Team FinanceLast Update - 20 novembre 2019 at 10:22
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 6 238 - 95,97%
Level 2: 5500 - 60 $ - 5 146 - 93,57%
Level 3: 2500 - 35 $ - 2 381 - 95,24%
Level 4: 4500 - 25 $ - 4 349 - 96,64%
Luxury : 1000 - 200 $ - 958 - 95,85%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %19 073 - 95,36%
Average Income per Game1 645 409 $
Year to Date Revenue18 099 501 $

Expense

Pro Players Total Salaries110 374 824 $
Pro Players Total Average Salaries110 374 825 $
Farm Players Total Salaries3 513 647 $
Farm Players Total Average Salaries3 273 647 $
Coaches Total Salaries3 625 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses28 778 332 $
Farm Year To Date Expenses1 086 844 $
Pro Salary Cap To Date28 118 712 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 362 275 $
Pro Remaining Season Days146
Pro Expenses Per Days579 486 $
Pro Estimated Expenses84 604 956 $
Farm Remaining Season Days154
Farm Expenses Per Days22 235 $
Farm Estimated Expenses3 424 190 $
Estimated Season Expenses88 029 146 $
Season Salary Cap110 374 825 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 625 175 $
Estimate Over Minimum Salary Cap of 0 $ 110 374 825 $
Current Bank Account45 607 448 $
Projected Bank Account6 940 577 $

Pro Players Salaries

Alexander Ovechkin 9 538 462 $ (2)
Jeff Skinner 9 000 000 $ (5)
Oliver Ekman-Larsson 8 662 500 $ (4)
Zach Parise 7 538 462 $ (6)
Mark Giordano 6 750 000 $ (3)
Nicklas Backstrom 6 700 000 $ (1)
Marc-Andre Fleury 6 300 000 $ (5)
Jordan Staal 6 000 000 $ (4)
Jaccob Slavin 5 565 000 $ (3)
Jonathan Marchessault 5 500 000 $ (2)
Jeff Petry 5 500 000 $ (2)
Tyler Johnson 5 000 000 $ (5)
T.J. Brodie 4 650 400 $ (1)
Nazem Kadri 4 500 000 $ (3)
William Karlsson 4 462 500 $ (3)
Viktor Arvidsson (Out of Payroll) 4 250 000 $ (5)
Sam Reinhart 3 650 000 $ (4)
Paul Byron 3 570 000 $ (3)
Zdeno Chara 3 187 500 $ (4)
Ondrej Kase 2 600 000 $ (3)
Mike Smith 1 700 000 $ (4)
Total Pro Players21
Salary Commitment
Year 2019 : 114 624 824 $
Year 2020 : 103 274 424 $
Year 2021 : 82 735 962 $
Year 2022 : 55 288 462 $
Salary Average Commitment
Year 2019 : 114 624 825 $
Year 2020 : 103 274 425 $
Year 2021 : 82 735 963 $
Year 2022 : 55 288 463 $
Salary Cap with 1 Way Contract
Year 2019 : 114 624 825 $
Year 2020 : 103 274 425 $
Year 2021 : 82 735 963 $
Year 2022 : 55 288 463 $

Farm Players Salaries

Kyle Turris 600 000 $ (4)
Alex Goligoski 547 500 $ (2)
Anthony DeAngelo 457 981 $ (1)
Jean-Gabriel Pageau 310 000 $ (1)
Anton Khudobin 300 000 $ (1)
Conor Sheary 300 000 $ (1)
Kris Russell 300 000 $ (1)
Haydn Fleury 171 333 $ (2)
Logan Brown 157 333 $ (2)
Nick Merkley 107 583 $ (2)
Carl Dahlstrom 92 500 $ (2)
Dennis Cholowski 89 417 $ (3)
Linus Ullmark 80 000 $ (2)
Total Farm Players13
Salary Commitment
Year 2019 : 3 513 647 $
Year 2020 : 1 845 666 $
Year 2021 : 689 417 $
Year 2022 : 600 000 $
Salary Average Commitment
Year 2019 : 3 273 647 $
Year 2020 : 1 845 666 $
Year 2021 : 689 417 $
Year 2022 : 600 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 6 065 - 93,31%
Level 2: 5500 - 60 $ - 5 176 - 94,10%
Level 3: 2500 - 35 $ - 2 421 - 96,84%
Level 4: 4500 - 25 $ - 4 275 - 94,99%
Luxury : 1000 - 200 $ - 952 - 95,22%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %18 889 - 94,44%
Average Income per Game1 623 892 $
Year to Date Revenue17 862 808 $

Expense

Pro Players Total Salaries109 682 484 $
Pro Players Total Average Salaries109 682 484 $
Farm Players Total Salaries5 029 162 $
Farm Players Total Average Salaries4 978 805 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses28 157 077 $
Farm Year To Date Expenses1 449 268 $
Pro Salary Cap To Date26 900 668 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 716 749 $
Pro Remaining Season Days146
Pro Expenses Per Days572 731 $
Pro Estimated Expenses83 618 726 $
Farm Remaining Season Days154
Farm Expenses Per Days29 700 $
Farm Estimated Expenses4 573 800 $
Estimated Season Expenses88 192 526 $
Season Salary Cap112 682 484 $
Estimate Under Maximum Salary Cap of 115 000 000 $2 317 516 $
Estimate Over Minimum Salary Cap of 0 $ 112 682 484 $
Current Bank Account6 267 464 $
Projected Bank Account(33 208 313 $)

Pro Players Salaries

Drew Doughty 11 550 000 $ (4)
Carey Price 10 500 000 $ (7)
Claude Giroux 8 275 000 $ (3)
Evgeny Kuznetsov 7 800 000 $ (6)
Aaron Ekblad 7 500 000 $ (6)
Kristopher Letang 7 250 000 $ (3)
David Pastrnak 6 666 666 $ (4)
Adam Henrique 6 116 250 $ (4)
T.J. Oshie 5 750 000 $ (6)
Alexander Steen 5 750 000 $ (2)
Brayden Schenn 5 125 000 $ (1)
Alexander Wennberg 4 900 000 $ (4)
Justin Faulk 4 833 333 $ (1)
Oscar Klefbom 4 167 000 $ (4)
Mattias Ekholm 3 750 000 $ (3)
Pierre-Luc Dubois 3 394 166 $ (2)
Ryan Dzingel 3 206 250 $ (3)
Nick Ritchie 1 648 819 $ (1)
Brandon Tanev 900 000 $ (1)
Anders Nilsson 600 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2019 : 109 682 484 $
Year 2020 : 96 575 332 $
Year 2021 : 87 431 166 $
Year 2022 : 64 949 916 $
Salary Average Commitment
Year 2019 : 109 682 484 $
Year 2020 : 96 575 332 $
Year 2021 : 87 431 166 $
Year 2022 : 64 949 916 $
Salary Cap with 1 Way Contract
Year 2019 : 109 682 484 $
Year 2020 : 96 575 332 $
Year 2021 : 87 431 166 $
Year 2022 : 64 949 916 $

Farm Players Salaries

William Nylander 696 237 $ (5)
Calvin De Haan 432 250 $ (4)
Antti Raanta 425 000 $ (2)
Jonas Brodin 416 667 $ (2)
Charlie Coyle 320 000 $ (1)
Thatcher Demko 294 167 $ (2)
Andre Burakovsky 292 500 $ (3)
Adrian Kempe 281 429 $ (1)
Brendan Perlini 204 286 $ (1)
Denis Malgin 193 333 $ (1)
Denis Gurianov 164 417 $ (1)
Julius Honka 110 357 $ (1)
Evgeny Svechnikov 107 583 $ (1)
Jason Dickinson 100 000 $ (3)
David Kampf 100 000 $ (2)
Roland McKeown 89 417 $ (2)
Jayce Hawryluk 87 413 $ (3)
Morgan Klimchuk 86 333 $ (2)
Max Jones 86 333 $ (3)
Rasmus Andersson 86 333 $ (1)
Curtis Lazar 70 000 $ (1)
Alexandre Carrier 68 833 $ (1)
Joe Hicketts 65 000 $ (2)
Lucas Wallmark 64 150 $ (2)
Valentin Zykov 64 125 $ (2)
Andreas Englund 63 000 $ (3)
Samuel Blais 60 000 $ (2)
Total Farm Players27
Salary Commitment
Year 2019 : 5 029 163 $
Year 2020 : 3 422 591 $
Year 2021 : 1 757 733 $
Year 2022 : 1 128 487 $
Salary Average Commitment
Year 2019 : 4 978 805 $
Year 2020 : 3 422 591 $
Year 2021 : 1 757 733 $
Year 2022 : 1 128 487 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 100 $ - 6 174 - 94,98%
Level 2: 5500 - 60 $ - 5 268 - 95,79%
Level 3: 2500 - 35 $ - 2 301 - 92,06%
Level 4: 4500 - 25 $ - 4 176 - 92,80%
Luxury : 1000 - 200 $ - 920 - 92,05%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %18 840 - 94,20%
Average Income per Game1 628 189 $
Year to Date Revenue17 910 081 $

