Team FinanceLast Update - 12 avril 2020 at 11:14
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 6 212 - 95,57%
Level 2: 5500 - 60 $ - 5 165 - 93,92%
Level 3: 2500 - 35 $ - 2 364 - 94,56%
Level 4: 4500 - 25 $ - 4 249 - 94,43%
Luxury : 1000 - 200 $ - 946 - 94,63%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 937 - 94,69%
Average Income per Game1 636 719 $
Year to Date Revenue67 105 461 $

Expense

Pro Players Total Salaries109 999 824 $
Pro Players Total Average Salaries109 999 825 $
Farm Players Total Salaries3 578 980 $
Farm Players Total Average Salaries3 578 980 $
Coaches Total Salaries3 625 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses115 095 181 $
Farm Year To Date Expenses4 446 990 $
Pro Salary Cap To Date112 470 211 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days577 563 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 557 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap109 999 825 $
Estimate Under Maximum Salary Cap of 115 000 000 $5 000 175 $
Estimate Over Minimum Salary Cap of 0 $ 109 999 825 $
Current Bank Account4 936 413 $
Projected Bank Account4 936 413 $

Pro Players Salaries

Alexander Ovechkin 9 538 462 $ (2)
Jeff Skinner 9 000 000 $ (5)
Oliver Ekman-Larsson 8 662 500 $ (4)
Zach Parise 7 538 462 $ (6)
Mark Giordano 6 750 000 $ (3)
Nicklas Backstrom 6 700 000 $ (1)
Marc-Andre Fleury 6 300 000 $ (5)
Jordan Staal 6 000 000 $ (4)
Cam Atkinson 5 875 000 $ (6)
Jaccob Slavin 5 565 000 $ (3)
Jonathan Marchessault 5 500 000 $ (2)
Jeff Petry 5 500 000 $ (2)
Tyler Johnson 5 000 000 $ (5)
T.J. Brodie 4 650 400 $ (1)
Nazem Kadri 4 500 000 $ (3)
William Karlsson 4 462 500 $ (3)
Viktor Arvidsson (Out of Payroll) 4 250 000 $ (5)
Paul Byron 3 570 000 $ (3)
Zdeno Chara 3 187 500 $ (4)
Mike Smith 1 700 000 $ (4)
Total Pro Players20
Salary Commitment
Year 2019 : 114 249 824 $
Year 2020 : 102 899 424 $
Year 2021 : 82 360 962 $
Year 2022 : 57 513 462 $
Salary Average Commitment
Year 2019 : 114 249 825 $
Year 2020 : 102 899 425 $
Year 2021 : 82 360 963 $
Year 2022 : 57 513 463 $
Salary Cap with 1 Way Contract
Year 2019 : 114 249 825 $
Year 2020 : 102 899 425 $
Year 2021 : 82 360 963 $
Year 2022 : 57 513 463 $

Farm Players Salaries

Kyle Turris 600 000 $ (4)
Alex Goligoski 547 500 $ (2)
Anthony DeAngelo 457 981 $ (1)
Jean-Gabriel Pageau 310 000 $ (1)
Anton Khudobin 300 000 $ (1)
Conor Sheary 300 000 $ (1)
Kris Russell 300 000 $ (1)
Ondrej Kase 260 000 $ (3)
Dennis Cholowski 89 417 $ (3)
Haydn Fleury 86 333 $ (2)
Logan Brown 86 333 $ (2)
Nick Merkley 86 333 $ (2)
Linus Ullmark 80 000 $ (2)
Carl Dahlstrom 75 083 $ (2)
Total Farm Players14
Salary Commitment
Year 2019 : 3 578 980 $
Year 2020 : 1 910 999 $
Year 2021 : 949 417 $
Year 2022 : 600 000 $
Salary Average Commitment
Year 2019 : 3 578 980 $
Year 2020 : 1 910 999 $
Year 2021 : 949 417 $
Year 2022 : 600 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 6 058 - 93,20%
Level 2: 5500 - 60 $ - 5 198 - 94,51%
Level 3: 2500 - 35 $ - 2 377 - 95,10%
Level 4: 4500 - 25 $ - 4 299 - 95,53%
Luxury : 1000 - 200 $ - 952 - 95,21%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 884 - 94,42%
Average Income per Game1 623 470 $
Year to Date Revenue66 562 253 $

Expense

Pro Players Total Salaries105 703 667 $
Pro Players Total Average Salaries105 703 667 $
Farm Players Total Salaries5 518 603 $
Farm Players Total Average Salaries5 518 603 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 000 000 $
Pro Year To Date Expenses106 293 665 $
Farm Year To Date Expenses5 486 160 $
Pro Salary Cap To Date103 539 823 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days552 326 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 111 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap112 703 667 $
Estimate Under Maximum Salary Cap of 115 000 000 $2 296 333 $
Estimate Over Minimum Salary Cap of 0 $ 112 703 667 $
Current Bank Account(27 206 571 $)
Projected Bank Account(27 206 571 $)

Pro Players Salaries

Drew Doughty 11 550 000 $ (4)
Carey Price 10 500 000 $ (7)
Claude Giroux 8 275 000 $ (3)
Evgeny Kuznetsov 7 800 000 $ (6)
Aaron Ekblad 7 500 000 $ (6)
Kristopher Letang 7 250 000 $ (3)
Adam Henrique 6 116 250 $ (4)
Brayden Schenn 5 125 000 $ (1)
Andy Greene 5 000 000 $ (1)
Alexander Wennberg 4 900 000 $ (4)
Calvin De Haan 4 322 500 $ (4)
Oscar Klefbom 4 167 000 $ (4)
Jonas Brodin 4 166 667 $ (2)
Justin Williams 4 125 000 $ (1)
Evgenii Dadonov 4 000 000 $ (1)
Mattias Ekholm 3 750 000 $ (3)
Ryan Dzingel 3 206 250 $ (3)
Josh Anderson 1 850 000 $ (1)
Brandon Tanev 900 000 $ (1)
Anders Nilsson 600 000 $ (1)
Samuel Blais 600 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2019 : 105 703 667 $
Year 2020 : 84 103 667 $
Year 2021 : 79 337 000 $
Year 2022 : 56 855 750 $
Salary Average Commitment
Year 2019 : 105 703 667 $
Year 2020 : 84 103 667 $
Year 2021 : 79 337 000 $
Year 2022 : 56 855 750 $
Salary Cap with 1 Way Contract
Year 2019 : 105 703 667 $
Year 2020 : 84 103 667 $
Year 2021 : 79 337 000 $
Year 2022 : 56 855 750 $

Farm Players Salaries

William Nylander 696 237 $ (5)
David Pastrnak 666 667 $ (4)
Alexander Steen 575 000 $ (2)
Antti Raanta 425 000 $ (2)
Pierre-Luc Dubois 339 417 $ (2)
Charlie Coyle 320 000 $ (1)
Andre Burakovsky 292 500 $ (3)
Adrian Kempe 281 429 $ (1)
Brendan Perlini 204 286 $ (1)
Denis Malgin 193 333 $ (1)
Nick Ritchie 164 882 $ (1)
Jason Dickinson 100 000 $ (3)
David Kampf 100 000 $ (2)
Thatcher Demko 92 500 $ (2)
Denis Gurianov 89 417 $ (1)
Jayce Hawryluk 87 413 $ (3)
Max Jones 86 333 $ (3)
Evgeny Svechnikov 86 333 $ (1)
Morgan Klimchuk 86 333 $ (2)
Julius Honka 86 333 $ (1)
Rasmus Andersson 75 583 $ (1)
Roland McKeown 74 500 $ (2)
Curtis Lazar 70 000 $ (1)
Alexandre Carrier 68 833 $ (1)
Joe Hicketts 65 000 $ (2)
Lucas Wallmark 64 150 $ (2)
Valentin Zykov 64 125 $ (2)
Andreas Englund 63 000 $ (3)
Total Farm Players28
Salary Commitment
Year 2019 : 5 518 603 $
Year 2020 : 3 878 175 $
Year 2021 : 1 992 149 $
Year 2022 : 1 362 904 $
Salary Average Commitment
Year 2019 : 5 518 603 $
Year 2020 : 3 878 175 $
Year 2021 : 1 992 149 $
Year 2022 : 1 362 904 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 100 $ - 6 143 - 94,50%
Level 2: 5500 - 60 $ - 5 133 - 93,32%
Level 3: 2500 - 35 $ - 2 334 - 93,36%
Level 4: 4500 - 25 $ - 4 199 - 93,30%
Luxury : 1000 - 200 $ - 926 - 92,60%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 734 - 93,67%
Average Income per Game1 617 590 $
Year to Date Revenue66 321 175 $

