 000 $ (2)
Brandon Manning	202 500 $ (2)
Justin Braun	180 000 $ (2)
Anthony Beauvillier	178 500 $ (5)
Mark Jankowski	159 125 $ (1)
Jake Virtanen	118 750 $ (1)
Zach Bogosian	95 000 $ (2)
Cayden Primeau	92 500 $ (3)
Ryan Poehling	92 500 $ (3)
Filip Zadina	89 417 $ (2)
Gabriel Vilardi	89 417 $ (3)
Eeli Tolvanen	89 417 $ (1)
Jake DeBrusk	86 333 $ (1)
Troy Stecher	85 000 $ (2)
Dillon Dube	77 883 $ (2)
Victor Mete	74 833 $ (1)
Jérémy Lauzon	74 750 $ (2)
Vitaly Abramov	73 083 $ (3)
Givani Smith	71 417 $ (3)
Samuel Montembeault	70 875 $ (2)
Madison Bowey	70 333 $ (1)
Philippe Myers	67 889 $ (2)
Total Farm Players	26
Salary Commitment
Year 2020 : 4 150 772 $
Year 2021 : 3 141 981 $
Year 2022 : 1 096 167 $
Year 2023 : 677 250 $
Salary Average Commitment
Year 2020 : 4 150 772 $
Year 2021 : 3 141 981 $
Year 2022 : 1 096 167 $
Year 2023 : 677 250 $

North Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6500 - 85 $ - 6 500 - 100,00%
Level 2:	5500 - 45 $ - 5 500 - 100,00%
Level 3:	2500 - 25 $ - 2 500 - 100,00%
Level 4:	4500 - 24 $ - 4 500 - 100,00%
Luxury :	1000 - 185 $ - 997 - 99,69%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19 997 - 99,98%
Average Income per Game	1 419 720 $
Year to Date Revenue	9 938 038 $
Expense
Pro Players Total Salaries	107 677 500 $
Pro Players Total Average Salaries	107 677 500 $
Farm Players Total Salaries	4 747 242 $
Farm Players Total Average Salaries	4 747 242 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(1 375 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(56 472 237 $)
Projected Bank Account	(56 472 237 $)

Pro Players Salaries
Evgeni Malkin	9 500 000 $ (2)
Alex Pietrangelo	8 800 000 $ (5)
Sidney Crosby	8 700 000 $ (5)
Logan Couture	8 400 000 $ (3)
Jared Spurgeon	7 575 000 $ (5)
Vladimir Tarasenko	7 500 000 $ (3)
Tuukka Rask	7 000 000 $ (1)
Mark Giordano	6 750 000 $ (2)
Marc-Andre Fleury	6 300 000 $ (4)
Ryan Nugent-Hopkins	6 000 000 $ (1)
Filip Forsberg	6 000 000 $ (2)
Bo Horvat	5 500 000 $ (3)
Ian Cole	4 250 000 $ (1)
Brock Nelson	3 825 000 $ (1)
Bryan Rust	3 500 000 $ (2)
Josh Morrissey	2 677 500 $ (4)
Jesper Fast	2 200 000 $ (1)
Derek Grant	2 000 000 $ (1)
Jay Beagle	600 000 $ (1)
Deryk Engelland	600 000 $ (4)
Total Pro Players	20
Salary Commitment
Year 2020 : 107 677 500 $
Year 2021 : 81 802 500 $
Year 2022 : 56 052 500 $
Year 2023 : 34 652 500 $
Salary Average Commitment
Year 2020 : 107 677 500 $
Year 2021 : 81 802 500 $
Year 2022 : 56 052 500 $
Year 2023 : 34 652 500 $
Salary Cap with 1 Way Contract
Year 2020 : 107 677 500 $
Year 2021 : 81 802 500 $
Year 2022 : 56 052 500 $
Year 2023 : 34 652 500 $