Expense

Pro Players Total Salaries109 912 083 $
Pro Players Total Average Salaries109 912 083 $
Farm Players Total Salaries4 379 771 $
Farm Players Total Average Salaries4 358 271 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses27 732 905 $
Farm Year To Date Expenses1 295 104 $
Pro Salary Cap To Date27 481 633 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 845 675 $
Pro Remaining Season Days146
Pro Expenses Per Days568 780 $
Pro Estimated Expenses83 041 880 $
Farm Remaining Season Days154
Farm Expenses Per Days26 501 $
Farm Estimated Expenses4 081 154 $
Estimated Season Expenses87 123 034 $
Season Salary Cap109 912 083 $
Estimate Under Maximum Salary Cap of 115 000 000 $5 087 917 $
Estimate Over Minimum Salary Cap of 0 $ 109 912 083 $
Current Bank Account98 372 355 $
Projected Bank Account60 094 996 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
Jack Eichel 10 000 000 $ (4)
Brayden Point 8 056 250 $ (1)
Zach Werenski 6 843 750 $ (1)
Mikko Rantanen 6 755 209 $ (1)
Johnny Gaudreau 6 750 000 $ (3)
Jake Guentzel 6 300 000 $ (4)
Jonathan Huberdeau 6 195 000 $ (3)
Tomas Hertl 5 906 250 $ (2)
Gustav Nyquist 5 775 000 $ (3)
Noah Hanifin 5 197 500 $ (4)
Shayne Gostisbehere 4 500 000 $ (4)
Sean Couturier 4 333 333 $ (3)
J.T. Compher 3 675 000 $ (3)
Andrei Vasilevskiy 3 500 000 $ (1)
Dylan Strome 3 338 333 $ (1)
Philipp Grubauer 3 333 333 $ (2)
Brandon Montour 3 218 125 $ (2)
Max Domi 2 835 000 $ (3)
Ryan Pulock 1 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2019 : 109 912 083 $
Year 2020 : 81 418 541 $
Year 2021 : 67 060 833 $
Year 2022 : 37 497 500 $
Salary Average Commitment
Year 2019 : 109 912 083 $
Year 2020 : 81 418 541 $
Year 2021 : 67 060 833 $
Year 2022 : 37 497 500 $
Salary Cap with 1 Way Contract
Year 2019 : 109 912 083 $
Year 2020 : 81 418 541 $
Year 2021 : 67 060 833 $
Year 2022 : 37 497 500 $

Farm Players Salaries

Jakob Chychrun 506 000 $ (3)
Sami Vatanen 487 500 $ (1)
Colin Miller 406 875 $ (2)
Nolan Patrick 357 500 $ (2)
Andrei Svechnikov 357 500 $ (3)
Danton Heinen 280 000 $ (2)
Alexander Nylander 174 417 $ (1)
Joel Eriksson Ek 155 938 $ (1)
Warren Foegele 150 000 $ (2)
Martin Necas 143 167 $ (2)
Luke Kunin 142 500 $ (2)
Tyler Bertuzzi 140 000 $ (2)
Filip Chytil 124 417 $ (2)
Trent Frederic 113 750 $ (3)
Christian Fischer 107 583 $ (1)
Adin Hill 100 000 $ (2)
Dillon Heatherington 92 500 $ (2)
Eric Cernak 89 000 $ (3)
Nicolas Roy 81 500 $ (2)
Caleb Jones 81 500 $ (3)
Josh Ho-Sang 77 500 $ (1)
Malcolm Subban 76 500 $ (3)
Samuel Morin 70 000 $ (2)
Tristan Jarry 64 125 $ (2)
Total Farm Players24
Salary Commitment
Year 2019 : 4 379 772 $
Year 2020 : 3 376 834 $
Year 2021 : 1 224 250 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 4 358 272 $
Year 2020 : 3 355 334 $
Year 2021 : 1 224 250 $
Year 2022 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 6 153 - 94,66%
Level 2: 5500 - 60 $ - 5 371 - 97,65%
Level 3: 2500 - 35 $ - 2 353 - 94,13%
Level 4: 4500 - 25 $ - 4 228 - 93,96%
Luxury : 1000 - 200 $ - 918 - 91,80%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %19 023 - 95,11%
Average Income per Game1 636 466 $
Year to Date Revenue18 001 131 $

Expense

Pro Players Total Salaries95 411 666 $
Pro Players Total Average Salaries95 411 666 $
Farm Players Total Salaries5 084 314 $
Farm Players Total Average Salaries4 694 314 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 973 998 $
Farm Year To Date Expenses1 406 186 $
Pro Salary Cap To Date25 722 704 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 093 994 $
Pro Remaining Season Days146
Pro Expenses Per Days494 419 $
Pro Estimated Expenses72 185 174 $
Farm Remaining Season Days154
Farm Expenses Per Days29 972 $
Farm Estimated Expenses4 615 688 $
Estimated Season Expenses76 800 862 $
Season Salary Cap95 411 666 $
Estimate Under Maximum Salary Cap of 115 000 000 $19 588 334 $
Estimate Over Minimum Salary Cap of 0 $ 95 411 666 $
Current Bank Account47 102 849 $
Projected Bank Account19 395 981 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (4)
P.K. Subban 9 000 000 $ (3)
Anders Lee 7 000 000 $ (5)
Tuukka Rask 7 000 000 $ (2)
Corey Crawford 6 000 000 $ (1)
Cam Atkinson 5 875 000 $ (6)
Matt Niskanen 5 750 000 $ (2)
Yanni Gourde 5 425 000 $ (4)
Ondrej Palat 5 300 000 $ (3)
Tomas Tatar 5 300 000 $ (3)
Nikita Zaitsev 4 500 000 $ (5)
Brandon Pirri 4 000 000 $ (4)
Rasmus Dahlin 3 775 000 $ (2)
Bryan Rust 3 500 000 $ (3)
Phillip Danault 3 083 333 $ (2)
Kasperi Kapanen 3 040 000 $ (4)
Brent Seabrook 2 000 000 $ (3)
Brett Connolly 1 500 000 $ (2)
Jordan Greenway 1 225 000 $ (2)
Vince Dunn 888 333 $ (2)
Ryan Graves 750 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2019 : 95 411 666 $
Year 2020 : 89 411 666 $
Year 2021 : 66 190 000 $
Year 2022 : 40 340 000 $
Salary Average Commitment
Year 2019 : 95 411 666 $
Year 2020 : 89 411 666 $
Year 2021 : 66 190 000 $
Year 2022 : 40 340 000 $
Salary Cap with 1 Way Contract
Year 2019 : 95 411 666 $
Year 2020 : 89 411 666 $
Year 2021 : 66 190 000 $
Year 2022 : 40 340 000 $

Farm Players Salaries

Jake Gardiner 551 978 $ (1)
Lawson Crouse 530 000 $ (4)
Valeri Nichushkin 450 000 $ (4)
Ivan Barbashev 450 000 $ (4)
Chris Tanev 445 000 $ (1)
Justin Abdelkader 425 000 $ (4)
Jason Pominville 336 753 $ (1)
Patrik Nemeth 250 000 $ (2)
Colin Wilson 234 000 $ (3)
Keith Kinkaid 200 000 $ (3)
Justin Bailey 200 000 $ (2)
Dan Hamhuis 187 500 $ (2)
Juuso Valimaki 131 917 $ (3)
Noah Juulsen 106 333 $ (2)
Roope Hintz 92 500 $ (3)
MacKenzie Blackwood 91 333 $ (3)
Zack Kassian 75 000 $ (2)
Nick Cousins 75 000 $ (2)
Calvin Pickard 72 000 $ (2)
Tomas Nosek 60 000 $ (2)
Cedric Paquette 60 000 $ (2)
Dale Weise 60 000 $ (2)
Total Farm Players22
Salary Commitment
Year 2019 : 5 084 314 $
Year 2020 : 3 750 583 $
Year 2021 : 2 604 750 $
Year 2022 : 1 855 000 $
Salary Average Commitment
Year 2019 : 4 694 314 $
Year 2020 : 3 360 583 $
Year 2021 : 2 214 750 $
Year 2022 : 1 465 000 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 6 304 - 96,99%
Level 2: 5500 - 60 $ - 5 188 - 94,33%
Level 3: 2500 - 35 $ - 2 321 - 92,85%
Level 4: 4500 - 25 $ - 4 221 - 93,81%
Luxury : 1000 - 200 $ - 943 - 94,26%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %18 978 - 94,89%
Average Income per Game1 646 262 $
Year to Date Revenue18 108 881 $