Expense

Pro Players Total Salaries107 437 083 $
Pro Players Total Average Salaries107 437 083 $
Farm Players Total Salaries3 519 520 $
Farm Players Total Average Salaries3 519 520 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses107 328 216 $
Farm Year To Date Expenses4 837 303 $
Pro Salary Cap To Date106 328 202 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days556 088 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 264 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap107 437 083 $
Estimate Under Maximum Salary Cap of 115 000 000 $7 562 917 $
Estimate Over Minimum Salary Cap of 0 $ 107 437 083 $
Current Bank Account63 645 939 $
Projected Bank Account63 645 939 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
Jack Eichel 10 000 000 $ (4)
Brayden Point 8 056 250 $ (1)
Zach Werenski 6 843 750 $ (1)
Mikko Rantanen 6 755 209 $ (1)
Johnny Gaudreau 6 750 000 $ (3)
Jake Guentzel 6 300 000 $ (4)
Jonathan Huberdeau 6 195 000 $ (3)
Tomas Hertl 5 906 250 $ (2)
Gustav Nyquist 5 775 000 $ (3)
Noah Hanifin 5 197 500 $ (4)
Shayne Gostisbehere 4 500 000 $ (4)
Sean Couturier 4 333 333 $ (3)
J.T. Compher 3 675 000 $ (3)
Andrei Vasilevskiy 3 500 000 $ (1)
Philipp Grubauer 3 333 333 $ (2)
Brandon Montour 3 218 125 $ (2)
Max Domi 2 835 000 $ (3)
Ryan Pulock 1 900 000 $ (2)
Dylan Strome 863 333 $ (1)
Total Pro Players20
Salary Commitment
Year 2019 : 107 437 083 $
Year 2020 : 81 418 541 $
Year 2021 : 67 060 833 $
Year 2022 : 37 497 500 $
Salary Average Commitment
Year 2019 : 107 437 083 $
Year 2020 : 81 418 541 $
Year 2021 : 67 060 833 $
Year 2022 : 37 497 500 $
Salary Cap with 1 Way Contract
Year 2019 : 107 437 083 $
Year 2020 : 81 418 541 $
Year 2021 : 67 060 833 $
Year 2022 : 37 497 500 $

Farm Players Salaries

Jakob Chychrun 506 000 $ (3)
Sami Vatanen 487 500 $ (1)
Colin Miller 406 875 $ (2)
Danton Heinen 280 000 $ (2)
Joel Eriksson Ek 155 938 $ (1)
Warren Foegele 150 000 $ (2)
Tyler Bertuzzi 140 000 $ (2)
Adin Hill 100 000 $ (2)
Andrei Svechnikov 92 500 $ (3)
Nolan Patrick 92 500 $ (2)
Luke Kunin 92 500 $ (2)
Trent Frederic 92 500 $ (3)
Filip Chytil 89 417 $ (2)
Martin Necas 86 333 $ (2)
Alexander Nylander 86 333 $ (1)
Christian Fischer 82 167 $ (1)
Josh Ho-Sang 77 500 $ (1)
Dillon Heatherington 77 083 $ (2)
Malcolm Subban 76 500 $ (3)
Caleb Jones 72 000 $ (3)
Nicolas Roy 72 000 $ (2)
Samuel Morin 70 000 $ (2)
Eric Cernak 69 750 $ (3)
Tristan Jarry 64 125 $ (2)
Total Farm Players24
Salary Commitment
Year 2019 : 3 519 520 $
Year 2020 : 2 630 083 $
Year 2021 : 909 250 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 519 520 $
Year 2020 : 2 630 083 $
Year 2021 : 909 250 $
Year 2022 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 6 063 - 93,28%
Level 2: 5500 - 60 $ - 5 264 - 95,72%
Level 3: 2500 - 35 $ - 2 362 - 94,50%
Level 4: 4500 - 25 $ - 4 221 - 93,80%
Luxury : 1000 - 200 $ - 930 - 93,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 841 - 94,21%
Average Income per Game1 620 521 $
Year to Date Revenue66 441 369 $

Expense

Pro Players Total Salaries78 845 833 $
Pro Players Total Average Salaries78 845 833 $
Farm Players Total Salaries3 994 370 $
Farm Players Total Average Salaries3 604 370 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 500 000 $
Pro Year To Date Expenses91 345 781 $
Farm Year To Date Expenses5 733 572 $
Pro Salary Cap To Date90 345 794 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days409 466 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 603 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 345 833 $
Estimate Under Maximum Salary Cap of 115 000 000 $30 654 167 $
Estimate Over Minimum Salary Cap of 0 $ 84 345 833 $
Current Bank Account25 843 918 $
Projected Bank Account25 843 918 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (4)
Tuukka Rask 7 000 000 $ (2)
Corey Crawford 6 000 000 $ (1)
Matt Niskanen 5 750 000 $ (2)
Yanni Gourde 5 425 000 $ (4)
Lawson Crouse 5 300 000 $ (4)
Ondrej Palat 5 300 000 $ (3)
Tomas Tatar 5 300 000 $ (3)
Nikita Zaitsev 4 500 000 $ (5)
Brandon Pirri 4 000 000 $ (4)
Sam Reinhart 3 650 000 $ (4)
Bryan Rust 3 500 000 $ (3)
Phillip Danault 3 083 333 $ (2)
Kasperi Kapanen 3 040 000 $ (4)
Brent Seabrook 2 000 000 $ (3)
Brett Connolly 1 500 000 $ (2)
Rasmus Dahlin 925 000 $ (2)
Ryan Graves 750 000 $ (3)
Vince Dunn 722 500 $ (2)
Cedric Paquette 600 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2019 : 78 845 833 $
Year 2020 : 72 845 833 $
Year 2021 : 53 265 000 $
Year 2022 : 36 415 000 $
Salary Average Commitment
Year 2019 : 78 845 833 $
Year 2020 : 72 845 833 $
Year 2021 : 53 265 000 $
Year 2022 : 36 415 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 845 833 $
Year 2020 : 72 845 833 $
Year 2021 : 53 265 000 $
Year 2022 : 36 415 000 $

Farm Players Salaries

Ivan Barbashev 450 000 $ (4)
Valeri Nichushkin 450 000 $ (4)
Justin Abdelkader 425 000 $ (4)
Markus Granlund 350 000 $ (1)
Jason Pominville 336 753 $ (1)
Patrik Nemeth 250 000 $ (2)
Colin Wilson 234 000 $ (3)
Justin Bailey 200 000 $ (2)
Dan Hamhuis 187 500 $ (2)
Roman Polak 104 000 $ (4)
Joonas Korpisalo 103 500 $ (3)
Jordan Greenway 91 617 $ (2)
Juuso Valimaki 89 417 $ (3)
Noah Juulsen 86 333 $ (2)
Cale Fleury 83 333 $ (3)
Roope Hintz 81 167 $ (3)
Nick Cousins 75 000 $ (2)
Zack Kassian 75 000 $ (2)
Calvin Pickard 72 000 $ (2)
MacKenzie Blackwood 69 750 $ (3)
Tomas Nosek 60 000 $ (2)
Dale Weise 60 000 $ (2)
Gabriel Bourque 60 000 $ (1)
Total Farm Players23
Salary Commitment
Year 2019 : 3 994 370 $
Year 2020 : 3 247 617 $
Year 2021 : 2 090 167 $
Year 2022 : 1 429 000 $
Salary Average Commitment
Year 2019 : 3 604 370 $
Year 2020 : 2 857 617 $
Year 2021 : 1 700 167 $
Year 2022 : 1 039 000 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 6 213 - 95,58%
Level 2: 5500 - 60 $ - 5 190 - 94,37%
Level 3: 2500 - 35 $ - 2 363 - 94,50%
Level 4: 4500 - 25 $ - 4 240 - 94,21%
Luxury : 1000 - 200 $ - 937 - 93,69%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 942 - 94,71%
Average Income per Game1 635 934 $
Year to Date Revenue67 073 292 $