Farm Players Salaries
Frans Nielsen	525 000 $ (2)
Mikael Granlund	517 500 $ (2)
Wayne Simmonds	475 000 $ (1)
Alec Martinez	400 000 $ (1)
Oliver Kylington	300 000 $ (1)
Cam Talbot	247 500 $ (2)
Michal Kempny	200 000 $ (2)
Austin Watson	200 000 $ (1)
Brad Hunt	200 000 $ (2)
Josh Leivo	200 000 $ (2)
Rocco Grimaldi	200 000 $ (2)
Carl Gunnarsson	166 250 $ (3)
Josh Archibald	150 000 $ (1)
Mirco Mueller	150 000 $ (2)
Brandon Sutter	150 000 $ (1)
Casey DeSmith	125 000 $ (3)
Tyler Motte	116 375 $ (3)
Kevin Connauton	112 750 $ (1)
Colton Sissons	100 000 $ (1)
Michael DiPietro	81 167 $ (2)
Ilya Kovalchuk	70 700 $ (1)
Jordan Martinook	60 000 $ (1)
Total Farm Players	22
Salary Commitment
Year 2020 : 4 747 242 $
Year 2021 : 2 728 792 $
Year 2022 : 407 625 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 4 747 242 $
Year 2021 : 2 728 792 $
Year 2022 : 407 625 $
Year 2023 : 0 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Hartford Civic Center
Level 1:	6500 - 100 $ - 6 002 - 92,34%
Level 2:	5500 - 60 $ - 4 626 - 84,12%
Level 3:	2500 - 35 $ - 2 216 - 88,64%
Level 4:	4500 - 25 $ - 4 007 - 89,05%
Luxury :	1000 - 200 $ - 898 - 89,80%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17 750 - 88,75%
Average Income per Game	1 543 904 $
Year to Date Revenue	4 631 712 $
Expense
Pro Players Total Salaries	65 732 220 $
Pro Players Total Average Salaries	65 732 221 $
Farm Players Total Salaries	2 978 671 $
Farm Players Total Average Salaries	2 978 671 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	11 126 750 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	27 297 731 $
Projected Bank Account	27 297 731 $

Pro Players Salaries
Corey Perry	8 625 000 $ (1)
John Gibson	7 040 000 $ (3)
Ilya Mikheyev	7 000 000 $ (1)
Matthew Tkachuk	6 300 000 $ (5)
Patrik Laine	6 075 000 $ (4)
Kyle Okposo	5 999 999 $ (3)
Hampus Lindholm	5 205 556 $ (2)
Casey Cizikas	3 517 500 $ (4)
Adam Lowry	3 200 000 $ (1)
Chandler Stephenson	2 887 500 $ (3)
Artturi Lehkonen	2 160 000 $ (3)
Ilya Samsonov	925 000 $ (2)
Brady Tkachuk	925 000 $ (1)
Rasmus Dahlin	925 000 $ (1)
Quinn Hughes	916 666 $ (2)
Alexander Romanov	894 167 $ (3)
Miro Heiskanen	894 166 $ (1)
Ty Smith	863 333 $ (3)
Alex DeBrincat	778 333 $ (1)
Justin Holl	600 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2020 : 65 732 220 $
Year 2021 : 42 784 722 $
Year 2022 : 35 737 500 $
Year 2023 : 15 892 500 $
Salary Average Commitment
Year 2020 : 65 732 221 $
Year 2021 : 42 784 722 $
Year 2022 : 35 737 500 $
Year 2023 : 15 892 500 $
Salary Cap with 1 Way Contract
Year 2020 : 65 732 221 $
Year 2021 : 42 784 722 $
Year 2022 : 35 737 500 $
Year 2023 : 15 892 500 $