Expense

Pro Players Total Salaries111 992 037 $
Pro Players Total Average Salaries111 992 037 $
Farm Players Total Salaries5 845 671 $
Farm Players Total Average Salaries5 725 671 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses28 460 523 $
Farm Year To Date Expenses2 611 420 $
Pro Salary Cap To Date28 209 251 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 387 857 $
Pro Remaining Season Days146
Pro Expenses Per Days579 446 $
Pro Estimated Expenses84 599 116 $
Farm Remaining Season Days154
Farm Expenses Per Days53 427 $
Farm Estimated Expenses8 227 758 $
Estimated Season Expenses92 826 874 $
Season Salary Cap111 992 037 $
Estimate Under Maximum Salary Cap of 115 000 000 $3 007 963 $
Estimate Over Minimum Salary Cap of 0 $ 111 992 037 $
Current Bank Account49 148 771 $
Projected Bank Account5 709 754 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
Sebastian Aho 8 454 000 $ (5)
Victor Hedman 7 875 000 $ (6)
John Gibson 7 680 000 $ (1)
Nathan MacKinnon 6 300 000 $ (4)
Kyle Connor 6 178 572 $ (1)
Martin Jones 5 750 000 $ (5)
Colton Parayko 5 500 000 $ (3)
Tom Wilson 5 425 000 $ (4)
Rasmus Ristolainen 5 400 000 $ (3)
Mika Zibanejad 5 350 000 $ (3)
Hampus Lindholm 5 205 556 $ (3)
Morgan Rielly 5 000 000 $ (3)
Danny DeKeyser 5 000 000 $ (3)
Elias Lindholm 4 850 000 $ (4)
Kyle Palmieri 4 650 000 $ (2)
Kevin Hayes 4 398 750 $ (3)
Travis Konecny 3 985 715 $ (1)
Rickard Rakell 3 789 444 $ (3)
Carter Rowney 1 200 000 $ (3)
Total Pro Players20
Salary Commitment
Year 2019 : 111 992 037 $
Year 2020 : 94 147 750 $
Year 2021 : 89 497 750 $
Year 2022 : 48 654 000 $
Salary Average Commitment
Year 2019 : 111 992 037 $
Year 2020 : 94 147 750 $
Year 2021 : 89 497 750 $
Year 2022 : 48 654 000 $
Salary Cap with 1 Way Contract
Year 2019 : 111 992 037 $
Year 2020 : 94 147 750 $
Year 2021 : 89 497 750 $
Year 2022 : 48 654 000 $

Farm Players Salaries

Nick Schmaltz 702 000 $ (1)
Semyon Varlamov 525 000 $ (3)
Cody Ceci 408 500 $ (1)
Victor Rask 400 000 $ (3)
Evgenii Dadonov 400 000 $ (1)
Pavel Buchnevich 308 750 $ (3)
Oliver Bjorkstrand 250 000 $ (2)
Max Veronneau 250 000 $ (3)
Steven Santini 200 000 $ (3)
Eric Comrie 200 000 $ (4)
Adam Erne 180 000 $ (2)
Lias Andersson 174 417 $ (2)
Clayton Keller 167 333 $ (1)
Casey Mittelstadt 149 167 $ (2)
Dylan Sikura 138 750 $ (1)
Ryan Donato 135 000 $ (2)
Robert Thomas 117 750 $ (3)
Tage Thompson 113 750 $ (2)
Oskar Lindblom 113 750 $ (2)
Anders Bjork 101 333 $ (4)
John Hayden 100 000 $ (3)
Isac Lundestrom 92 500 $ (3)
Carl Grundstrom 92 500 $ (3)
Rudolfs Balcers 92 500 $ (3)
Sami Niku 91 667 $ (2)
Filip Hronek 91 333 $ (3)
Christian Wolanin 85 500 $ (3)
Jacob De La Rose 85 500 $ (2)
Sonny Milano 78 671 $ (3)
Total Farm Players29
Salary Commitment
Year 2019 : 5 845 671 $
Year 2020 : 4 029 088 $
Year 2021 : 2 735 837 $
Year 2022 : 301 333 $
Salary Average Commitment
Year 2019 : 5 725 671 $
Year 2020 : 3 909 088 $
Year 2021 : 2 735 837 $
Year 2022 : 301 333 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6500 - 100 $ - 6 049 - 93,06%
Level 2: 5500 - 60 $ - 5 192 - 94,39%
Level 3: 2500 - 35 $ - 2 319 - 92,76%
Level 4: 4500 - 25 $ - 4 257 - 94,59%
Luxury : 1000 - 200 $ - 927 - 92,68%
Total Capacity :20000

Income

Home Games Left31
Average Attendance - %18 743 - 93,71%
Average Income per Game1 611 656 $
Year to Date Revenue16 116 563 $

Expense

Pro Players Total Salaries90 147 917 $
Pro Players Total Average Salaries90 147 917 $
Farm Players Total Salaries5 064 333 $
Farm Players Total Average Salaries5 064 333 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 500 000 $
Pro Year To Date Expenses22 452 806 $
Farm Year To Date Expenses1 450 545 $
Pro Salary Cap To Date22 075 898 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 961 345 $
Pro Remaining Season Days146
Pro Expenses Per Days469 989 $
Pro Estimated Expenses68 618 394 $
Farm Remaining Season Days154
Farm Expenses Per Days29 874 $
Farm Estimated Expenses4 600 596 $
Estimated Season Expenses73 218 990 $
Season Salary Cap95 647 917 $
Estimate Under Maximum Salary Cap of 115 000 000 $19 352 083 $
Estimate Over Minimum Salary Cap of 0 $ 95 647 917 $
Current Bank Account(7 786 788 $)
Projected Bank Account(31 044 433 $)

Pro Players Salaries

Ilya Kovalchuk 12 500 000 $ (1)
Phil Kessel 8 000 000 $ (3)
Evander Kane 7 350 000 $ (3)
Kevin Shattenkirk 6 650 000 $ (2)
Patrick Marleau 6 250 000 $ (1)
Brandon Dubinsky (Out of Payroll) 5 850 000 $ (2)
Anton Stralman 5 500 000 $ (3)
Andy Greene (Out of Payroll) 5 000 000 $ (1)
Michael Frolik 4 300 000 $ (1)
Josh Manson 4 100 000 $ (3)
Marco Scandella 4 000 000 $ (1)
Nico Hischier 3 775 000 $ (2)
Marc Staal 3 750 000 $ (2)
Lars Eller 3 675 000 $ (4)
Micheal Ferland 3 500 000 $ (4)
Curtis McElhinney 3 500 000 $ (3)
Cal Clutterbuck 3 500 000 $ (3)
Antoine Roussel 3 300 000 $ (1)
Pavel Zacha (Out of Payroll) 2 812 500 $ (1)
Luca Sbisa 2 222 917 $ (1)
Marcus Sorensen 2 000 000 $ (3)
Petr Mrazek 1 350 000 $ (2)
Alex Iafallo 925 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 103 810 417 $
Year 2020 : 62 500 000 $
Year 2021 : 41 125 000 $
Year 2022 : 7 175 000 $
Salary Average Commitment
Year 2019 : 103 810 417 $
Year 2020 : 62 500 000 $
Year 2021 : 41 125 000 $
Year 2022 : 7 175 000 $
Salary Cap with 1 Way Contract
Year 2019 : 103 810 417 $
Year 2020 : 62 500 000 $
Year 2021 : 41 125 000 $
Year 2022 : 7 175 000 $

Farm Players Salaries

David Backes 600 000 $ (2)
Patrick Eaves 315 000 $ (1)
Michael Dal Colle 306 333 $ (2)
Michael Del Zotto 300 000 $ (1)
Nathan Beaulieu 300 000 $ (1)
Jamie Oleksiak 250 000 $ (2)
Matt Martin 250 000 $ (1)
Aaron Dell 200 000 $ (2)
Xavier Ouellet 190 000 $ (3)
Garret Sparks 180 000 $ (2)
Calle Rosen 177 500 $ (1)
Brendan Gaunce 175 000 $ (3)
Jonas Siegenthaler 150 000 $ (3)
Boo Nieves 150 000 $ (3)
Jordan Weal 133 000 $ (3)
Dominik Simon 130 000 $ (3)
Stefan Noesen 125 000 $ (2)
Michael McCarron 100 000 $ (3)
Nicolas Deslauriers 95 000 $ (1)
Henrik Samuelsson 90 000 $ (3)
Nate Thompson 90 000 $ (3)
Griffin Reinhart 85 000 $ (2)
Charlie Lindgren 75 000 $ (1)
Zemgus Girgensons 75 000 $ (2)
Magnus Paajarvi 75 000 $ (2)
Tomas Jurco 72 000 $ (2)
Jon Gillies 67 500 $ (3)
Jonny Brodzinski 65 000 $ (1)
Jason Spezza 63 000 $ (3)
William Carrier 60 000 $ (2)
Johan Larsson 60 000 $ (1)
Kaden Fulcher 60 000 $ (3)
Total Farm Players32
Salary Commitment
Year 2019 : 5 064 333 $
Year 2020 : 3 426 833 $
Year 2021 : 1 398 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 5 064 333 $
Year 2020 : 3 426 833 $
Year 2021 : 1 398 500 $
Year 2022 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 6 150 - 94,62%
Level 2: 5500 - 60 $ - 5 173 - 94,06%
Level 3: 2500 - 35 $ - 2 340 - 93,60%
Level 4: 4500 - 25 $ - 4 158 - 92,40%
Luxury : 1000 - 200 $ - 932 - 93,24%
Total Capacity :20000

Income

Home Games Left31
Average Attendance - %18 754 - 93,77%
Average Income per Game1 622 193 $
Year to Date Revenue16 221 931 $