Expense

Pro Players Total Salaries114 091 322 $
Pro Players Total Average Salaries114 091 322 $
Farm Players Total Salaries4 287 576 $
Farm Players Total Average Salaries4 167 576 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses112 169 267 $
Farm Year To Date Expenses9 636 620 $
Pro Salary Cap To Date111 005 151 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days610 725 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 047 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap114 091 322 $
Estimate Under Maximum Salary Cap of 115 000 000 $908 678 $
Estimate Over Minimum Salary Cap of 0 $ 114 091 322 $
Current Bank Account7 379 238 $
Projected Bank Account7 379 238 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
Sebastian Aho 8 454 000 $ (5)
Victor Hedman 7 875 000 $ (6)
John Gibson 7 680 000 $ (1)
Nathan MacKinnon 6 300 000 $ (4)
Kyle Connor 6 178 572 $ (1)
Colton Parayko 5 500 000 $ (3)
Tom Wilson 5 425 000 $ (4)
Rasmus Ristolainen 5 400 000 $ (3)
Mika Zibanejad 5 350 000 $ (3)
Semyon Varlamov 5 250 000 $ (3)
Hampus Lindholm 5 205 556 $ (3)
Morgan Rielly 5 000 000 $ (3)
Danny DeKeyser 5 000 000 $ (3)
Elias Lindholm 4 850 000 $ (4)
Kyle Palmieri 4 650 000 $ (2)
Kevin Hayes 4 398 750 $ (3)
Cody Ceci 4 085 000 $ (1)
Rickard Rakell 3 789 444 $ (3)
Oliver Bjorkstrand 2 500 000 $ (2)
Carter Rowney 1 200 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2019 : 114 091 322 $
Year 2020 : 96 147 750 $
Year 2021 : 88 997 750 $
Year 2022 : 42 904 000 $
Salary Average Commitment
Year 2019 : 114 091 322 $
Year 2020 : 96 147 750 $
Year 2021 : 88 997 750 $
Year 2022 : 42 904 000 $
Salary Cap with 1 Way Contract
Year 2019 : 114 091 322 $
Year 2020 : 96 147 750 $
Year 2021 : 88 997 750 $
Year 2022 : 42 904 000 $

Farm Players Salaries

Nick Schmaltz 702 000 $ (1)
Victor Rask 400 000 $ (3)
Travis Konecny 398 572 $ (1)
Pavel Buchnevich 308 750 $ (3)
Max Veronneau 250 000 $ (3)
Steven Santini 200 000 $ (3)
Eric Comrie 200 000 $ (4)
Adam Erne 180 000 $ (2)
Anders Bjork 101 333 $ (4)
John Hayden 100 000 $ (3)
Oskar Lindblom 92 500 $ (2)
Isac Lundestrom 92 500 $ (3)
Carl Grundstrom 92 500 $ (3)
Dylan Sikura 92 500 $ (1)
Tage Thompson 92 500 $ (2)
Casey Mittelstadt 92 500 $ (2)
Ryan Donato 90 000 $ (2)
Robert Thomas 89 417 $ (3)
Lias Andersson 89 417 $ (2)
Clayton Keller 88 583 $ (1)
Christian Wolanin 85 500 $ (3)
Jacob De La Rose 85 500 $ (2)
Sonny Milano 78 671 $ (3)
Sami Niku 77 500 $ (2)
Rudolfs Balcers 75 917 $ (3)
Filip Hronek 71 417 $ (3)
Pavel Francouz 60 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2019 : 4 287 577 $
Year 2020 : 2 945 922 $
Year 2021 : 2 146 005 $
Year 2022 : 301 333 $
Salary Average Commitment
Year 2019 : 4 167 577 $
Year 2020 : 2 825 922 $
Year 2021 : 2 146 005 $
Year 2022 : 301 333 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6500 - 100 $ - 6 157 - 94,72%
Level 2: 5500 - 60 $ - 5 217 - 94,85%
Level 3: 2500 - 35 $ - 2 329 - 93,16%
Level 4: 4500 - 25 $ - 4 295 - 95,45%
Luxury : 1000 - 200 $ - 934 - 93,37%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 932 - 94,66%
Average Income per Game1 630 423 $
Year to Date Revenue66 847 357 $

Expense

Pro Players Total Salaries86 562 500 $
Pro Players Total Average Salaries86 562 500 $
Farm Players Total Salaries4 788 833 $
Farm Players Total Average Salaries4 788 833 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 500 000 $
Pro Year To Date Expenses88 389 730 $
Farm Year To Date Expenses6 302 868 $
Pro Salary Cap To Date86 889 772 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days451 603 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 516 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap92 062 500 $
Estimate Under Maximum Salary Cap of 115 000 000 $22 937 500 $
Estimate Over Minimum Salary Cap of 0 $ 92 062 500 $
Current Bank Account(27 845 241 $)
Projected Bank Account(27 845 241 $)

Pro Players Salaries

Ilya Kovalchuk 12 500 000 $ (1)
Phil Kessel 8 000 000 $ (3)
Kevin Shattenkirk 6 650 000 $ (2)
Keith Yandle 6 350 000 $ (4)
Patrick Marleau 6 250 000 $ (1)
Anton Stralman 5 500 000 $ (3)
Michael Frolik 4 300 000 $ (1)
Josh Manson 4 100 000 $ (3)
Marco Scandella 4 000 000 $ (1)
Marc Staal 3 750 000 $ (2)
Lars Eller 3 675 000 $ (4)
Micheal Ferland 3 500 000 $ (4)
Cal Clutterbuck 3 500 000 $ (3)
Curtis McElhinney 3 500 000 $ (3)
Antoine Roussel 3 300 000 $ (1)
Pavel Zacha 2 812 500 $ (1)
Luca Sbisa (Out of Payroll) 2 222 917 $ (1)
Marcus Sorensen 2 000 000 $ (3)
Petr Mrazek 1 350 000 $ (2)
Nico Hischier 925 000 $ (2)
Johan Larsson 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 88 785 417 $
Year 2020 : 52 800 000 $
Year 2021 : 40 125 000 $
Year 2022 : 13 525 000 $
Salary Average Commitment
Year 2019 : 88 785 417 $
Year 2020 : 52 800 000 $
Year 2021 : 40 125 000 $
Year 2022 : 13 525 000 $
Salary Cap with 1 Way Contract
Year 2019 : 88 785 417 $
Year 2020 : 52 800 000 $
Year 2021 : 40 125 000 $
Year 2022 : 13 525 000 $

Farm Players Salaries

David Backes 600 000 $ (2)
Patrick Eaves 315 000 $ (1)
Nathan Beaulieu 300 000 $ (1)
Michael Del Zotto 300 000 $ (1)
Matt Martin 250 000 $ (1)
Jamie Oleksiak 250 000 $ (2)
Aaron Dell 200 000 $ (2)
Xavier Ouellet 190 000 $ (3)
Garret Sparks 180 000 $ (2)
Brendan Gaunce 175 000 $ (3)
Boo Nieves 150 000 $ (3)
Jonas Siegenthaler 150 000 $ (3)
Jordan Weal 133 000 $ (3)
Dominik Simon 130 000 $ (3)
Stefan Noesen 125 000 $ (2)
Michael McCarron 100 000 $ (3)
Nicolas Deslauriers 95 000 $ (1)
Calle Rosen 92 500 $ (1)
Alex Iafallo 92 500 $ (1)
Henrik Samuelsson 90 000 $ (3)
Nate Thompson 90 000 $ (3)
Michael Dal Colle 86 333 $ (2)
Griffin Reinhart 85 000 $ (2)
Zemgus Girgensons 75 000 $ (2)
Magnus Paajarvi 75 000 $ (2)
Charlie Lindgren 75 000 $ (1)
Tomas Jurco 72 000 $ (2)
Jon Gillies 67 500 $ (3)
Jonny Brodzinski 65 000 $ (1)
William Carrier 60 000 $ (2)
John Quenneville 60 000 $ (3)
Kaden Fulcher 60 000 $ (3)
Total Farm Players32
Salary Commitment
Year 2019 : 4 788 833 $
Year 2020 : 3 203 833 $
Year 2021 : 1 395 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 4 788 833 $
Year 2020 : 3 203 833 $
Year 2021 : 1 395 500 $
Year 2022 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 6 154 - 94,68%
Level 2: 5500 - 60 $ - 5 227 - 95,04%
Level 3: 2500 - 35 $ - 2 337 - 93,47%
Level 4: 4500 - 25 $ - 4 231 - 94,02%
Luxury : 1000 - 200 $ - 945 - 94,53%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 894 - 94,47%
Average Income per Game1 632 043 $
Year to Date Revenue66 913 753 $

Expense

Pro Players Total Salaries108 638 810 $
Pro Players Total Average Salaries108 638 811 $
Farm Players Total Salaries4 102 655 $
Farm Players Total Average Salaries4 102 655 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses110 032 724 $
Farm Year To Date Expenses7 965 784 $
Pro Salary Cap To Date106 037 864 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days582 763 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 062 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap108 638 811 $
Estimate Under Maximum Salary Cap of 115 000 000 $6 361 189 $
Estimate Over Minimum Salary Cap of 0 $ 108 638 811 $
Current Bank Account(41 814 837 $)
Projected Bank Account(41 814 837 $)