Farm Players Salaries
Johnny Boychuk	600 000 $ (2)
Nick Jensen	262 500 $ (3)
Markus Nutivaara	250 000 $ (3)
Robert Hagg	180 000 $ (3)
Kaapo Kakko	92 500 $ (3)
Nolan Patrick	92 500 $ (1)
Jesper Boqvist	92 500 $ (3)
Erik Brannstrom	86 333 $ (3)
Sam Steel	86 333 $ (2)
Brendan Lemieux	83 917 $ (1)
Alexandar Georgiev	79 250 $ (1)
Nicolas Hague	79 167 $ (2)
Tyson Jost	78 671 $ (3)
Antti Suomela	70 000 $ (1)
Pierre Engvall	65 000 $ (2)
Lucas Carlsson	60 000 $ (1)
Trevor Van Riemsdyk	60 000 $ (1)
Joey Daccord	60 000 $ (1)
Vladislav Gavrikov	60 000 $ (5)
Nick Paul	60 000 $ (1)
Aleksi Saarela	60 000 $ (3)
Dylan Gambrell	60 000 $ (2)
Joel Kiviranta	60 000 $ (1)
Brogan Rafferty	60 000 $ (1)
Anthony Richard	60 000 $ (1)
Zach Whitecloud	60 000 $ (1)
Matiss Kivlenieks	60 000 $ (2)
Marcus Hogberg	60 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 2020 : 2 978 671 $
Year 2021 : 2 113 004 $
Year 2022 : 1 162 504 $
Year 2023 : 60 000 $
Salary Average Commitment
Year 2020 : 2 978 671 $
Year 2021 : 2 113 004 $
Year 2022 : 1 162 504 $
Year 2023 : 60 000 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - 100 $ - 6 049 - 93,05%
Level 2:	5500 - 60 $ - 4 603 - 83,69%
Level 3:	2500 - 35 $ - 2 233 - 89,32%
Level 4:	4500 - 25 $ - 3 890 - 86,43%
Luxury :	1000 - 200 $ - 894 - 89,35%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17 668 - 88,34%
Average Income per Game	1 543 903 $
Year to Date Revenue	3 087 806 $
Expense
Pro Players Total Salaries	88 676 882 $
Pro Players Total Average Salaries	88 676 882 $
Farm Players Total Salaries	3 712 425 $
Farm Players Total Average Salaries	3 712 425 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 375 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(30 895 087 $)
Projected Bank Account	(30 895 087 $)

Pro Players Salaries
Matt Duchene	8 800 000 $ (2)
Evander Kane	7 350 000 $ (2)
Paul Stastny	6 175 000 $ (2)
Dylan Larkin	6 100 000 $ (4)
Shea Theodore	5 460 000 $ (3)
Jaden Schwartz	5 350 000 $ (1)
Brock Boeser	5 287 500 $ (5)
Erik Burgdoerfer	5 000 000 $ (1)
Kyle Palmieri	4 650 000 $ (1)
Joonas Donskoi	4 095 000 $ (3)
Alex Stalock	4 000 000 $ (1)
Zach Aston-Reese	3 700 000 $ (2)
Dominik Kahun	3 500 000 $ (2)
Conor Garland	3 500 000 $ (1)
MacKenzie Weegar	3 250 000 $ (3)
Ron Hainsey	3 045 000 $ (1)
Derek Ryan	2 968 750 $ (4)
Mikko Koivu	1 500 000 $ (1)
Robin Lehner	1 275 000 $ (2)
Mikhail Sergachev	1 001 466 $ (1)
Jon Merrill	925 000 $ (1)
Cale Makar	880 833 $ (2)
Jake Bean	863 333 $ (3)
Total Pro Players	23
Salary Commitment
Year 2020 : 88 676 882 $
Year 2021 : 59 705 416 $
Year 2022 : 28 024 583 $
Year 2023 : 14 356 250 $
Salary Average Commitment
Year 2020 : 88 676 882 $
Year 2021 : 59 705 416 $
Year 2022 : 28 024 583 $
Year 2023 : 14 356 250 $
Salary Cap with 1 Way Contract
Year 2020 : 88 676 882 $
Year 2021 : 59 705 416 $
Year 2022 : 28 024 583 $
Year 2023 : 14 356 250 $