Expense

Pro Players Total Salaries104 906 667 $
Pro Players Total Average Salaries104 906 668 $
Farm Players Total Salaries5 969 535 $
Farm Players Total Average Salaries5 969 535 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses28 159 796 $
Farm Year To Date Expenses2 244 181 $
Pro Salary Cap To Date27 908 524 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 287 986 $
Pro Remaining Season Days146
Pro Expenses Per Days563 624 $
Pro Estimated Expenses82 289 104 $
Farm Remaining Season Days154
Farm Expenses Per Days39 259 $
Farm Estimated Expenses6 045 886 $
Estimated Season Expenses88 334 990 $
Season Salary Cap104 906 668 $
Estimate Under Maximum Salary Cap of 115 000 000 $10 093 332 $
Estimate Over Minimum Salary Cap of 0 $ 104 906 668 $
Current Bank Account(4 912 128 $)
Projected Bank Account(42 959 132 $)

Pro Players Salaries

Steven Stamkos 8 500 000 $ (5)
Patrice Bergeron 6 875 000 $ (3)
Ryan McDonagh 6 750 000 $ (5)
Matt Dumba 6 600 000 $ (2)
Sean Monahan 6 375 000 $ (4)
Paul Stastny 6 175 000 $ (3)
Braden Holtby 6 100 000 $ (1)
Jason Zucker 5 775 000 $ (3)
Teuvo Teravainen 5 670 000 $ (4)
Torey Krug 5 250 000 $ (1)
Alexander Edler 5 100 000 $ (5)
Josh Bailey 5 000 000 $ (4)
Reilly Smith 5 000 000 $ (3)
Ben Bishop 4 916 667 $ (4)
Vincent Trocheck 4 750 000 $ (3)
Jake Muzzin 4 000 000 $ (1)
Roman Josi 4 000 000 $ (1)
Anthony Mantha 2 970 000 $ (3)
Andreas Athanasiou 2 850 000 $ (2)
Zach Hyman 2 250 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2019 : 104 906 667 $
Year 2020 : 85 556 667 $
Year 2021 : 73 856 667 $
Year 2022 : 42 311 667 $
Salary Average Commitment
Year 2019 : 104 906 668 $
Year 2020 : 85 556 668 $
Year 2021 : 73 856 668 $
Year 2022 : 42 311 668 $
Salary Cap with 1 Way Contract
Year 2019 : 104 906 668 $
Year 2020 : 85 556 668 $
Year 2021 : 73 856 668 $
Year 2022 : 42 311 668 $

Farm Players Salaries

Corey Perry 862 500 $ (2)
Jordan Binnington 850 000 $ (2)
Matt Grzelcyk 400 000 $ (2)
Devon Toews 400 000 $ (3)
Victor Olofsson 400 000 $ (2)
Travis Hamonic 385 714 $ (1)
Kevin Fiala 368 572 $ (1)
Joel Edmundson 330 000 $ (2)
Joel Armia 300 000 $ (3)
Ryan Strome 294 500 $ (2)
Calle Jarnkrok 200 000 $ (3)
Brett Kulak 200 000 $ (2)
Cooper Marody 200 000 $ (2)
Lawrence Pilut 200 000 $ (2)
Michael Rasmussen 171 083 $ (3)
Brendan Lemieux 103 917 $ (2)
Marcus Pettersson 92 500 $ (3)
Miles Wood 75 000 $ (2)
Matthew Highmore 75 000 $ (2)
Oscar Dansk 60 750 $ (3)
Total Farm Players20
Salary Commitment
Year 2019 : 5 969 536 $
Year 2020 : 5 215 250 $
Year 2021 : 1 224 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 5 969 536 $
Year 2020 : 5 215 250 $
Year 2021 : 1 224 333 $
Year 2022 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 6 061 - 93,24%
Level 2: 5500 - 60 $ - 5 301 - 96,38%
Level 3: 2500 - 35 $ - 2 297 - 91,89%
Level 4: 4500 - 25 $ - 4 226 - 93,91%
Luxury : 1000 - 200 $ - 937 - 93,66%
Total Capacity :20000

Income

Home Games Left31
Average Attendance - %18 822 - 94,11%
Average Income per Game1 621 884 $
Year to Date Revenue16 218 838 $

Expense

Pro Players Total Salaries95 141 915 $
Pro Players Total Average Salaries95 141 916 $
Farm Players Total Salaries5 269 805 $
Farm Players Total Average Salaries5 269 805 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses26 265 704 $
Farm Year To Date Expenses1 630 413 $
Pro Salary Cap To Date26 014 428 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 278 398 $
Pro Remaining Season Days146
Pro Expenses Per Days493 035 $
Pro Estimated Expenses71 983 110 $
Farm Remaining Season Days154
Farm Expenses Per Days30 886 $
Farm Estimated Expenses4 756 444 $
Estimated Season Expenses76 739 554 $
Season Salary Cap95 141 916 $
Estimate Under Maximum Salary Cap of 115 000 000 $19 858 084 $
Estimate Over Minimum Salary Cap of 0 $ 95 141 916 $
Current Bank Account82 520 260 $
Projected Bank Account56 059 104 $

Pro Players Salaries

Nikita Kucherov 9 975 000 $ (4)
Matt Duchene (Out of Payroll) 8 800 000 $ (3)
Ryan Suter 7 538 462 $ (6)
Mitchell Marner 7 521 429 $ (1)
Esa Lindell (Out of Payroll) 6 090 000 $ (4)
Erik Johnson 6 000 000 $ (4)
Taylor Hall 6 000 000 $ (1)
Aleksander Barkov 5 900 000 $ (3)
Travis Zajac 5 750 000 $ (2)
Timo Meier 5 700 000 $ (5)
Tyson Barrie 5 500 000 $ (1)
Carl Soderberg 4 500 000 $ (2)
Alex Killorn 4 450 000 $ (4)
Jacob Trouba 4 400 000 $ (4)
Pekka Rinne 4 250 000 $ (5)
David Perron 4 200 000 $ (2)
Elias Pettersson 3 775 000 $ (2)
Jacob Markstrom 3 666 667 $ (1)
Dan Girardi 2 592 858 $ (1)
Mathew Barzal 1 263 333 $ (1)
Thomas Chabot 1 223 333 $ (1)
Anthony Cirelli 935 833 $ (2)
Total Pro Players22
Salary Commitment
Year 2019 : 110 031 915 $
Year 2020 : 82 264 295 $
Year 2021 : 63 103 462 $
Year 2022 : 48 403 462 $
Salary Average Commitment
Year 2019 : 110 031 916 $
Year 2020 : 82 264 296 $
Year 2021 : 63 103 463 $
Year 2022 : 48 403 463 $
Salary Cap with 1 Way Contract
Year 2019 : 110 031 916 $
Year 2020 : 82 264 296 $
Year 2021 : 63 103 463 $
Year 2022 : 48 403 463 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (4)
Ivan Provorov 529 643 $ (1)
Christian Dvorak 489 500 $ (3)
Taro Hirose 420 000 $ (5)
Will Butcher 377 500 $ (2)
Brady Tkachuk 342 500 $ (2)
Nikita Zadorov 288 000 $ (3)
Ryan Murray 254 250 $ (2)
Connor Brown 210 000 $ (1)
Neal Pionk 177 500 $ (2)
David Rittich 172 500 $ (3)
Adam Gaudette 149 167 $ (2)
Troy Terry 149 117 $ (3)
Jared McCann 118 750 $ (2)
Kyle Capobianco 110 000 $ (2)
Joey Anderson 92 500 $ (3)
Andreas Johnsson 92 500 $ (2)
Josh Mahura 91 083 $ (3)
Mathieu Joseph 91 083 $ (3)
Kevin Labanc 90 000 $ (3)
Jordan Kyrou 88 000 $ (3)
Carter Hart 86 333 $ (3)
Travis Dermott 86 333 $ (2)
Drake Batherson 77 333 $ (3)
Alex Nedeljkovic 70 063 $ (3)
A.J. Greer 66 150 $ (3)
Total Farm Players26
Salary Commitment
Year 2019 : 5 269 804 $
Year 2020 : 4 530 162 $
Year 2021 : 2 821 662 $
Year 2022 : 970 000 $
Salary Average Commitment
Year 2019 : 5 269 804 $
Year 2020 : 4 530 162 $
Year 2021 : 2 821 662 $
Year 2022 : 970 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - 100 $ - 6 103 - 93,90%
Level 2: 5500 - 60 $ - 5 246 - 95,39%
Level 3: 2500 - 35 $ - 2 382 - 95,27%
Level 4: 4500 - 25 $ - 4 232 - 94,05%
Luxury : 1000 - 200 $ - 968 - 96,82%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %18 932 - 94,66%
Average Income per Game1 634 885 $
Year to Date Revenue17 983 732 $

Expense

Pro Players Total Salaries107 139 394 $
Pro Players Total Average Salaries107 139 394 $
Farm Players Total Salaries6 160 208 $
Farm Players Total Average Salaries6 160 208 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 642 857 $
Pro Year To Date Expenses26 623 309 $
Farm Year To Date Expenses1 701 330 $
Pro Salary Cap To Date26 372 029 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 046 542 $
Pro Remaining Season Days146
Pro Expenses Per Days554 561 $
Pro Estimated Expenses80 965 906 $
Farm Remaining Season Days154
Farm Expenses Per Days35 272 $
Farm Estimated Expenses5 431 888 $
Estimated Season Expenses86 397 794 $
Season Salary Cap112 782 251 $
Estimate Under Maximum Salary Cap of 115 000 000 $2 217 749 $
Estimate Over Minimum Salary Cap of 0 $ 112 782 251 $
Current Bank Account(10 340 907 $)
Projected Bank Account(47 692 159 $)

Pro Players Salaries

Andrew Shaw 12 500 000 $ (5)
Richard Panik 12 500 000 $ (5)
Henrik Lundqvist 8 500 000 $ (2)
Marc-Edouard Vlasic 7 000 000 $ (7)
Jordan Eberle 6 325 000 $ (4)
Jakob Silfverberg 5 512 500 $ (4)
J.T. Miller 5 512 500 $ (3)
Nick Leddy 5 500 000 $ (3)
Jeff Carter 5 272 727 $ (3)
Dmitry Orlov 5 100 000 $ (4)
Jimmy Howard 5 000 000 $ (2)
Michael Matheson 4 875 000 $ (7)
Adam Larsson 4 166 667 $ (2)
Justin Williams 4 125 000 $ (1)
Mikkel Boedker 4 000 000 $ (1)
Vladislav Namestnikov 3 800 000 $ (2)
Tanner Pearson 3 750 000 $ (2)
Luke Glendening 2 200 000 $ (4)
Brian Boyle 900 000 $ (1)
Deryk Engelland 600 000 $ (5)
Total Pro Players20
Salary Commitment
Year 2019 : 107 139 394 $
Year 2020 : 98 114 394 $
Year 2021 : 72 897 727 $
Year 2022 : 56 612 500 $
Salary Average Commitment
Year 2019 : 107 139 394 $
Year 2020 : 98 114 394 $
Year 2021 : 72 897 727 $
Year 2022 : 56 612 500 $
Salary Cap with 1 Way Contract
Year 2019 : 107 139 394 $
Year 2020 : 98 114 394 $
Year 2021 : 72 897 727 $
Year 2022 : 56 612 500 $

Farm Players Salaries

Riley Sheahan 500 000 $ (1)
Marian Gaborik 487 500 $ (2)
Stephen Johns 450 000 $ (3)
Troy Brouwer 450 000 $ (1)
Brandon Sutter 437 500 $ (2)
Scott Darling 415 000 $ (2)
Darren Helm 350 000 $ (1)
Thomas Hickey 300 000 $ (1)
Erik Haula 275 000 $ (1)
Mark Pysyk 273 333 $ (1)
Brian Gibbons 260 000 $ (3)
Derek Forbort 239 875 $ (2)
Devin Shore 230 000 $ (2)
Blake Comeau 228 000 $ (4)
Tim Schaller 220 000 $ (2)
Kyle Brodziak 175 000 $ (1)
Ryan Hartman 170 000 $ (2)
Marc Methot 124 375 $ (1)
Alexander Kerfoot 113 750 $ (1)
Joe Morrow 100 000 $ (2)
Martin Frk 94 500 $ (2)
Paul LaDue 78 375 $ (2)
Charles Hudon 68 000 $ (4)
Louis Domingue 60 000 $ (2)
Craig Anderson 60 000 $ (2)
Total Farm Players25
Salary Commitment
Year 2019 : 6 160 208 $
Year 2020 : 3 598 750 $
Year 2021 : 1 006 000 $
Year 2022 : 296 000 $
Salary Average Commitment
Year 2019 : 6 160 208 $
Year 2020 : 3 598 750 $
Year 2021 : 1 006 000 $
Year 2022 : 296 000 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 6 247 - 96,11%
Level 2: 5500 - 60 $ - 5 185 - 94,27%
Level 3: 2500 - 35 $ - 2 400 - 95,99%
Level 4: 4500 - 25 $ - 4 359 - 96,87%
Luxury : 1000 - 200 $ - 944 - 94,41%
Total Capacity :20000

Income

Home Games Left31
Average Attendance - %19 136 - 95,68%
Average Income per Game1 647 040 $
Year to Date Revenue16 470 400 $

Expense

Pro Players Total Salaries119 196 666 $
Pro Players Total Average Salaries119 196 666 $
Farm Players Total Salaries5 473 570 $
Farm Players Total Average Salaries5 473 570 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 742 857 $)
Pro Year To Date Expenses31 153 399 $
Farm Year To Date Expenses1 662 504 $
Pro Salary Cap To Date30 148 262 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 058 240 $
Pro Remaining Season Days146
Pro Expenses Per Days631 778 $
Pro Estimated Expenses92 239 588 $
Farm Remaining Season Days154
Farm Expenses Per Days31 890 $
Farm Estimated Expenses4 911 060 $
Estimated Season Expenses97 150 648 $
Season Salary Cap113 453 809 $
Estimate Under Maximum Salary Cap of 115 000 000 $1 546 191 $
Estimate Over Minimum Salary Cap of 0 $ 113 453 809 $
Current Bank Account3 418 755 $
Projected Bank Account(42 673 653 $)

Pro Players Salaries

Tyler Seguin 9 875 000 $ (5)
Blake Wheeler 8 662 500 $ (4)
Leon Draisaitl 8 500 000 $ (6)
Logan Couture 8 400 000 $ (4)
Brent Burns 8 000 000 $ (6)
Ryan Johansen 8 000 000 $ (6)
Dustin Byfuglien 7 600 000 $ (2)
David Krejci 7 250 000 $ (2)
Max Pacioretty 6 650 000 $ (5)
Ryan Ellis 6 562 500 $ (4)
Keith Yandle 6 350 000 $ (4)
Brandon Saad 6 000 000 $ (2)
Mark Stone (Out of Payroll) 5 880 000 $ (4)
Dustin Brown 5 875 000 $ (3)
Nino Niederreiter 5 250 000 $ (3)
Frederik Andersen 5 000 000 $ (2)
Olli Maatta 4 083 333 $ (3)
Jaroslav Halak 2 750 000 $ (1)
Brayden McNabb 2 500 000 $ (3)
Jake DeBrusk 1 288 333 $ (2)
Anthony Duclair 600 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2019 : 125 076 666 $
Year 2020 : 122 326 666 $
Year 2021 : 94 588 333 $
Year 2022 : 76 880 000 $
Salary Average Commitment
Year 2019 : 125 076 666 $
Year 2020 : 122 326 666 $
Year 2021 : 94 588 333 $
Year 2022 : 76 880 000 $
Salary Cap with 1 Way Contract
Year 2019 : 125 076 666 $
Year 2020 : 122 326 666 $
Year 2021 : 94 588 333 $
Year 2022 : 76 880 000 $

Farm Players Salaries

Jonathan Quick 580 000 $ (4)
Zach Bogosian 514 286 $ (1)
Tyler Toffoli 460 000 $ (1)
Marcus Johansson 427 500 $ (3)
Nick Bjugstad 410 000 $ (2)
Justin Braun 380 000 $ (1)
Anthony Beauvillier 362 250 $ (1)
Colin White 345 000 $ (1)
Eeli Tolvanen 311 500 $ (2)
Jay Beagle 250 000 $ (1)
Nikolay Goldobin 208 438 $ (1)
Brandon Manning 202 500 $ (3)
Jake Virtanen 118 750 $ (2)
Samuel Girard 93 583 $ (2)
Madison Bowey 92 500 $ (2)
Brenden Dillon 90 000 $ (1)
Jérémy Lauzon 87 167 $ (3)
Victor Mete 87 000 $ (2)
Troy Stecher 85 000 $ (3)
Frank Vatrano 83 250 $ (2)
Dillon Dube 81 083 $ (3)
Samuel Montembeault 70 875 $ (3)
Philippe Myers 67 889 $ (3)
Teddy Blueger 65 000 $ (3)
Total Farm Players24
Salary Commitment
Year 2019 : 5 473 571 $
Year 2020 : 2 863 597 $
Year 2021 : 1 667 014 $
Year 2022 : 580 000 $
Salary Average Commitment
Year 2019 : 5 473 571 $
Year 2020 : 2 863 597 $
Year 2021 : 1 667 014 $
Year 2022 : 580 000 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 100 $ - 5 994 - 92,22%
Level 2: 5500 - 60 $ - 5 208 - 94,68%
Level 3: 2500 - 35 $ - 2 285 - 91,40%
Level 4: 4500 - 25 $ - 4 143 - 92,07%
Luxury : 1000 - 200 $ - 931 - 93,10%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %18 561 - 92,81%
Average Income per Game1 602 065 $
Year to Date Revenue17 622 713 $

Expense

Pro Players Total Salaries98 808 461 $
Pro Players Total Average Salaries98 808 461 $
Farm Players Total Salaries5 619 167 $
Farm Players Total Average Salaries5 619 167 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 742 857 $
Pro Year To Date Expenses26 308 363 $
Farm Year To Date Expenses2 732 288 $
Pro Salary Cap To Date26 057 077 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 061 945 $
Pro Remaining Season Days146
Pro Expenses Per Days511 838 $
Pro Estimated Expenses74 728 348 $
Farm Remaining Season Days154
Farm Expenses Per Days57 237 $
Farm Estimated Expenses8 814 498 $
Estimated Season Expenses83 542 846 $
Season Salary Cap108 551 318 $
Estimate Under Maximum Salary Cap of 115 000 000 $6 448 682 $
Estimate Over Minimum Salary Cap of 0 $ 108 551 318 $
Current Bank Account9 599 976 $
Projected Bank Account(25 880 925 $)

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (3)
Darcy Kuemper 8 000 000 $ (1)
Vladimir Tarasenko 7 500 000 $ (4)
Derek Stepan 6 500 000 $ (2)
Mats Zuccarello 6 300 000 $ (4)
Ryan Nugent-Hopkins 6 000 000 $ (2)
Filip Forsberg 6 000 000 $ (3)
Duncan Keith 5 538 462 $ (4)
Mikko Koivu 5 500 000 $ (1)
Shea Theodore 5 460 000 $ (4)
Jared Spurgeon 5 187 500 $ (1)
Mike Hoffman 5 187 500 $ (1)
Mikael Granlund 5 175 000 $ (3)
Brock Nelson 3 825 000 $ (2)
Matt Murray 3 750 000 $ (1)
Josh Morrissey 2 677 500 $ (5)
Jesper Fast 2 200 000 $ (2)
Mikhail Sergachev 1 744 166 $ (1)
Derek Ryan 1 500 000 $ (1)
Travis Sanheim 1 263 333 $ (2)
Total Pro Players20
Salary Commitment
Year 2019 : 98 808 461 $
Year 2020 : 67 939 295 $
Year 2021 : 48 150 962 $
Year 2022 : 27 475 962 $
Salary Average Commitment
Year 2019 : 98 808 461 $
Year 2020 : 67 939 295 $
Year 2021 : 48 150 962 $
Year 2022 : 27 475 962 $
Salary Cap with 1 Way Contract
Year 2019 : 98 808 461 $
Year 2020 : 67 939 295 $
Year 2021 : 48 150 962 $
Year 2022 : 27 475 962 $

Farm Players Salaries

Frans Nielsen 525 000 $ (3)
Ian Cole 425 000 $ (2)
Devante Smith-Pelly 400 000 $ (1)
Nic Petan 400 000 $ (1)
Kevin Connauton 400 000 $ (1)
Casey DeSmith 400 000 $ (1)
Scott Laughton 350 000 $ (2)
Markus Granlund 350 000 $ (1)
Matthew Peca 300 000 $ (1)
Oliver Kylington 300 000 $ (2)
Cam Talbot 247 500 $ (3)
Tyler Motte 200 000 $ (1)
Austin Watson 200 000 $ (2)
Owen Tippett 162 750 $ (2)
Carl Gunnarsson 150 000 $ (1)
Mirco Mueller 150 000 $ (3)
Henrik Borgstrom 149 167 $ (2)
Michael McLeod 136 333 $ (3)
Henri Jokiharju 127 917 $ (2)
Michael DiPietro 91 083 $ (3)
Janne Kuokkanen 89 417 $ (2)
Christian Djoos 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2019 : 5 619 167 $
Year 2020 : 2 954 167 $
Year 2021 : 1 149 916 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 5 619 167 $
Year 2020 : 2 954 167 $
Year 2021 : 1 149 916 $
Year 2022 : 0 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6500 - 100 $ - 5 954 - 91,59%
Level 2: 5500 - 60 $ - 5 037 - 91,59%
Level 3: 2500 - 35 $ - 2 311 - 92,42%
Level 4: 4500 - 25 $ - 4 264 - 94,75%
Luxury : 1000 - 200 $ - 965 - 96,52%
Total Capacity :20000

Income

Home Games Left31
Average Attendance - %18 530 - 92,65%
Average Income per Game1 597 627 $
Year to Date Revenue15 976 269 $

Expense

Pro Players Total Salaries107 535 833 $
Pro Players Total Average Salaries107 535 833 $
Farm Players Total Salaries3 579 083 $
Farm Players Total Average Salaries3 579 083 $
Coaches Total Salaries2 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(642 857 $)
Pro Year To Date Expenses26 918 567 $
Farm Year To Date Expenses1 281 380 $
Pro Salary Cap To Date26 516 500 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 526 434 $
Pro Remaining Season Days146
Pro Expenses Per Days559 671 $
Pro Estimated Expenses81 711 966 $
Farm Remaining Season Days154
Farm Expenses Per Days22 557 $
Farm Estimated Expenses3 473 778 $
Estimated Season Expenses85 185 744 $
Season Salary Cap106 892 976 $
Estimate Under Maximum Salary Cap of 115 000 000 $8 107 024 $
Estimate Over Minimum Salary Cap of 0 $ 106 892 976 $
Current Bank Account40 136 001 $
Projected Bank Account4 476 691 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (7)
Artemi Panarin 11 642 860 $ (5)
Patrick Kane 10 500 000 $ (4)
Sergei Bobrovsky 10 000 000 $ (5)
John Carlson 9 200 000 $ (1)
Matthew Tkachuk 6 639 286 $ (1)
Patrik Laine 6 392 858 $ (1)
Mark Scheifele 6 125 000 $ (5)
Brad Marchand 6 125 000 $ (6)
Bo Horvat 5 500 000 $ (4)
Seth Jones 5 400 000 $ (3)
Brett Pesce 4 025 000 $ (5)
Miro Heiskanen 3 394 166 $ (2)
Adam Lowry 3 200 000 $ (2)
Quinn Hughes 1 604 167 $ (3)
Casey Cizikas 1 500 000 $ (1)
Charlie McAvoy 1 258 333 $ (2)
Joonas Korpisalo 1 035 000 $ (3)
Alex DeBrincat 894 166 $ (2)
Brad Richardson 600 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2019 : 107 535 833 $
Year 2020 : 83 203 689 $
Year 2021 : 74 457 024 $
Year 2022 : 66 417 857 $
Salary Average Commitment
Year 2019 : 107 535 833 $
Year 2020 : 83 203 689 $
Year 2021 : 74 457 024 $
Year 2022 : 66 417 857 $
Salary Cap with 1 Way Contract
Year 2019 : 107 535 833 $
Year 2020 : 83 203 689 $
Year 2021 : 74 457 024 $
Year 2022 : 66 417 857 $

Farm Players Salaries

Nikolaj Ehlers 600 000 $ (6)
Alex Galchenyuk 490 000 $ (1)
Boone Jenner 356 250 $ (4)
Markus Nutivaara 250 000 $ (4)
Artturi Lehkonen 216 000 $ (4)
Robert Hagg 180 000 $ (4)
Andreas Borgman 177 500 $ (2)
Tyson Jost 167 333 $ (1)
Jack Roslovic 110 667 $ (1)
Alexandar Georgiev 92 500 $ (2)
Sam Steel 86 333 $ (3)
Vladislav Kamenev 67 500 $ (3)
Chandler Stephenson 65 000 $ (1)
Robby Fabbri 60 000 $ (5)
Brock McGinn 60 000 $ (3)
John Quenneville 60 000 $ (3)
Scott Mayfield 60 000 $ (3)
Pavel Francouz 60 000 $ (1)
Gabriel Bourque 60 000 $ (1)
Mikhail Vorobyev 60 000 $ (1)
Antti Suomela 60 000 $ (1)
Louie Belpedio 60 000 $ (1)
Gustav Olofsson 60 000 $ (2)
Nick Jensen 60 000 $ (1)
Mason Appleton 60 000 $ (5)
Total Farm Players25
Salary Commitment
Year 2019 : 3 579 083 $
Year 2020 : 2 386 083 $
Year 2021 : 2 056 083 $
Year 2022 : 1 722 250 $
Salary Average Commitment
Year 2019 : 3 579 083 $
Year 2020 : 2 386 083 $
Year 2021 : 2 056 083 $
Year 2022 : 1 722 250 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 6 270 - 96,47%
Level 2: 5500 - 60 $ - 5 238 - 95,24%
Level 3: 2500 - 35 $ - 2 306 - 92,24%
Level 4: 4500 - 25 $ - 4 301 - 95,57%
Luxury : 1000 - 200 $ - 958 - 95,80%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %19 073 - 95,37%
Average Income per Game1 651 463 $
Year to Date Revenue18 166 088 $

Expense

Pro Players Total Salaries91 695 357 $
Pro Players Total Average Salaries91 695 357 $
Farm Players Total Salaries4 644 059 $
Farm Players Total Average Salaries4 624 226 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses23 855 012 $
Farm Year To Date Expenses1 327 770 $
Pro Salary Cap To Date22 284 481 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 543 876 $
Pro Remaining Season Days146
Pro Expenses Per Days502 284 $
Pro Estimated Expenses73 333 464 $
Farm Remaining Season Days154
Farm Expenses Per Days27 803 $
Farm Estimated Expenses4 281 662 $
Estimated Season Expenses77 615 126 $
Season Salary Cap88 695 357 $
Estimate Under Maximum Salary Cap of 115 000 000 $26 304 643 $
Estimate Over Minimum Salary Cap of 0 $ 88 695 357 $
Current Bank Account12 341 201 $
Projected Bank Account(15 730 049 $)

Pro Players Salaries

Sidney Crosby 8 700 000 $ (6)
Jakub Voracek 8 250 000 $ (5)
Alex Pietrangelo 6 500 000 $ (1)
Dylan Larkin 6 100 000 $ (5)
Brock Boeser 5 928 572 $ (1)
Joe Thornton 5 714 286 $ (1)
Jaden Schwartz 5 350 000 $ (2)
Patric Hornqvist 5 300 000 $ (4)
Wayne Simmonds 4 750 000 $ (2)
Radek Faksa 4 700 000 $ (4)
Artem Anisimov 4 550 000 $ (2)
Devan Dubnyk 4 333 333 $ (2)
Alec Martinez 4 000 000 $ (2)
Zach Aston-Reese 3 700 000 $ (3)
Conor Garland 3 500 000 $ (2)
Ron Hainsey 3 500 000 $ (1)
Cale Makar 2 854 166 $ (3)
Nick Holden 2 090 000 $ (2)
Robin Lehner 1 275 000 $ (3)
Erik Gustafsson (Out of Payroll) 1 000 000 $ (2)
Adam McQuaid 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 92 695 357 $
Year 2020 : 70 452 499 $
Year 2021 : 40 879 166 $
Year 2022 : 33 050 000 $
Salary Average Commitment
Year 2019 : 92 695 357 $
Year 2020 : 70 452 499 $
Year 2021 : 40 879 166 $
Year 2022 : 33 050 000 $
Salary Cap with 1 Way Contract
Year 2019 : 92 695 357 $
Year 2020 : 70 452 499 $
Year 2021 : 40 879 166 $
Year 2022 : 33 050 000 $

Farm Players Salaries

Daniel Sprong 650 000 $ (1)
Greg Pateryn 354 750 $ (1)
Drake Caggiula 350 000 $ (1)
Dominik Kahun 350 000 $ (3)
Oskar Sundqvist 275 000 $ (2)
Ben Lovejoy 273 810 $ (1)
Jordan Oesterle 200 000 $ (1)
Joonas Donskoi 200 000 $ (1)
Jon Merrill 200 000 $ (1)
MacKenzie Weegar 200 000 $ (1)
Tyler Ennis 200 000 $ (1)
Andrew Mangiapane 150 000 $ (2)
Jimmy Schuldt 150 000 $ (2)
Kailer Yamamoto 112 417 $ (2)
Matt Luff 100 000 $ (1)
Maxime Comtois 92 500 $ (3)
Sebastian Aho 92 500 $ (2)
Filip Chlapik 89 417 $ (2)
Brett Howden 86 333 $ (2)
Ethan Bear 79 833 $ (2)
Anton Forsberg 77 500 $ (1)
Tom Kuhnhackl 60 000 $ (1)
Collin Delia 60 000 $ (1)
Blake Lizotte 60 000 $ (1)
Rem Pitlick 60 000 $ (1)
Ryan Callahan 60 000 $ (1)
Timothy Gettinger 60 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2019 : 4 644 060 $
Year 2020 : 1 478 000 $
Year 2021 : 442 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 4 624 227 $
Year 2020 : 1 458 167 $
Year 2021 : 442 500 $
Year 2022 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - 100 $ - 6 319 - 97,21%
Level 2: 5500 - 60 $ - 5 186 - 94,29%
Level 3: 2500 - 35 $ - 2 373 - 94,92%
Level 4: 4500 - 25 $ - 4 159 - 92,43%
Luxury : 1000 - 200 $ - 940 - 93,95%
Total Capacity :20000

Income

Home Games Left31
Average Attendance - %18 977 - 94,88%
Average Income per Game1 647 495 $
Year to Date Revenue16 474 951 $

Expense

Pro Players Total Salaries117 508 405 $
Pro Players Total Average Salaries117 508 405 $
Farm Players Total Salaries5 142 542 $
Farm Players Total Average Salaries5 137 542 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(9 500 000 $)
Pro Year To Date Expenses27 633 738 $
Farm Year To Date Expenses1 327 326 $
Pro Salary Cap To Date27 060 108 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 072 348 $
Pro Remaining Season Days146
Pro Expenses Per Days607 735 $
Pro Estimated Expenses88 729 310 $
Farm Remaining Season Days154
Farm Expenses Per Days29 274 $
Farm Estimated Expenses4 508 196 $
Estimated Season Expenses93 237 506 $
Season Salary Cap108 008 405 $
Estimate Under Maximum Salary Cap of 115 000 000 $6 991 595 $
Estimate Over Minimum Salary Cap of 0 $ 108 008 405 $
Current Bank Account51 750 529 $
Projected Bank Account9 585 371 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (5)
John Tavares 11 000 000 $ (4)
Jamie Benn 9 500 000 $ (6)
Ryan Getzlaf 8 250 000 $ (2)
Shea Weber 7 857 143 $ (7)
Ryan O'Reilly 7 500 000 $ (4)
Joe Pavelski 7 000 000 $ (3)
Tyler Myers 6 300 000 $ (4)
Alexander Radulov 6 250 000 $ (3)
Nate Schmidt 6 247 500 $ (4)
Connor Hellebuyck 6 166 666 $ (4)
Dougie Hamilton 5 750 000 $ (2)
Gabriel Landeskog 5 571 429 $ (2)
John Klingberg 4 250 000 $ (3)
Brendan Gallagher 3 750 000 $ (2)
Darnell Nurse 3 040 000 $ (3)
Eric Staal 2 925 000 $ (4)
Blake Coleman 2 066 667 $ (2)
Josh Anderson 1 850 000 $ (1)
Thomas Greiss 600 000 $ (3)
Total Pro Players20
Salary Commitment
Year 2019 : 117 508 405 $
Year 2020 : 115 658 405 $
Year 2021 : 90 270 309 $
Year 2022 : 69 130 309 $
Salary Average Commitment
Year 2019 : 117 508 405 $
Year 2020 : 115 658 405 $
Year 2021 : 90 270 309 $
Year 2022 : 69 130 309 $
Salary Cap with 1 Way Contract
Year 2019 : 117 508 405 $
Year 2020 : 115 658 405 $
Year 2021 : 90 270 309 $
Year 2022 : 69 130 309 $

Farm Players Salaries

Mikael Backlund 535 000 $ (5)
Jason Demers 450 000 $ (2)
Nick Bonino 410 000 $ (2)
Maxime Lajoie 400 000 $ (4)
Brandon Carlo 377 500 $ (1)
Jesperi Kotkaniemi 342 500 $ (2)
Michael Grabner 335 000 $ (2)
Jakub Vrana 318 250 $ (3)
Laurent Brossoit 200 000 $ (3)
Adam Pelech 200 000 $ (2)
Brian Elliott 160 000 $ (5)
Juuse Saros 150 000 $ (2)
Nick Suzuki 132 583 $ (3)
Guillaume Brisebois 100 000 $ (3)
Nick Seeler 100 000 $ (2)
Seth Helgeson 100 000 $ (2)
Yannick Weber 100 000 $ (2)
Blake Speers 93 583 $ (1)
Gabriel Carlsson 89 417 $ (1)
Alex Formenton 89 417 $ (2)
Jacob Larsson 89 417 $ (1)
Brendan Guhle 88 833 $ (1)
Gustav Forsling 83 042 $ (2)
Daniel Carr 66 500 $ (2)
Ian McCoshen 66 500 $ (2)
Beau Bennett 65 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2019 : 5 142 542 $
Year 2020 : 4 338 792 $
Year 2021 : 1 845 833 $
Year 2022 : 1 095 000 $
Salary Average Commitment
Year 2019 : 5 137 542 $
Year 2020 : 4 338 792 $
Year 2021 : 1 845 833 $
Year 2022 : 1 095 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 100 $ - 5 890 - 90,62%
Level 2: 5500 - 60 $ - 5 268 - 95,78%
Level 3: 2500 - 35 $ - 2 330 - 93,20%
Level 4: 4500 - 25 $ - 4 277 - 95,05%
Luxury : 1000 - 200 $ - 945 - 94,50%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %18 710 - 93,55%
Average Income per Game1 603 180 $
Year to Date Revenue17 634 976 $

Expense

Pro Players Total Salaries94 208 750 $
Pro Players Total Average Salaries82 308 750 $
Farm Players Total Salaries7 873 937 $
Farm Players Total Average Salaries7 873 937 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 823 900 $
Farm Year To Date Expenses1 916 561 $
Pro Salary Cap To Date22 582 358 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 095 389 $
Pro Remaining Season Days146
Pro Expenses Per Days488 250 $
Pro Estimated Expenses71 284 500 $
Farm Remaining Season Days154
Farm Expenses Per Days43 714 $
Farm Estimated Expenses6 731 956 $
Estimated Season Expenses78 016 456 $
Season Salary Cap82 308 750 $
Estimate Under Maximum Salary Cap of 115 000 000 $32 691 250 $
Estimate Over Minimum Salary Cap of 0 $ 82 308 750 $
Current Bank Account(10 105 485 $)
Projected Bank Account(40 026 552 $)

Pro Players Salaries

Craig Smith 12 500 000 $ (1)
Damon Severson 12 500 000 $ (2)
Alex Chiasson 12 500 000 $ (2)
Cam Fowler 6 500 000 $ (7)
Johnny Boychuk 6 000 000 $ (3)
Niklas Hjalmarsson 5 250 000 $ (1)
Tyler Bozak 5 250 000 $ (1)
Mike Green 4 568 750 $ (4)
Radko Gudas 3 350 000 $ (1)
Zack Smith 3 250 000 $ (2)
Leo Komarov 3 150 000 $ (2)
Brian Dumoulin 3 000 000 $ (1)
Mikko Koskinen 3 000 000 $ (1)
Carter Hutton 2 887 500 $ (1)
Thomas Vanek 2 550 000 $ (3)
Jimmy Vesey 2 161 250 $ (2)
Cody Eakin 1 700 000 $ (1)
Mark Jankowski 1 591 250 $ (2)
Vinnie Hinostroza 1 500 000 $ (2)
Colton Sissons 1 000 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2019 : 94 208 750 $
Year 2020 : 57 271 250 $
Year 2021 : 19 618 750 $
Year 2022 : 11 068 750 $
Salary Average Commitment
Year 2019 : 82 308 750 $
Year 2020 : 45 371 250 $
Year 2021 : 19 618 750 $
Year 2022 : 11 068 750 $
Salary Cap with 1 Way Contract
Year 2019 : 82 308 750 $
Year 2020 : 45 371 250 $
Year 2021 : 19 618 750 $
Year 2022 : 11 068 750 $

Farm Players Salaries

Connor Murphy 1 250 000 $ (1)
Loui Eriksson 600 000 $ (3)
James Neal 575 000 $ (4)
Andrew Ladd 550 000 $ (4)
Niklas Kronwall 471 563 $ (1)
Mathieu Perreault 412 500 $ (2)
Sven Baertschi 390 000 $ (4)
Pierre-Edouard Bellemare 375 000 $ (1)
James Reimer 340 000 $ (2)
Jake McCabe 300 000 $ (3)
Carl Hagelin 275 000 $ (4)
Sam Bennett 218 750 $ (5)
Oscar Lindberg 180 000 $ (2)
Connor Carrick 180 000 $ (1)
Colton Sceviour 165 000 $ (3)
Braydon Coburn 161 500 $ (3)
David Warsofsky 150 000 $ (2)
Mike Reilly 142 500 $ (3)
Ryan Miller 106 875 $ (2)
Roman Polak 104 000 $ (4)
Dmitrij Jaskin 100 000 $ (1)
Slater Koekkoek 100 000 $ (1)
Kevin Roy 87 500 $ (2)
Christian Folin 80 000 $ (1)
Andrew Copp 75 000 $ (2)
Mark Letestu 63 000 $ (3)
Jack Campbell 60 750 $ (4)
Cal Petersen 60 000 $ (2)
Zach Sanford 60 000 $ (1)
Jordan Martinook 60 000 $ (2)
Brendan Leipsic 60 000 $ (1)
Robert Bortuzzo 60 000 $ (1)
Austin Wagner 60 000 $ (1)
Total Farm Players33
Salary Commitment
Year 2019 : 7 873 937 $
Year 2020 : 5 077 375 $
Year 2021 : 3 605 500 $
Year 2022 : 2 173 500 $
Salary Average Commitment
Year 2019 : 7 873 937 $
Year 2020 : 5 077 375 $
Year 2021 : 3 605 500 $
Year 2022 : 2 173 500 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - 100 $ - 6 185 - 95,15%
Level 2: 5500 - 60 $ - 5 204 - 94,63%
Level 3: 2500 - 35 $ - 2 364 - 94,56%
Level 4: 4500 - 25 $ - 4 205 - 93,45%
Luxury : 1000 - 200 $ - 987 - 98,66%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %18 945 - 94,72%
Average Income per Game1 644 926 $
Year to Date Revenue18 094 182 $

Expense

Pro Players Total Salaries100 997 709 $
Pro Players Total Average Salaries100 997 709 $
Farm Players Total Salaries9 602 046 $
Farm Players Total Average Salaries9 437 046 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses25 651 276 $
Farm Year To Date Expenses2 448 922 $
Pro Salary Cap To Date25 399 983 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 347 769 $
Pro Remaining Season Days146
Pro Expenses Per Days523 065 $
Pro Estimated Expenses76 367 490 $
Farm Remaining Season Days154
Farm Expenses Per Days52 227 $
Farm Estimated Expenses8 042 958 $
Estimated Season Expenses84 410 448 $
Season Salary Cap95 997 709 $
Estimate Under Maximum Salary Cap of 115 000 000 $19 002 291 $
Estimate Over Minimum Salary Cap of 0 $ 95 997 709 $
Current Bank Account(10 006 016 $)
Projected Bank Account(45 068 695 $)

Pro Players Salaries

Valtteri Filppula 8 000 000 $ (5)
Michal Kempny 8 000 000 $ (5)
James Van Riemsdyk 7 350 000 $ (3)
Bobby Ryan 7 250 000 $ (3)
Jordie Benn 7 000 000 $ (5)
Ben Chiarot 7 000 000 $ (5)
Kyle Okposo 6 000 000 $ (4)
Bryan Little 5 820 834 $ (2)
Brady Skjei 5 775 000 $ (2)
Nick Foligno 5 575 000 $ (1)
Justin Schultz 5 500 000 $ (1)
Alex Tuch 4 750 000 $ (5)
Chris Kreider 4 625 000 $ (1)
Jake Allen 4 350 000 $ (2)
David Savard 4 250 000 $ (2)
Cam Ward 2 850 000 $ (1)
Chris Tierney 2 790 625 $ (2)
Derick Brassard 2 656 250 $ (1)
Jesper Bratt 825 000 $ (2)
Pontus Aberg 630 000 $ (3)
Total Pro Players20
Salary Commitment
Year 2019 : 100 997 709 $
Year 2020 : 79 791 459 $
Year 2021 : 55 980 000 $
Year 2022 : 40 750 000 $
Salary Average Commitment
Year 2019 : 100 997 709 $
Year 2020 : 79 791 459 $
Year 2021 : 55 980 000 $
Year 2022 : 40 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 100 997 709 $
Year 2020 : 79 791 459 $
Year 2021 : 55 980 000 $
Year 2022 : 40 750 000 $

Farm Players Salaries

Ben Hutton 800 000 $ (5)
Dion Phaneuf 700 000 $ (2)
Ryan Kesler 675 000 $ (3)
Milan Lucic 600 000 $ (4)
Cory Schneider 600 000 $ (3)
Andrej Sekera 550 000 $ (2)
Martin Hanzal 475 000 $ (1)
Karl Alzner 462 500 $ (3)
Riley Nash 450 000 $ (3)
Erik Gudbranson 400 000 $ (2)
Dmitry Kulikov 380 000 $ (2)
Jack Johnson 357 500 $ (2)
Andrew Cogliano 325 000 $ (2)
John Moore 302 500 $ (2)
Jay Bouwmeester 292 500 $ (3)
Derrick Pouliot 270 000 $ (2)
Melker Karlsson 250 000 $ (2)
Ryan Reaves 227 500 $ (1)
Mattias Janmark 207 000 $ (2)
Matt Nieto 187 625 $ (2)
Evan Rodrigues 185 000 $ (3)
Matt Calvert 180 000 $ (1)
Patrick Maroon 166 250 $ (1)
Chris Wagner 150 000 $ (2)
Tobias Rieder 120 000 $ (2)
Anthony Stolarz 120 000 $ (2)
Dylan DeMelo 90 000 $ (2)
Daniel O'Regan 78 671 $ (2)
Total Farm Players28
Salary Commitment
Year 2019 : 9 602 046 $
Year 2020 : 8 553 296 $
Year 2021 : 4 065 000 $
Year 2022 : 1 400 000 $
Salary Average Commitment
Year 2019 : 9 437 046 $
Year 2020 : 8 553 296 $
Year 2021 : 4 065 000 $
Year 2022 : 1 400 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 115 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Bruins 45 607 448 $ 110 374 825 $ 4 625 175 $ 110 374 825 $ 211334
Canadiens 6 267 464 $ 112 682 484 $ 2 317 516 $ 112 682 484 $ 202747
Maple Leafs 98 372 355 $ 109 912 083 $ 5 087 917 $ 109 912 083 $ 202444
Nordiques 47 102 849 $ 95 411 666 $ 19 588 334 $ 95 411 666 $ 212243
Blackhawks 49 148 771 $ 111 992 037 $ 3 007 963 $ 111 992 037 $ 202949
Devils (7 786 788 $) 95 647 917 $ 19 352 083 $ 95 647 917 $ 233255
Rangers (4 912 128 $) 104 906 668 $ 10 093 332 $ 104 906 668 $ 202040
Red Wings 82 520 260 $ 95 141 916 $ 19 858 084 $ 95 141 916 $ 222648
Capitals (10 340 907 $) 112 782 251 $ 2 217 749 $ 112 782 251 $ 202545
Golden Seals 3 418 755 $ 113 453 809 $ 1 546 191 $ 113 453 809 $ 212445
North Stars 9 599 976 $ 108 551 318 $ 6 448 682 $ 108 551 318 $ 202242
Whalers 40 136 001 $ 106 892 976 $ 8 107 024 $ 106 892 976 $ 202545
Canucks 12 341 201 $ 88 695 357 $ 26 304 643 $ 88 695 357 $ 212748
Jets 51 750 529 $ 108 008 405 $ 6 991 595 $ 108 008 405 $ 202646
Kings (10 105 485 $) 82 308 750 $ 32 691 250 $ 82 308 750 $ 203353
Oilers (10 006 016 $) 95 997 709 $ 19 002 291 $ 95 997 709 $ 202848