Pro Players Salaries

Steven Stamkos 8 500 000 $ (5)
Jordan Binnington 8 500 000 $ (2)
Patrice Bergeron 6 875 000 $ (3)
Ryan McDonagh 6 750 000 $ (5)
Matt Dumba 6 600 000 $ (2)
Sean Monahan 6 375 000 $ (4)
Paul Stastny 6 175 000 $ (3)
Dougie Hamilton 5 750 000 $ (2)
Teuvo Teravainen 5 670 000 $ (4)
Torey Krug (Out of Payroll) 5 250 000 $ (1)
Alexander Edler 5 100 000 $ (5)
Reilly Smith 5 000 000 $ (3)
Josh Bailey 5 000 000 $ (4)
Ben Bishop 4 916 667 $ (4)
Vincent Trocheck 4 750 000 $ (3)
Jake Muzzin 4 000 000 $ (1)
Travis Hamonic 3 857 143 $ (1)
Brendan Gallagher 3 750 000 $ (2)
Joel Armia 3 000 000 $ (3)
Anthony Mantha 2 970 000 $ (3)
Andreas Athanasiou 2 850 000 $ (2)
Zach Hyman 2 250 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2019 : 113 888 810 $
Year 2020 : 100 781 667 $
Year 2021 : 71 081 667 $
Year 2022 : 42 311 667 $
Salary Average Commitment
Year 2019 : 113 888 811 $
Year 2020 : 100 781 668 $
Year 2021 : 71 081 668 $
Year 2022 : 42 311 668 $
Salary Cap with 1 Way Contract
Year 2019 : 113 888 811 $
Year 2020 : 100 781 668 $
Year 2021 : 71 081 668 $
Year 2022 : 42 311 668 $

Farm Players Salaries

Jason Zucker 577 500 $ (3)
Matt Grzelcyk 400 000 $ (2)
Victor Olofsson 400 000 $ (2)
Devon Toews 400 000 $ (3)
Kevin Fiala 368 572 $ (1)
Joel Edmundson 330 000 $ (2)
Ryan Strome 294 500 $ (2)
Cooper Marody 200 000 $ (2)
Calle Jarnkrok 200 000 $ (3)
Lawrence Pilut 200 000 $ (2)
Brett Kulak 200 000 $ (2)
Jesperi Kotkaniemi 92 500 $ (2)
Michael Rasmussen 89 417 $ (3)
Marcus Pettersson 79 417 $ (3)
Miles Wood 75 000 $ (2)
Matthew Highmore 75 000 $ (2)
Oscar Dansk 60 750 $ (3)
Mason Appleton 60 000 $ (5)
Total Farm Players18
Salary Commitment
Year 2019 : 4 102 656 $
Year 2020 : 3 734 084 $
Year 2021 : 1 467 084 $
Year 2022 : 60 000 $
Salary Average Commitment
Year 2019 : 4 102 656 $
Year 2020 : 3 734 084 $
Year 2021 : 1 467 084 $
Year 2022 : 60 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 6 077 - 93,49%
Level 2: 5500 - 60 $ - 5 209 - 94,71%
Level 3: 2500 - 35 $ - 2 344 - 93,76%
Level 4: 4500 - 25 $ - 4 232 - 94,04%
Luxury : 1000 - 200 $ - 950 - 95,05%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 812 - 94,06%
Average Income per Game1 622 726 $
Year to Date Revenue66 531 781 $

Expense

Pro Players Total Salaries104 546 557 $
Pro Players Total Average Salaries104 546 558 $
Farm Players Total Salaries4 365 521 $
Farm Players Total Average Salaries4 365 521 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses105 250 338 $
Farm Year To Date Expenses5 814 092 $
Pro Salary Cap To Date104 250 349 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days541 264 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 431 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap104 546 558 $
Estimate Under Maximum Salary Cap of 115 000 000 $10 453 442 $
Estimate Over Minimum Salary Cap of 0 $ 104 546 558 $
Current Bank Account49 664 890 $
Projected Bank Account49 664 890 $

Pro Players Salaries

Nikita Kucherov 9 975 000 $ (4)
Matt Duchene 8 800 000 $ (3)
Ryan Suter 7 538 462 $ (6)
Mitchell Marner 7 521 429 $ (1)
Esa Lindell 6 090 000 $ (4)
Erik Johnson 6 000 000 $ (4)
Taylor Hall 6 000 000 $ (1)
Aleksander Barkov 5 900 000 $ (3)
Travis Zajac 5 750 000 $ (2)
Timo Meier 5 700 000 $ (5)
Tyson Barrie 5 500 000 $ (1)
Carl Soderberg 4 500 000 $ (2)
Alex Killorn 4 450 000 $ (4)
Jacob Trouba 4 400 000 $ (4)
Pekka Rinne 4 250 000 $ (5)
David Perron 4 200 000 $ (2)
Jacob Markstrom 3 666 667 $ (1)
Elias Pettersson 925 000 $ (2)
Brady Tkachuk 925 000 $ (2)
Mathew Barzal 863 333 $ (1)
Thomas Chabot 863 333 $ (1)
Anthony Cirelli 728 333 $ (2)
Total Pro Players22
Salary Commitment
Year 2019 : 104 546 557 $
Year 2020 : 80 131 795 $
Year 2021 : 63 103 462 $
Year 2022 : 48 403 462 $
Salary Average Commitment
Year 2019 : 104 546 558 $
Year 2020 : 80 131 796 $
Year 2021 : 63 103 463 $
Year 2022 : 48 403 463 $
Salary Cap with 1 Way Contract
Year 2019 : 104 546 558 $
Year 2020 : 80 131 796 $
Year 2021 : 63 103 463 $
Year 2022 : 48 403 463 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (4)
Ivan Provorov 529 643 $ (1)
Christian Dvorak 489 500 $ (3)
Taro Hirose 420 000 $ (5)
Nikita Zadorov 288 000 $ (3)
Ryan Murray 254 250 $ (2)
Connor Brown 210 000 $ (1)
David Rittich 172 500 $ (3)
Jared McCann 118 750 $ (2)
Kyle Capobianco 110 000 $ (2)
Troy Terry 92 500 $ (3)
Joey Anderson 92 500 $ (3)
Neal Pionk 92 500 $ (2)
Will Butcher 92 500 $ (2)
Adam Gaudette 91 667 $ (2)
Kevin Labanc 90 000 $ (3)
Travis Dermott 86 333 $ (2)
Andreas Johnsson 78 750 $ (2)
Jordan Kyrou 75 833 $ (3)
Josh Mahura 74 500 $ (3)
Drake Batherson 73 667 $ (3)
Carter Hart 73 083 $ (3)
Mathieu Joseph 72 833 $ (3)
Alex Nedeljkovic 70 063 $ (3)
A.J. Greer 66 150 $ (3)
Total Farm Players25
Salary Commitment
Year 2019 : 4 365 522 $
Year 2020 : 3 625 878 $
Year 2021 : 2 701 128 $
Year 2022 : 970 000 $
Salary Average Commitment
Year 2019 : 4 365 522 $
Year 2020 : 3 625 878 $
Year 2021 : 2 701 128 $
Year 2022 : 970 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - 100 $ - 6 093 - 93,74%
Level 2: 5500 - 60 $ - 5 255 - 95,55%
Level 3: 2500 - 35 $ - 2 401 - 96,05%
Level 4: 4500 - 25 $ - 4 297 - 95,48%
Luxury : 1000 - 200 $ - 952 - 95,16%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 998 - 94,99%
Average Income per Game1 633 036 $
Year to Date Revenue66 954 464 $

Expense

Pro Players Total Salaries109 313 144 $
Pro Players Total Average Salaries109 313 144 $
Farm Players Total Salaries5 032 833 $
Farm Players Total Average Salaries5 032 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 642 857 $
Pro Year To Date Expenses107 701 409 $
Farm Year To Date Expenses6 609 863 $
Pro Salary Cap To Date106 701 429 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days565 708 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 718 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap114 956 001 $
Estimate Under Maximum Salary Cap of 115 000 000 $43 999 $
Estimate Over Minimum Salary Cap of 0 $ 114 956 001 $
Current Bank Account(47 356 808 $)
Projected Bank Account(47 356 808 $)