Farm Players Salaries
Radek Faksa	470 000 $ (3)
Artem Anisimov	455 000 $ (1)
Devan Dubnyk	433 333 $ (1)
Sean Walker	250 000 $ (2)
Andrew Mangiapane	150 000 $ (1)
Jimmy Schuldt	150 000 $ (1)
Mikhail Grigorenko	150 000 $ (1)
Drake Caggiula	145 500 $ (1)
Collin Delia	110 000 $ (1)
Dmytro Timashov	100 000 $ (1)
Ryan Lindgren	92 500 $ (3)
Blake Lizotte	92 500 $ (3)
Barrett Hayton	89 417 $ (3)
Kailer Yamamoto	89 417 $ (1)
Libor Hajek	83 333 $ (3)
Maxime Comtois	82 000 $ (2)
Janne Kuokkanen	81 167 $ (1)
Timothy Gettinger	80 300 $ (1)
Sebastian Aho	77 000 $ (1)
Daniel Sprong	76 125 $ (1)
Filip Chlapik	72 833 $ (1)
Ethan Bear	72 000 $ (1)
Matt Luff	70 000 $ (1)
Kevin Stenlund	60 000 $ (1)
Noah Gregor	60 000 $ (1)
Riley Stillman	60 000 $ (1)
Zack MacEwen	60 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 2020 : 3 712 425 $
Year 2021 : 1 159 750 $
Year 2022 : 827 750 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 712 425 $
Year 2021 : 1 159 750 $
Year 2022 : 827 750 $
Year 2023 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	6500 - 100 $ - 6 279 - 96,60%
Level 2:	5500 - 60 $ - 5 271 - 95,84%
Level 3:	2500 - 35 $ - 2 355 - 94,20%
Level 4:	4500 - 25 $ - 4 206 - 93,47%
Luxury :	1000 - 200 $ - 966 - 96,55%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19 077 - 95,38%
Average Income per Game	1 656 063 $
Year to Date Revenue	16 560 625 $
Expense
Pro Players Total Salaries	112 664 905 $
Pro Players Total Average Salaries	112 664 905 $
Farm Players Total Salaries	4 381 333 $
Farm Players Total Average Salaries	4 381 333 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(6 875 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(19 825 494 $)
Projected Bank Account	(19 825 494 $)

Pro Players Salaries
Auston Matthews	11 634 000 $ (4)
John Tavares	11 000 000 $ (3)
Roman Josi	9 059 000 $ (5)
Ryan Getzlaf	8 250 000 $ (1)
Shea Weber	7 857 143 $ (6)
Ryan O'Reilly	7 500 000 $ (3)
Alexander Radulov	6 250 000 $ (2)
Nate Schmidt	6 247 500 $ (3)
Connor Hellebuyck	6 166 666 $ (3)
T.J. Oshie	5 750 000 $ (5)
Gabriel Landeskog	5 571 429 $ (1)
John Klingberg	4 250 000 $ (2)
Nick Bonino	4 100 000 $ (1)
Tanner Pearson	3 750 000 $ (1)
Jakub Vrana	3 182 500 $ (2)
Darnell Nurse	3 040 000 $ (2)
Eric Staal	2 925 000 $ (3)
Brandon Carlo	2 565 000 $ (4)
Blake Coleman	2 066 667 $ (1)
Juuse Saros	1 500 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2020 : 112 664 905 $
Year 2021 : 87 426 809 $
Year 2022 : 70 704 309 $
Year 2023 : 36 865 143 $
Salary Average Commitment
Year 2020 : 112 664 905 $
Year 2021 : 87 426 809 $
Year 2022 : 70 704 309 $
Year 2023 : 36 865 143 $
Salary Cap with 1 Way Contract
Year 2020 : 112 664 905 $
Year 2021 : 87 426 809 $
Year 2022 : 70 704 309 $
Year 2023 : 36 865 143 $

Farm Players Salaries
Mikael Backlund	535 000 $ (4)
Jason Demers	450 000 $ (1)
Maxime Lajoie	400 000 $ (3)
Michael Grabner	335 000 $ (1)
Marcus Foligno	300 000 $ (3)
Adam Pelech	200 000 $ (1)
Barclay Goodrow	200 000 $ (1)
Laurent Brossoit	200 000 $ (2)
Brian Elliott	160 000 $ (4)
Jacob Larsson	114 000 $ (3)
Guillaume Brisebois	100 000 $ (2)
Nick Seeler	100 000 $ (1)
Seth Helgeson	100 000 $ (1)
Yannick Weber	100 000 $ (1)
Nick Suzuki	86 333 $ (2)
Gustav Forsling	83 042 $ (1)
Brendan Guhle	80 000 $ (2)
Gabriel Carlsson	76 125 $ (1)
Alex Formenton	75 333 $ (1)
Blake Speers	73 500 $ (1)
Daniel Carr	66 500 $ (1)
Ian McCoshen	66 500 $ (1)
Colin Wilson	60 000 $ (1)
Milan Lucic	60 000 $ (2)
Darren Helm	60 000 $ (1)
Nic Dowd	60 000 $ (1)
Jason Spezza	60 000 $ (1)
Sean Kuraly	60 000 $ (2)
Matt Roy	60 000 $ (3)
Thomas Greiss	60 000 $ (2)
Total Farm Players	30
Salary Commitment
Year 2020 : 4 381 333 $
Year 2021 : 2 215 333 $
Year 2022 : 1 569 000 $
Year 2023 : 695 000 $
Salary Average Commitment
Year 2020 : 4 381 333 $
Year 2021 : 2 215 333 $
Year 2022 : 1 569 000 $
Year 2023 : 695 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - 100 $ - 6 319 - 97,21%
Level 2:	5500 - 60 $ - 5 222 - 94,95%
Level 3:	2500 - 35 $ - 2 378 - 95,12%
Level 4:	4500 - 25 $ - 4 312 - 95,83%
Luxury :	1000 - 200 $ - 970 - 96,97%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19 201 - 96,01%
Average Income per Game	1 662 737 $
Year to Date Revenue	14 964 631 $
Expense
Pro Players Total Salaries	116 468 333 $
Pro Players Total Average Salaries	116 468 333 $
Farm Players Total Salaries	7 175 250 $
Farm Players Total Average Salaries	7 175 250 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(4 716 500 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(87 797 906 $)
Projected Bank Account	(87 797 906 $)

Pro Players Salaries
Damon Severson	12 500 000 $ (1)
Jonathan Toews	10 500 000 $ (3)
Jakub Voracek	8 250 000 $ (4)
John Carlson	8 000 000 $ (5)
John Marino	7 500 000 $ (1)
Joe Pavelski	7 000 000 $ (2)
Cam Fowler	6 500 000 $ (6)
Derek Stepan	6 500 000 $ (1)
Elvis Merzlikins	6 500 000 $ (2)
Mats Zuccarello	6 300 000 $ (3)
Brad Marchand	6 125 000 $ (5)
Brandon Saad	6 000 000 $ (1)
James Neal	5 750 000 $ (3)
Mikko Koskinen	4 500 000 $ (3)
Connor Murphy (Out of Payroll)	4 042 500 $ (4)
Scott Laughton	3 500 000 $ (1)
Phillip Danault	3 083 333 $ (1)
Carl Hagelin	2 750 000 $ (3)
Carson Soucy	2 000 000 $ (2)
Pierre-Edouard Bellemare	1 710 000 $ (3)
Ryan Graves	750 000 $ (2)
Andrew Copp	750 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2020 : 120 510 833 $
Year 2021 : 80 677 500 $
Year 2022 : 64 427 500 $
Year 2023 : 32 917 500 $
Salary Average Commitment
Year 2020 : 120 510 833 $
Year 2021 : 80 677 500 $
Year 2022 : 64 427 500 $
Year 2023 : 32 917 500 $
Salary Cap with 1 Way Contract
Year 2020 : 120 510 833 $
Year 2021 : 80 677 500 $
Year 2022 : 64 427 500 $
Year 2023 : 32 917 500 $

Farm Players Salaries
Andrew Ladd	550 000 $ (3)
Nino Niederreiter	525 000 $ (2)
Tyler Bozak	500 000 $ (3)
Brian Dumoulin	492 000 $ (1)
Jake Gardiner	465 750 $ (1)
Mathieu Perreault	412 500 $ (1)
Sven Baertschi	390 000 $ (3)
James Reimer	340 000 $ (1)
Zack Smith	325 000 $ (1)
Leo Komarov	315 000 $ (1)
Craig Smith	310 000 $ (3)
Jake McCabe	300 000 $ (2)
Radko Gudas	250 000 $ (3)
Cody Eakin	236 250 $ (1)
Sam Bennett	218 750 $ (4)
Jimmy Vesey	216 125 $ (1)
Colton Sceviour	165 000 $ (2)
Vinnie Hinostroza	150 000 $ (1)
Mike Reilly	142 500 $ (2)
Robert Bortuzzo	137 500 $ (3)
Zach Sanford	135 000 $ (4)
Austin Wagner	119 000 $ (2)
Ryan Miller	106 875 $ (1)
Alex Galchenyuk	99 750 $ (2)
Slater Koekkoek	92 500 $ (1)
Jack Campbell	60 750 $ (3)
Cal Petersen	60 000 $ (1)
Robby Fabbri	60 000 $ (4)
Total Farm Players	28
Salary Commitment
Year 2020 : 7 175 250 $
Year 2021 : 3 963 250 $
Year 2022 : 2 612 000 $
Year 2023 : 413 750 $
Salary Average Commitment
Year 2020 : 7 175 250 $
Year 2021 : 3 963 250 $
Year 2022 : 2 612 000 $
Year 2023 : 413 750 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6500 - 100 $ - 6 103 - 93,89%
Level 2:	5500 - 60 $ - 4 868 - 88,50%
Level 3:	2500 - 35 $ - 2 123 - 84,90%
Level 4:	4500 - 25 $ - 3 705 - 82,32%
Luxury :	1000 - 200 $ - 931 - 93,05%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17 728 - 88,64%
Average Income per Game	1 569 188 $
Year to Date Revenue	3 138 375 $
Expense
Pro Players Total Salaries	113 860 566 $
Pro Players Total Average Salaries	113 860 566 $
Farm Players Total Salaries	5 565 630 $
Farm Players Total Average Salaries	5 565 630 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(5 880 357 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(94 723 576 $)
Projected Bank Account	(94 723 576 $)