Pro Players Salaries

Andrew Shaw 12 500 000 $ (5)
Richard Panik 12 500 000 $ (5)
Henrik Lundqvist 8 500 000 $ (2)
Marc-Edouard Vlasic 7 000 000 $ (7)
Jordan Eberle 6 325 000 $ (4)
J.T. Miller 5 512 500 $ (3)
Jakob Silfverberg 5 512 500 $ (4)
Nick Leddy 5 500 000 $ (3)
Jeff Carter 5 272 727 $ (3)
Dmitry Orlov 5 100 000 $ (4)
Jimmy Howard 5 000 000 $ (2)
Michael Matheson 4 875 000 $ (7)
Troy Brouwer 4 500 000 $ (1)
Adam Larsson 4 166 667 $ (2)
Mikkel Boedker 4 000 000 $ (1)
Vladislav Namestnikov 3 800 000 $ (2)
Tanner Pearson 3 750 000 $ (2)
Derek Forbort 2 398 750 $ (2)
Luke Glendening 2 200 000 $ (4)
Brian Boyle 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2019 : 109 313 144 $
Year 2020 : 99 913 144 $
Year 2021 : 72 297 727 $
Year 2022 : 56 012 500 $
Salary Average Commitment
Year 2019 : 109 313 144 $
Year 2020 : 99 913 144 $
Year 2021 : 72 297 727 $
Year 2022 : 56 012 500 $
Salary Cap with 1 Way Contract
Year 2019 : 109 313 144 $
Year 2020 : 99 913 144 $
Year 2021 : 72 297 727 $
Year 2022 : 56 012 500 $

Farm Players Salaries

Riley Sheahan 500 000 $ (1)
Marian Gaborik 487 500 $ (2)
Stephen Johns 450 000 $ (3)
Scott Darling 415 000 $ (2)
Darren Helm 350 000 $ (1)
Thomas Hickey 300 000 $ (1)
Erik Haula 275 000 $ (1)
Mark Pysyk 273 333 $ (1)
Brian Gibbons 260 000 $ (3)
Devin Shore 230 000 $ (2)
Blake Comeau 228 000 $ (4)
Tim Schaller 220 000 $ (2)
Kyle Brodziak 175 000 $ (1)
Ryan Hartman 170 000 $ (2)
Marc Methot 124 375 $ (1)
Alexander Kerfoot 113 750 $ (1)
Joe Morrow 100 000 $ (2)
Martin Frk 94 500 $ (2)
Paul LaDue 78 375 $ (2)
Charles Hudon 68 000 $ (4)
Louis Domingue 60 000 $ (2)
Craig Anderson 60 000 $ (2)
Total Farm Players22
Salary Commitment
Year 2019 : 5 032 833 $
Year 2020 : 2 921 375 $
Year 2021 : 1 006 000 $
Year 2022 : 296 000 $
Salary Average Commitment
Year 2019 : 5 032 833 $
Year 2020 : 2 921 375 $
Year 2021 : 1 006 000 $
Year 2022 : 296 000 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 6 129 - 94,29%
Level 2: 5500 - 60 $ - 5 192 - 94,40%
Level 3: 2500 - 35 $ - 2 385 - 95,39%
Level 4: 4500 - 25 $ - 4 263 - 94,74%
Luxury : 1000 - 200 $ - 953 - 95,27%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 922 - 94,61%
Average Income per Game1 631 233 $
Year to Date Revenue66 880 554 $

Expense

Pro Players Total Salaries117 664 711 $
Pro Players Total Average Salaries117 664 711 $
Farm Players Total Salaries5 465 204 $
Farm Players Total Average Salaries5 465 204 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 742 857 $)
Pro Year To Date Expenses121 905 891 $
Farm Year To Date Expenses6 694 296 $
Pro Salary Cap To Date117 905 891 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days623 922 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 848 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap111 921 854 $
Estimate Under Maximum Salary Cap of 115 000 000 $3 078 146 $
Estimate Over Minimum Salary Cap of 0 $ 111 921 854 $
Current Bank Account(41 955 375 $)
Projected Bank Account(41 955 375 $)

Pro Players Salaries

Tyler Seguin 9 875 000 $ (5)
Blake Wheeler 8 662 500 $ (4)
Leon Draisaitl 8 500 000 $ (6)
Ryan Johansen 8 000 000 $ (6)
Brent Burns 8 000 000 $ (6)
Dustin Byfuglien 7 600 000 $ (2)
David Krejci 7 250 000 $ (2)
Anders Lee 7 000 000 $ (5)
Max Pacioretty 6 650 000 $ (5)
Ryan Ellis 6 562 500 $ (4)
Mark Stone 5 880 000 $ (4)
Dustin Brown 5 875 000 $ (3)
Duncan Keith 5 538 462 $ (4)
Frederik Andersen 5 000 000 $ (2)
Justin Faulk 4 833 333 $ (1)
Olli Maatta 4 083 333 $ (3)
Jaroslav Halak 2 750 000 $ (1)
Brayden McNabb 2 500 000 $ (3)
Mark Jankowski 1 591 250 $ (2)
Jake DeBrusk 863 333 $ (2)
Teddy Blueger 650 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2019 : 117 664 711 $
Year 2020 : 110 081 378 $
Year 2021 : 87 776 795 $
Year 2022 : 74 668 462 $
Salary Average Commitment
Year 2019 : 117 664 711 $
Year 2020 : 110 081 378 $
Year 2021 : 87 776 795 $
Year 2022 : 74 668 462 $
Salary Cap with 1 Way Contract
Year 2019 : 117 664 711 $
Year 2020 : 110 081 378 $
Year 2021 : 87 776 795 $
Year 2022 : 74 668 462 $

Farm Players Salaries

Jonathan Quick 580 000 $ (4)
Zach Bogosian 514 286 $ (1)
Tyler Toffoli 460 000 $ (1)
Nikita Gusev 450 000 $ (3)
Marcus Johansson 427 500 $ (3)
Nick Bjugstad 410 000 $ (2)
Justin Braun 380 000 $ (1)
Anthony Beauvillier 362 250 $ (1)
Colin White 345 000 $ (1)
Nikolay Goldobin 208 438 $ (1)
Brandon Manning 202 500 $ (3)
Jake Virtanen 118 750 $ (2)
Brenden Dillon 90 000 $ (1)
Filip Zadina 89 417 $ (3)
Eeli Tolvanen 89 417 $ (2)
Troy Stecher 85 000 $ (3)
Frank Vatrano 83 250 $ (2)
Dillon Dube 77 883 $ (3)
Victor Mete 74 833 $ (2)
Jérémy Lauzon 74 750 $ (3)
Samuel Girard 72 833 $ (2)
Samuel Montembeault 70 875 $ (3)
Madison Bowey 70 333 $ (2)
Philippe Myers 67 889 $ (3)
Anthony Duclair 60 000 $ (2)
Total Farm Players25
Salary Commitment
Year 2019 : 5 465 204 $
Year 2020 : 3 105 230 $
Year 2021 : 2 125 814 $
Year 2022 : 580 000 $
Salary Average Commitment
Year 2019 : 5 465 204 $
Year 2020 : 3 105 230 $
Year 2021 : 2 125 814 $
Year 2022 : 580 000 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 120 $ - 5 910 - 90,92%
Level 2: 5500 - 80 $ - 4 924 - 89,53%
Level 3: 2500 - 40 $ - 2 259 - 90,35%
Level 4: 4500 - 30 $ - 4 010 - 89,10%
Luxury : 1000 - 230 $ - 904 - 90,36%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 005 - 90,03%
Average Income per Game1 589 018 $
Year to Date Revenue65 149 718 $

Expense

Pro Players Total Salaries97 606 667 $
Pro Players Total Average Salaries97 606 667 $
Farm Players Total Salaries5 121 917 $
Farm Players Total Average Salaries5 121 917 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 742 857 $
Pro Year To Date Expenses96 048 830 $
Farm Year To Date Expenses8 455 974 $
Pro Salary Cap To Date95 048 841 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days505 675 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 157 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap107 349 524 $
Estimate Under Maximum Salary Cap of 115 000 000 $7 650 476 $
Estimate Over Minimum Salary Cap of 0 $ 107 349 524 $
Current Bank Account(18 337 172 $)
Projected Bank Account(18 337 172 $)

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (3)
Darcy Kuemper 8 000 000 $ (1)
Vladimir Tarasenko 7 500 000 $ (4)
Evander Kane 7 350 000 $ (3)
Derek Stepan 6 500 000 $ (2)
Mats Zuccarello 6 300 000 $ (4)
Filip Forsberg 6 000 000 $ (3)
Ryan Nugent-Hopkins 6 000 000 $ (2)
Shea Theodore 5 460 000 $ (4)
Jared Spurgeon 5 187 500 $ (1)
Mike Hoffman 5 187 500 $ (1)
Mikael Granlund 5 175 000 $ (3)
Alec Martinez 4 000 000 $ (2)
Brock Nelson 3 825 000 $ (2)
Matt Murray 3 750 000 $ (1)
Josh Morrissey 2 677 500 $ (5)
Jesper Fast 2 200 000 $ (2)
Derek Ryan 1 500 000 $ (1)
Mikhail Sergachev 894 167 $ (1)
Deryk Engelland 600 000 $ (5)
Total Pro Players20
Salary Commitment
Year 2019 : 97 606 667 $
Year 2020 : 73 087 500 $
Year 2021 : 50 562 500 $
Year 2022 : 22 537 500 $
Salary Average Commitment
Year 2019 : 97 606 667 $
Year 2020 : 73 087 500 $
Year 2021 : 50 562 500 $
Year 2022 : 22 537 500 $
Salary Cap with 1 Way Contract
Year 2019 : 97 606 667 $
Year 2020 : 73 087 500 $
Year 2021 : 50 562 500 $
Year 2022 : 22 537 500 $

Farm Players Salaries

Frans Nielsen 525 000 $ (3)
Ian Cole 425 000 $ (2)
Nic Petan 400 000 $ (1)
Kevin Connauton 400 000 $ (1)
Devante Smith-Pelly 400 000 $ (1)
Casey DeSmith 400 000 $ (1)
Scott Laughton 350 000 $ (2)
Matthew Peca 300 000 $ (1)
Oliver Kylington 300 000 $ (2)
Cam Talbot 247 500 $ (3)
Tyler Motte 200 000 $ (1)
Austin Watson 200 000 $ (2)
Mirco Mueller 150 000 $ (3)
Carl Gunnarsson 150 000 $ (1)
Henri Jokiharju 92 500 $ (2)
Henrik Borgstrom 92 500 $ (2)
Owen Tippett 89 417 $ (2)
Travis Sanheim 86 333 $ (2)
Michael McLeod 86 333 $ (3)
Michael DiPietro 81 167 $ (3)
Janne Kuokkanen 81 167 $ (2)
Christian Djoos 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2019 : 5 121 917 $
Year 2020 : 2 806 917 $
Year 2021 : 1 090 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 5 121 917 $
Year 2020 : 2 806 917 $
Year 2021 : 1 090 000 $
Year 2022 : 0 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6500 - 100 $ - 6 131 - 94,33%
Level 2: 5500 - 60 $ - 5 222 - 94,94%
Level 3: 2500 - 35 $ - 2 354 - 94,15%
Level 4: 4500 - 25 $ - 4 266 - 94,80%
Luxury : 1000 - 200 $ - 940 - 94,02%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 913 - 94,56%
Average Income per Game1 629 373 $
Year to Date Revenue66 804 302 $

Expense

Pro Players Total Salaries100 480 833 $
Pro Players Total Average Salaries100 480 833 $
Farm Players Total Salaries5 991 395 $
Farm Players Total Average Salaries5 991 395 $
Coaches Total Salaries2 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(742 857 $)
Pro Year To Date Expenses105 604 029 $
Farm Year To Date Expenses5 389 706 $
Pro Salary Cap To Date104 003 975 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days523 491 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 440 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap99 737 976 $
Estimate Under Maximum Salary Cap of 115 000 000 $15 262 024 $
Estimate Over Minimum Salary Cap of 0 $ 99 737 976 $
Current Bank Account8 170 246 $
Projected Bank Account8 170 246 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (7)
Artemi Panarin 11 642 860 $ (5)
Patrick Kane 10 500 000 $ (4)
Sergei Bobrovsky (Out of Payroll) 10 000 000 $ (5)
John Carlson 9 200 000 $ (1)
Matthew Tkachuk 6 639 286 $ (1)
Patrik Laine 6 392 858 $ (1)
Brad Marchand 6 125 000 $ (6)
Mark Scheifele 6 125 000 $ (5)
Braden Holtby 6 100 000 $ (1)
Bo Horvat 5 500 000 $ (4)
Seth Jones 5 400 000 $ (3)
Brett Pesce 4 025 000 $ (5)
Adam Lowry 3 200 000 $ (2)
Casey Cizikas 1 500 000 $ (1)
Ilya Samsonov 925 000 $ (3)
Charlie McAvoy 916 667 $ (2)
Quinn Hughes 916 666 $ (3)
Miro Heiskanen 894 166 $ (2)
Alex DeBrincat 778 333 $ (2)
Antti Suomela 600 000 $ (1)
Brad Richardson 600 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 110 480 833 $
Year 2020 : 79 448 689 $
Year 2021 : 73 659 523 $
Year 2022 : 66 417 857 $
Salary Average Commitment
Year 2019 : 110 480 833 $
Year 2020 : 79 448 689 $
Year 2021 : 73 659 523 $
Year 2022 : 66 417 857 $
Salary Cap with 1 Way Contract
Year 2019 : 110 480 833 $
Year 2020 : 79 448 689 $
Year 2021 : 73 659 523 $
Year 2022 : 66 417 857 $

Farm Players Salaries

Nikolaj Ehlers 600 000 $ (6)
Brandon Dubinsky 585 000 $ (2)
Jake Gardiner 551 978 $ (1)
Niklas Hjalmarsson 525 000 $ (1)
Alex Galchenyuk 490 000 $ (1)
Chris Tanev 445 000 $ (1)
Brandon Sutter 437 500 $ (2)
Boone Jenner 356 250 $ (4)
Markus Nutivaara 250 000 $ (4)
Artturi Lehkonen 216 000 $ (4)
Keith Kinkaid 200 000 $ (3)
Robert Hagg 180 000 $ (4)
Andreas Borgman 92 500 $ (2)
Jack Roslovic 89 417 $ (1)
Tyson Jost 88 583 $ (1)
Sam Steel 86 333 $ (3)
Brendan Lemieux 83 917 $ (2)
Alexandar Georgiev 79 250 $ (2)
Nicolas Hague 79 167 $ (3)
Vladislav Kamenev 67 500 $ (3)
Chandler Stephenson 65 000 $ (1)
Jason Spezza 63 000 $ (3)
Gustav Olofsson 60 000 $ (2)
Scott Mayfield 60 000 $ (3)
Louie Belpedio 60 000 $ (1)
Mikhail Vorobyev 60 000 $ (1)
Brock McGinn 60 000 $ (3)
Nick Jensen 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2019 : 5 991 395 $
Year 2020 : 3 556 417 $
Year 2021 : 2 218 250 $
Year 2022 : 1 602 250 $
Salary Average Commitment
Year 2019 : 5 991 395 $
Year 2020 : 3 556 417 $
Year 2021 : 2 218 250 $
Year 2022 : 1 602 250 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 6 221 - 95,71%
Level 2: 5500 - 60 $ - 5 228 - 95,05%
Level 3: 2500 - 35 $ - 2 338 - 93,52%
Level 4: 4500 - 25 $ - 4 246 - 94,34%
Luxury : 1000 - 200 $ - 944 - 94,41%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 977 - 94,88%
Average Income per Game1 640 704 $
Year to Date Revenue67 268 862 $

Expense

Pro Players Total Salaries94 814 882 $
Pro Players Total Average Salaries94 814 882 $
Farm Players Total Salaries4 370 642 $
Farm Players Total Average Salaries4 370 642 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses96 141 798 $
Farm Year To Date Expenses5 579 248 $
Pro Salary Cap To Date89 891 801 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days518 281 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 456 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap91 814 882 $
Estimate Under Maximum Salary Cap of 115 000 000 $23 185 118 $
Estimate Over Minimum Salary Cap of 0 $ 91 814 882 $
Current Bank Account(15 094 289 $)
Projected Bank Account(15 094 289 $)

Pro Players Salaries

Sidney Crosby 8 700 000 $ (6)
Jakub Voracek 8 250 000 $ (5)
Alex Pietrangelo 6 500 000 $ (1)
Dylan Larkin 6 100 000 $ (5)
Brock Boeser 5 928 572 $ (1)
Joe Thornton 5 714 286 $ (1)
Mikko Koivu 5 500 000 $ (1)
Jaden Schwartz 5 350 000 $ (2)
Patric Hornqvist 5 300 000 $ (4)
Wayne Simmonds 4 750 000 $ (2)
Radek Faksa 4 700 000 $ (4)
Artem Anisimov 4 550 000 $ (2)
Devan Dubnyk 4 333 333 $ (2)
Zach Aston-Reese 3 700 000 $ (3)
Ron Hainsey 3 500 000 $ (1)
Conor Garland 3 500 000 $ (2)
Dan Girardi 2 592 858 $ (1)
Nick Holden 2 090 000 $ (2)
Robin Lehner 1 275 000 $ (3)
Erik Gustafsson 1 000 000 $ (2)
Cale Makar 880 833 $ (3)
Adam McQuaid 600 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 94 814 882 $
Year 2020 : 64 479 166 $
Year 2021 : 38 905 833 $
Year 2022 : 33 050 000 $
Salary Average Commitment
Year 2019 : 94 814 882 $
Year 2020 : 64 479 166 $
Year 2021 : 38 905 833 $
Year 2022 : 33 050 000 $
Salary Cap with 1 Way Contract
Year 2019 : 94 814 882 $
Year 2020 : 64 479 166 $
Year 2021 : 38 905 833 $
Year 2022 : 33 050 000 $

Farm Players Salaries

Daniel Sprong 650 000 $ (1)
Greg Pateryn 354 750 $ (1)
Dominik Kahun 350 000 $ (3)
Drake Caggiula 350 000 $ (1)
Oskar Sundqvist 275 000 $ (2)
Ben Lovejoy 273 810 $ (1)
MacKenzie Weegar 200 000 $ (1)
Jon Merrill 200 000 $ (1)
Joonas Donskoi 200 000 $ (1)
Jordan Oesterle 200 000 $ (1)
Jimmy Schuldt 150 000 $ (2)
Andrew Mangiapane 150 000 $ (2)
Matt Luff 100 000 $ (1)
Kailer Yamamoto 89 417 $ (2)
Brett Howden 86 333 $ (2)
Maxime Comtois 82 000 $ (3)
Anton Forsberg 77 500 $ (1)
Sebastian Aho 77 000 $ (2)
Filip Chlapik 72 833 $ (2)
Ethan Bear 72 000 $ (2)
Timothy Gettinger 60 000 $ (1)
Ryan Callahan 60 000 $ (1)
Tom Kuhnhackl 60 000 $ (1)
Collin Delia 60 000 $ (1)
Blake Lizotte 60 000 $ (1)
Rem Pitlick 60 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2019 : 4 370 643 $
Year 2020 : 1 404 583 $
Year 2021 : 432 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 4 370 643 $
Year 2020 : 1 404 583 $
Year 2021 : 432 000 $
Year 2022 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - 100 $ - 6 113 - 94,04%
Level 2: 5500 - 60 $ - 5 164 - 93,89%
Level 3: 2500 - 35 $ - 2 367 - 94,69%
Level 4: 4500 - 25 $ - 4 273 - 94,96%
Luxury : 1000 - 200 $ - 957 - 95,74%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 875 - 94,37%
Average Income per Game1 627 828 $
Year to Date Revenue66 740 962 $

Expense

Pro Players Total Salaries123 533 405 $
Pro Players Total Average Salaries123 533 405 $
Farm Players Total Salaries4 374 875 $
Farm Players Total Average Salaries4 369 875 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(13 500 000 $)
Pro Year To Date Expenses118 778 502 $
Farm Year To Date Expenses5 252 639 $
Pro Salary Cap To Date117 456 137 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days638 633 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 492 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap110 033 405 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 966 595 $
Estimate Over Minimum Salary Cap of 0 $ 110 033 405 $
Current Bank Account6 946 463 $
Projected Bank Account6 946 463 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (5)
John Tavares 11 000 000 $ (4)
Jamie Benn 9 500 000 $ (6)
Ryan Getzlaf 8 250 000 $ (2)
Shea Weber 7 857 143 $ (7)
Ryan O'Reilly 7 500 000 $ (4)
Joe Pavelski 7 000 000 $ (3)
Tyler Myers 6 300 000 $ (4)
Alexander Radulov 6 250 000 $ (3)
Nate Schmidt 6 247 500 $ (4)
Connor Hellebuyck 6 166 666 $ (4)
T.J. Oshie 5 750 000 $ (6)
Gabriel Landeskog 5 571 429 $ (2)
Mikael Backlund 5 350 000 $ (5)
John Klingberg (Out of Payroll) 4 250 000 $ (3)
Nick Bonino 4 100 000 $ (2)
Roman Josi 4 000 000 $ (1)
Michael Grabner 3 350 000 $ (2)
Darnell Nurse 3 040 000 $ (3)
Blake Coleman 2 066 667 $ (2)
Adam Pelech 2 000 000 $ (2)
Thomas Greiss 600 000 $ (3)
Total Pro Players22
Salary Commitment
Year 2019 : 127 783 405 $
Year 2020 : 123 783 405 $
Year 2021 : 98 445 309 $
Year 2022 : 77 305 309 $
Salary Average Commitment
Year 2019 : 127 783 405 $
Year 2020 : 123 783 405 $
Year 2021 : 98 445 309 $
Year 2022 : 77 305 309 $
Salary Cap with 1 Way Contract
Year 2019 : 127 783 405 $
Year 2020 : 123 783 405 $
Year 2021 : 98 445 309 $
Year 2022 : 77 305 309 $

Farm Players Salaries

Corey Perry 862 500 $ (2)
Jason Demers 450 000 $ (2)
Maxime Lajoie 400 000 $ (4)
Brandon Carlo 377 500 $ (1)
Jakub Vrana 318 250 $ (3)
Eric Staal 292 500 $ (4)
Laurent Brossoit 200 000 $ (3)
Brian Elliott 160 000 $ (5)
Juuse Saros 150 000 $ (2)
Nick Seeler 100 000 $ (2)
Seth Helgeson 100 000 $ (2)
Guillaume Brisebois 100 000 $ (3)
Yannick Weber 100 000 $ (2)
Gabriel Carlsson 89 417 $ (1)
Jacob Larsson 89 417 $ (1)
Nick Suzuki 86 333 $ (3)
Gustav Forsling 83 042 $ (2)
Alex Formenton 75 333 $ (2)
Blake Speers 72 833 $ (1)
Brendan Guhle 69 750 $ (1)
Ian McCoshen 66 500 $ (2)
Daniel Carr 66 500 $ (2)
Beau Bennett 65 000 $ (1)
Total Farm Players23
Salary Commitment
Year 2019 : 4 374 875 $
Year 2020 : 3 610 958 $
Year 2021 : 1 557 083 $
Year 2022 : 852 500 $
Salary Average Commitment
Year 2019 : 4 369 875 $
Year 2020 : 3 610 958 $
Year 2021 : 1 557 083 $
Year 2022 : 852 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 100 $ - 6 016 - 92,55%
Level 2: 5500 - 60 $ - 5 187 - 94,30%
Level 3: 2500 - 35 $ - 2 383 - 95,31%
Level 4: 4500 - 25 $ - 4 270 - 94,88%
Luxury : 1000 - 200 $ - 941 - 94,12%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 796 - 93,98%
Average Income per Game1 613 948 $
Year to Date Revenue66 171 871 $

Expense

Pro Players Total Salaries126 698 750 $
Pro Players Total Average Salaries114 798 750 $
Farm Players Total Salaries6 754 937 $
Farm Players Total Average Salaries6 754 937 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 500 000 $)
Pro Year To Date Expenses99 612 100 $
Farm Year To Date Expenses7 695 484 $
Pro Salary Cap To Date90 495 686 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days654 865 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days38 202 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap110 298 750 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 701 250 $
Estimate Over Minimum Salary Cap of 0 $ 110 298 750 $
Current Bank Account(41 135 713 $)
Projected Bank Account(41 135 713 $)

Pro Players Salaries

Connor Murphy 12 500 000 $ (1)
Craig Smith 12 500 000 $ (1)
Damon Severson 12 500 000 $ (2)
Alex Chiasson 12 500 000 $ (2)
P.K. Subban 9 000 000 $ (3)
Logan Couture 8 400 000 $ (4)
Cam Fowler 6 500 000 $ (7)
Johnny Boychuk 6 000 000 $ (3)
Brandon Saad 6 000 000 $ (2)
Nino Niederreiter 5 250 000 $ (3)
Tyler Bozak 5 250 000 $ (1)
Mike Green (Out of Payroll) 4 568 750 $ (4)
Radko Gudas 3 350 000 $ (1)
Zack Smith 3 250 000 $ (2)
Leo Komarov 3 150 000 $ (2)
Brian Dumoulin 3 000 000 $ (1)
Mikko Koskinen 3 000 000 $ (1)
Carter Hutton 2 887 500 $ (1)
Carl Hagelin 2 750 000 $ (4)
Thomas Vanek 2 550 000 $ (3)
Jimmy Vesey 2 161 250 $ (2)
Cody Eakin 1 700 000 $ (1)
Vinnie Hinostroza 1 500 000 $ (2)
Colton Sissons 1 000 000 $ (2)
Total Pro Players24
Salary Commitment
Year 2019 : 131 267 500 $
Year 2020 : 87 080 000 $
Year 2021 : 45 018 750 $
Year 2022 : 22 218 750 $
Salary Average Commitment
Year 2019 : 119 367 500 $
Year 2020 : 75 180 000 $
Year 2021 : 45 018 750 $
Year 2022 : 22 218 750 $
Salary Cap with 1 Way Contract
Year 2019 : 119 367 500 $
Year 2020 : 75 180 000 $
Year 2021 : 45 018 750 $
Year 2022 : 22 218 750 $

Farm Players Salaries

Loui Eriksson 600 000 $ (3)
James Neal 575 000 $ (4)
Andrew Ladd 550 000 $ (4)
Niklas Kronwall 471 563 $ (1)
Mathieu Perreault 412 500 $ (2)
Sven Baertschi 390 000 $ (4)
Pierre-Edouard Bellemare 375 000 $ (1)
James Reimer 340 000 $ (2)
Jake McCabe 300 000 $ (3)
Jay Beagle 250 000 $ (1)
Sam Bennett 218 750 $ (5)
Tyler Ennis 200 000 $ (1)
Oscar Lindberg 180 000 $ (2)
Connor Carrick 180 000 $ (1)
Colton Sceviour 165 000 $ (3)
Braydon Coburn 161 500 $ (3)
David Warsofsky 150 000 $ (2)
Mike Reilly 142 500 $ (3)
Ryan Miller 106 875 $ (2)
Slater Koekkoek 100 000 $ (1)
Dmitrij Jaskin 100 000 $ (1)
Kevin Roy 87 500 $ (2)
Christian Folin 80 000 $ (1)
Andrew Copp 75 000 $ (2)
Mark Letestu 63 000 $ (3)
Jack Campbell 60 750 $ (4)
Austin Wagner 60 000 $ (1)
Zach Sanford 60 000 $ (1)
Cal Petersen 60 000 $ (2)
Brendan Leipsic 60 000 $ (1)
Robert Bortuzzo 60 000 $ (1)
Jordan Martinook 60 000 $ (2)
Robby Fabbri 60 000 $ (5)
Total Farm Players33
Salary Commitment
Year 2019 : 6 754 937 $
Year 2020 : 4 758 375 $
Year 2021 : 3 286 500 $
Year 2022 : 1 854 500 $
Salary Average Commitment
Year 2019 : 6 754 937 $
Year 2020 : 4 758 375 $
Year 2021 : 3 286 500 $
Year 2022 : 1 854 500 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - 100 $ - 6 183 - 95,12%
Level 2: 5500 - 60 $ - 5 162 - 93,85%
Level 3: 2500 - 35 $ - 2 377 - 95,07%
Level 4: 4500 - 25 $ - 4 244 - 94,32%
Luxury : 1000 - 200 $ - 946 - 94,58%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 911 - 94,56%
Average Income per Game1 633 017 $
Year to Date Revenue66 953 700 $

Expense

Pro Players Total Salaries107 360 626 $
Pro Players Total Average Salaries107 360 626 $
Farm Players Total Salaries9 533 171 $
Farm Players Total Average Salaries9 368 171 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses104 758 893 $
Farm Year To Date Expenses10 284 001 $
Pro Salary Cap To Date103 758 859 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days555 696 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days51 888 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap102 360 626 $
Estimate Under Maximum Salary Cap of 115 000 000 $12 639 374 $
Estimate Over Minimum Salary Cap of 0 $ 102 360 626 $
Current Bank Account(48 089 194 $)
Projected Bank Account(48 089 194 $)

Pro Players Salaries

Michal Kempny 8 000 000 $ (5)
Valtteri Filppula 8 000 000 $ (5)
James Van Riemsdyk 7 350 000 $ (3)
Bobby Ryan 7 250 000 $ (3)
Jordie Benn 7 000 000 $ (5)
Ben Chiarot 7 000 000 $ (5)
Kyle Okposo 6 000 000 $ (4)
Bryan Little 5 820 834 $ (2)
Brady Skjei 5 775 000 $ (2)
Martin Jones 5 750 000 $ (5)
Nick Foligno 5 575 000 $ (1)
Justin Schultz 5 500 000 $ (1)
Alex Tuch 4 750 000 $ (5)
Chris Kreider 4 625 000 $ (1)
Jake Allen 4 350 000 $ (2)
David Savard 4 250 000 $ (2)
Chris Tierney 2 790 625 $ (2)
Derick Brassard 2 656 250 $ (1)
Matt Nieto 1 876 250 $ (2)
Patrick Maroon 1 662 500 $ (1)
Jesper Bratt 749 167 $ (2)
Pontus Aberg 630 000 $ (3)
Total Pro Players22
Salary Commitment
Year 2019 : 107 360 626 $
Year 2020 : 87 341 876 $
Year 2021 : 61 730 000 $
Year 2022 : 46 500 000 $
Salary Average Commitment
Year 2019 : 107 360 626 $
Year 2020 : 87 341 876 $
Year 2021 : 61 730 000 $
Year 2022 : 46 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 107 360 626 $
Year 2020 : 87 341 876 $
Year 2021 : 61 730 000 $
Year 2022 : 46 500 000 $

Farm Players Salaries

Ben Hutton 800 000 $ (5)
Dion Phaneuf 700 000 $ (2)
Ryan Kesler 675 000 $ (3)
Milan Lucic 600 000 $ (4)
Cory Schneider 600 000 $ (3)
Andrej Sekera 550 000 $ (2)
Martin Hanzal 475 000 $ (1)
Karl Alzner 462 500 $ (3)
Riley Nash 450 000 $ (3)
Erik Gudbranson 400 000 $ (2)
Dmitry Kulikov 380 000 $ (2)
Jack Johnson 357 500 $ (2)
Andrew Cogliano 325 000 $ (2)
John Moore 302 500 $ (2)
Jay Bouwmeester 292 500 $ (3)
Cam Ward 285 000 $ (1)
Derrick Pouliot 270 000 $ (2)
Melker Karlsson 250 000 $ (2)
Ryan Reaves 227 500 $ (1)
Mattias Janmark 207 000 $ (2)
Evan Rodrigues 185 000 $ (3)
Matt Calvert 180 000 $ (1)
Chris Wagner 150 000 $ (2)
Anthony Stolarz 120 000 $ (2)
Tobias Rieder 120 000 $ (2)
Dylan DeMelo 90 000 $ (2)
Daniel O'Regan 78 671 $ (2)
Total Farm Players27
Salary Commitment
Year 2019 : 9 533 171 $
Year 2020 : 8 365 671 $
Year 2021 : 4 065 000 $
Year 2022 : 1 400 000 $
Salary Average Commitment
Year 2019 : 9 368 171 $
Year 2020 : 8 365 671 $
Year 2021 : 4 065 000 $
Year 2022 : 1 400 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 115 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Bruins 4 936 413 $ 109 999 825 $ 5 000 175 $ 109 999 825 $ 201434
Canadiens (27 206 571 $) 112 703 667 $ 2 296 333 $ 112 703 667 $ 212849
Maple Leafs 63 645 939 $ 107 437 083 $ 7 562 917 $ 107 437 083 $ 202444
Nordiques 25 843 918 $ 84 345 833 $ 30 654 167 $ 84 345 833 $ 202343
Blackhawks 7 379 238 $ 114 091 322 $ 908 678 $ 114 091 322 $ 212748
Devils (27 845 241 $) 92 062 500 $ 22 937 500 $ 92 062 500 $ 213253
Rangers (41 814 837 $) 108 638 811 $ 6 361 189 $ 108 638 811 $ 221840
Red Wings 49 664 890 $ 104 546 558 $ 10 453 442 $ 104 546 558 $ 222547
Capitals (47 356 808 $) 114 956 001 $ 43 999 $ 114 956 001 $ 202242
Golden Seals (41 955 375 $) 111 921 854 $ 3 078 146 $ 111 921 854 $ 212546
North Stars (18 337 172 $) 107 349 524 $ 7 650 476 $ 107 349 524 $ 202242
Whalers 8 170 246 $ 99 737 976 $ 15 262 024 $ 99 737 976 $ 222850
Canucks (15 094 289 $) 91 814 882 $ 23 185 118 $ 91 814 882 $ 222648
Jets 6 946 463 $ 110 033 405 $ 4 966 595 $ 110 033 405 $ 222345
Kings (41 135 713 $) 110 298 750 $ 4 701 250 $ 110 298 750 $ 243357
Oilers (48 089 194 $) 102 360 626 $ 12 639 374 $ 102 360 626 $ 222749