Pro Players Salaries
Artemi Panarin	11 642 860 $ (4)
Jamie Benn	9 500 000 $ (5)
James Van Riemsdyk	7 350 000 $ (2)
Ben Chiarot	7 000 000 $ (4)
Chris Kreider	6 500 000 $ (5)
Nick Foligno	6 325 000 $ (2)
Adam Henrique	6 116 250 $ (3)
Erik Johnson	6 000 000 $ (3)
Bryan Little	5 820 834 $ (1)
Brady Skjei	5 775 000 $ (1)
Martin Jones	5 750 000 $ (4)
Evgenii Dadonov	5 000 000 $ (3)
Alex Tuch	4 750 000 $ (4)
Christopher Tanev	4 725 000 $ (3)
Jake Allen	4 350 000 $ (1)
Justin Schultz	3 600 000 $ (4)
Jack Johnson	3 575 000 $ (1)
Andrew Cogliano	3 250 000 $ (1)
Chris Tierney	2 790 625 $ (1)
Matt Calvert	2 707 500 $ (4)
Derick Brassard	1 332 500 $ (1)
Total Pro Players	21
Salary Commitment
Year 2020 : 113 860 566 $
Year 2021 : 86 966 607 $
Year 2022 : 73 291 607 $
Year 2023 : 51 450 357 $
Salary Average Commitment
Year 2020 : 113 860 566 $
Year 2021 : 86 966 607 $
Year 2022 : 73 291 607 $
Year 2023 : 51 450 357 $
Salary Cap with 1 Way Contract
Year 2020 : 113 860 566 $
Year 2021 : 86 966 607 $
Year 2022 : 73 291 607 $
Year 2023 : 51 450 357 $

Farm Players Salaries
Andrej Sekera	550 000 $ (1)
Karl Alzner	462 500 $ (2)
Riley Nash	450 000 $ (2)
David Savard	425 000 $ (1)
Erik Gudbranson	400 000 $ (1)
Dmitry Kulikov	380 000 $ (1)
John Moore	302 500 $ (1)
Jay Bouwmeester	292 500 $ (2)
Derrick Pouliot	270 000 $ (1)
Melker Karlsson	250 000 $ (1)
Mattias Janmark	207 000 $ (1)
Keith Kinkaid	200 000 $ (2)
Matt Nieto	187 625 $ (1)
Evan Rodrigues	185 000 $ (2)
Ryan Reaves	183 750 $ (1)
Chris Wagner	150 000 $ (1)
Anthony Stolarz	120 000 $ (1)
Tobias Rieder	120 000 $ (1)
Patrick Maroon	94 500 $ (1)
Charlie McAvoy	91 667 $ (1)
Dylan DeMelo	90 000 $ (1)
Daniel O'Regan	78 671 $ (1)
Jesper Bratt	74 917 $ (1)
Total Farm Players	23
Salary Commitment
Year 2020 : 5 565 630 $
Year 2021 : 1 590 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 5 565 630 $
Year 2021 : 1 590 000 $
Year 2022 : 0 $
Year 2023 : 0 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %