Team FinanceLast Update - 13 février 2019 at 19:47
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 6 176 - 95,02%
Level 2: 5500 - 60 $ - 5 261 - 95,65%
Level 3: 2500 - 35 $ - 2 351 - 94,05%
Level 4: 4500 - 25 $ - 4 236 - 94,12%
Luxury : 1000 - 200 $ - 939 - 93,95%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 963 - 94,82%
Average Income per Game1 636 656 $
Year to Date Revenue50 736 339 $

Expense

Pro Players Total Salaries108 774 296 $
Pro Players Total Average Salaries108 774 297 $
Farm Players Total Salaries7 407 066 $
Farm Players Total Average Salaries7 167 066 $
Coaches Total Salaries3 625 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 401 588 $
Farm Year To Date Expenses5 993 365 $
Pro Salary Cap To Date80 985 309 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 366 561 $
Pro Remaining Season Days42
Pro Expenses Per Days667 062 $
Pro Estimated Expenses28 016 604 $
Farm Remaining Season Days49
Farm Expenses Per Days48 316 $
Farm Estimated Expenses2 367 484 $
Estimated Season Expenses30 384 088 $
Season Salary Cap108 774 297 $
Estimate Under Maximum Salary Cap of 130 000 000 $21 225 703 $
Estimate Over Minimum Salary Cap of 0 $ 108 774 297 $
Current Bank Account68 234 422 $
Projected Bank Account54 216 895 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Zach Parise 7 538 462 $ (7)
Zdeno Chara 6 750 000 $ (1)
Mark Giordano 6 750 000 $ (4)
Nicklas Backstrom 6 700 000 $ (2)
Brad Marchand 6 125 000 $ (7)
Kyle Turris 6 000 000 $ (5)
Jordan Staal 6 000 000 $ (5)
Marc-Andre Fleury 5 750 000 $ (1)
Mike Smith 5 666 667 $ (1)
Jaccob Slavin 5 565 000 $ (4)
Jeff Petry 5 500 000 $ (3)
Jonathan Marchessault 5 500 000 $ (3)
Sam Reinhart 5 133 333 $ (1)
Tyler Johnson 5 000 000 $ (6)
Nazem Kadri 4 500 000 $ (4)
William Karlsson 4 462 500 $ (4)
Luca Sbisa 2 166 667 $ (1)
Paul Byron 1 666 667 $ (1)
Deryk Engelland 1 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 108 774 296 $
Year 2019 : 80 140 962 $
Year 2020 : 73 440 962 $
Year 2021 : 62 440 962 $
Salary Average Commitment
Year 2018 : 108 774 297 $
Year 2019 : 80 140 963 $
Year 2020 : 73 440 963 $
Year 2021 : 62 440 963 $
Salary Cap with 1 Way Contract
Year 2018 : 108 774 297 $
Year 2019 : 80 140 963 $
Year 2020 : 73 440 963 $
Year 2021 : 62 440 963 $

Farm Players Salaries

Cory Schneider 600 000 $ (4)
Kyle Okposo 600 000 $ (5)
Jeff Skinner 572 500 $ (1)
Alex Goligoski 547 500 $ (3)
Marc Methot 490 000 $ (1)
T.J. Brodie 465 040 $ (2)
Michael Frolik 430 000 $ (2)
Mathieu Perreault 412 500 $ (3)
Andrew Cogliano 325 000 $ (3)
Patrick Eaves 315 000 $ (2)
Jean-Gabriel Pageau 310 000 $ (2)
Conor Sheary 300 000 $ (2)
Kris Russell 300 000 $ (2)
Mark Pysyk 273 333 $ (2)
Ondrej Kase 203 111 $ (1)
Ryan Miller 200 000 $ (1)
Mark Letestu 198 000 $ (1)
Haydn Fleury 171 333 $ (3)
Logan Brown 157 333 $ (3)
Anthony DeAngelo 126 333 $ (1)
Jussi Jokinen 110 000 $ (1)
Nick Merkley 107 583 $ (3)
Brian Gionta 100 000 $ (1)
Carl Dahlstrom 92 500 $ (3)
Total Farm Players24
Salary Commitment
Year 2018 : 7 407 066 $
Year 2019 : 5 407 122 $
Year 2020 : 3 013 749 $
Year 2021 : 1 200 000 $
Salary Average Commitment
Year 2018 : 7 167 066 $
Year 2019 : 5 167 122 $
Year 2020 : 3 013 749 $
Year 2021 : 1 200 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 6 168 - 94,89%
Level 2: 5500 - 60 $ - 5 214 - 94,80%
Level 3: 2500 - 35 $ - 2 358 - 94,33%
Level 4: 4500 - 25 $ - 4 226 - 93,91%
Luxury : 1000 - 200 $ - 947 - 94,67%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 913 - 94,56%
Average Income per Game1 633 938 $
Year to Date Revenue50 652 075 $

Expense

Pro Players Total Salaries112 097 832 $
Pro Players Total Average Salaries112 097 832 $
Farm Players Total Salaries8 361 606 $
Farm Players Total Average Salaries8 361 606 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 250 000 $
Pro Year To Date Expenses85 539 860 $
Farm Year To Date Expenses6 699 019 $
Pro Salary Cap To Date84 457 736 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 339 379 $
Pro Remaining Season Days42
Pro Expenses Per Days677 233 $
Pro Estimated Expenses28 443 786 $
Farm Remaining Season Days49
Farm Expenses Per Days53 802 $
Farm Estimated Expenses2 636 298 $
Estimated Season Expenses31 080 084 $
Season Salary Cap120 347 832 $
Estimate Under Maximum Salary Cap of 130 000 000 $9 652 168 $
Estimate Over Minimum Salary Cap of 0 $ 120 347 832 $
Current Bank Account33 134 158 $
Projected Bank Account18 393 453 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
Evgeny Kuznetsov 7 800 000 $ (7)
Ryan O'Reilly 7 500 000 $ (5)
David Pastrnak 6 666 666 $ (5)
Cam Fowler 6 500 000 $ (8)
Lars Eller 6 250 000 $ (1)
William Nylander 6 000 000 $ (1)
T.J. Oshie 5 750 000 $ (7)
Brayden Schenn 5 125 000 $ (2)
Dmitry Orlov 5 100 000 $ (5)
Alexander Wennberg 4 900 000 $ (5)
Max Pacioretty 4 500 000 $ (1)
Antti Raanta 4 250 000 $ (3)
Oscar Klefbom 4 167 000 $ (5)
Jonas Brodin 4 166 667 $ (3)
Jake Gardiner 4 050 000 $ (1)
Pierre-Luc Dubois 3 394 166 $ (3)
Charlie Coyle 3 200 000 $ (2)
Thomas Hickey 3 000 000 $ (2)
Anthony Mantha 2 970 000 $ (4)
Thomas Vanek 2 550 000 $ (4)
Jamie Oleksiak 2 500 000 $ (3)
Charlie McAvoy 1 258 333 $ (3)
Total Pro Players23
Salary Commitment
Year 2018 : 112 097 832 $
Year 2019 : 91 297 832 $
Year 2020 : 79 972 832 $
Year 2021 : 64 403 666 $
Salary Average Commitment
Year 2018 : 112 097 832 $
Year 2019 : 91 297 832 $
Year 2020 : 79 972 832 $
Year 2021 : 64 403 666 $
Salary Cap with 1 Way Contract
Year 2018 : 112 097 832 $
Year 2019 : 91 297 832 $
Year 2020 : 79 972 832 $
Year 2021 : 64 403 666 $

Farm Players Salaries

Jason Spezza 750 000 $ (1)
David Backes 600 000 $ (3)
Milan Lucic 600 000 $ (5)
Marian Gaborik 487 500 $ (3)
Justin Faulk 483 333 $ (2)
Alexei Emelin 451 000 $ (2)
Troy Brouwer 450 000 $ (2)
David Savard 425 000 $ (3)
Niklas Hjalmarsson 410 000 $ (1)
Braydon Coburn 370 000 $ (1)
Andre Burakovsky 300 000 $ (1)
Brian Dumoulin 300 000 $ (2)
Thatcher Demko 294 167 $ (3)
Cam Ward 285 000 $ (2)
Sam Bennett 195 000 $ (1)
Nick Ritchie 193 333 $ (1)
Pavel Zacha 174 417 $ (1)
Denis Gurianov 164 417 $ (2)
Julius Honka 136 333 $ (1)
Brendan Perlini 136 333 $ (1)
Evgeny Svechnikov 107 583 $ (2)
Noah Juulsen 106 333 $ (3)
Curtis Lazar 95 000 $ (1)
Roland McKeown 89 417 $ (3)
Adrian Kempe 89 417 $ (1)
Rasmus Andersson 86 333 $ (2)
Morgan Klimchuk 86 333 $ (3)
Kasperi Kapanen 86 333 $ (1)
Andreas Englund 77 583 $ (1)
Denis Malgin 69 333 $ (1)
Alexandre Carrier 68 833 $ (2)
Joe Hicketts 65 000 $ (3)
Lucas Wallmark 64 150 $ (3)
Valentin Zykov 64 125 $ (3)
Total Farm Players34
Salary Commitment
Year 2018 : 8 361 606 $
Year 2019 : 5 278 524 $
Year 2020 : 2 882 025 $
Year 2021 : 600 000 $
Salary Average Commitment
Year 2018 : 8 361 606 $
Year 2019 : 5 278 524 $
Year 2020 : 2 882 025 $
Year 2021 : 600 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 100 $ - 6 067 - 93,34%
Level 2: 5500 - 60 $ - 5 151 - 93,66%
Level 3: 2500 - 35 $ - 2 342 - 93,67%
Level 4: 4500 - 25 $ - 4 195 - 93,22%
Luxury : 1000 - 200 $ - 944 - 94,39%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 699 - 93,49%
Average Income per Game1 614 243 $
Year to Date Revenue50 041 542 $

Expense

Pro Players Total Salaries80 269 791 $
Pro Players Total Average Salaries80 269 791 $
Farm Players Total Salaries4 063 482 $
Farm Players Total Average Salaries4 041 982 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 248 402 $
Farm Year To Date Expenses3 907 906 $
Pro Salary Cap To Date62 499 902 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 142 433 $
Pro Remaining Season Days42
Pro Expenses Per Days486 645 $
Pro Estimated Expenses20 439 090 $
Farm Remaining Season Days49
Farm Expenses Per Days29 100 $
Farm Estimated Expenses1 425 900 $
Estimated Season Expenses21 864 990 $
Season Salary Cap80 269 791 $
Estimate Under Maximum Salary Cap of 130 000 000 $49 730 209 $
Estimate Over Minimum Salary Cap of 0 $ 80 269 791 $
Current Bank Account115 497 247 $
Projected Bank Account109 774 690 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (5)
Johnny Gaudreau 6 750 000 $ (4)
Erik Karlsson 6 500 000 $ (1)
Jonathan Huberdeau 6 195 000 $ (4)
Tomas Hertl 5 906 250 $ (3)
Sami Vatanen 4 875 000 $ (2)
Gustav Nyquist 4 750 000 $ (1)
Shayne Gostisbehere 4 500 000 $ (5)
Sean Couturier (Out of Payroll) 4 333 333 $ (4)
Colin Miller 4 068 750 $ (3)
Nolan Patrick 3 575 000 $ (3)
Andrei Vasilevskiy 3 500 000 $ (2)
Philipp Grubauer 3 333 333 $ (3)
Brandon Montour 3 218 125 $ (3)
Ryan Strome 2 945 000 $ (3)
Max Domi 2 835 000 $ (4)
Zach Werenski 1 775 000 $ (1)
Mikko Rantanen 1 627 500 $ (1)
Christian Fischer 1 075 833 $ (2)
Danton Heinen 995 833 $ (1)
Jake Guentzel 925 000 $ (1)
Brayden Point 919 167 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 84 603 124 $
Year 2019 : 67 110 624 $
Year 2020 : 57 659 791 $
Year 2021 : 34 613 333 $
Salary Average Commitment
Year 2018 : 84 603 124 $
Year 2019 : 67 110 624 $
Year 2020 : 57 659 791 $
Year 2021 : 34 613 333 $
Salary Cap with 1 Way Contract
Year 2018 : 84 603 124 $
Year 2019 : 67 110 624 $
Year 2020 : 57 659 791 $
Year 2021 : 34 613 333 $

Farm Players Salaries

Noah Hanifin 511 852 $ (1)
Dylan Strome 333 833 $ (2)
Ryan Pulock 190 000 $ (3)
Connor Carrick 180 000 $ (2)
Calle Rosen 177 500 $ (2)
Alexander Nylander 174 417 $ (2)
Mark Jankowski 159 125 $ (3)
Warren Foegele 150 000 $ (3)
Martin Necas 143 167 $ (3)
Luke Kunin 142 500 $ (3)
Tyler Bertuzzi 140 000 $ (3)
Jakob Chychrun 135 000 $ (1)
Filip Chytil 124 417 $ (3)
Anthony Stolarz 120 000 $ (3)
Joel Eriksson Ek 110 667 $ (1)
Joshua Ho-Sang 107 583 $ (1)
Adin Hill 100 000 $ (3)
J.T. Compher 100 000 $ (1)
Slater Koekkoek 100 000 $ (2)
Martin Frk 94 500 $ (3)
Dillon Heatherington 92 500 $ (3)
Alex Iafallo 92 500 $ (2)
Nicolas Roy 81 500 $ (3)
Jake Dotchin 81 250 $ (1)
Daniel O'Regan 78 671 $ (3)
Paul LaDue 78 375 $ (3)
Samuel Morin 70 000 $ (3)
Pontus Aberg 65 000 $ (1)
Malcolm Subban 65 000 $ (1)
Tristan Jarry 64 125 $ (3)
Total Farm Players30
Salary Commitment
Year 2018 : 4 063 482 $
Year 2019 : 2 887 130 $
Year 2020 : 1 828 880 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 041 982 $
Year 2019 : 2 865 630 $
Year 2020 : 1 807 380 $
Year 2021 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 6 223 - 95,74%
Level 2: 5500 - 60 $ - 5 187 - 94,30%
Level 3: 2500 - 35 $ - 2 360 - 94,40%
Level 4: 4500 - 25 $ - 4 251 - 94,46%
Luxury : 1000 - 200 $ - 951 - 95,05%
Total Capacity :20000

Income

Home Games Left9
Average Attendance - %18 971 - 94,85%
Average Income per Game1 640 622 $
Year to Date Revenue52 499 898 $

Expense

Pro Players Total Salaries93 042 084 $
Pro Players Total Average Salaries93 042 084 $
Farm Players Total Salaries6 300 854 $
Farm Players Total Average Salaries6 295 854 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 975 338 $
Farm Year To Date Expenses8 814 408 $
Pro Salary Cap To Date73 759 778 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 765 596 $
Pro Remaining Season Days42
Pro Expenses Per Days563 126 $
Pro Estimated Expenses23 651 292 $
Farm Remaining Season Days49
Farm Expenses Per Days64 947 $
Farm Estimated Expenses3 182 403 $
Estimated Season Expenses26 833 695 $
Season Salary Cap93 042 084 $
Estimate Under Maximum Salary Cap of 130 000 000 $36 957 916 $
Estimate Over Minimum Salary Cap of 0 $ 93 042 084 $
Current Bank Account59 301 171 $
Projected Bank Account47 233 072 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
Victor Hedman 7 875 000 $ (7)
Nathan MacKinnon (Out of Payroll) 6 300 000 $ (5)
Martin Jones 5 750 000 $ (6)
Colton Parayko 5 500 000 $ (4)
Rasmus Ristolainen 5 400 000 $ (4)
Mika Zibanejad 5 350 000 $ (4)
Patric Hornqvist 5 300 000 $ (5)
Hampus Lindholm 5 205 556 $ (4)
Morgan Rielly 5 000 000 $ (4)
Elias Lindholm 4 850 000 $ (5)
Kyle Palmieri 4 650 000 $ (3)
Anton Stralman 4 500 000 $ (1)
Kevin Hayes 4 398 750 $ (4)
Evgenii Dadonov 4 000 000 $ (2)
Rickard Rakell 3 789 444 $ (4)
Erik Haula 2 750 000 $ (2)
John Gibson 2 300 000 $ (1)
Steven Santini 2 000 000 $ (4)
Sebastian Aho 1 775 000 $ (1)
Nick Schmaltz 1 541 667 $ (1)
Travis Konecny 1 106 667 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 99 342 084 $
Year 2019 : 88 118 750 $
Year 2020 : 81 368 750 $
Year 2021 : 76 718 750 $
Salary Average Commitment
Year 2018 : 99 342 084 $
Year 2019 : 88 118 750 $
Year 2020 : 81 368 750 $
Year 2021 : 76 718 750 $
Salary Cap with 1 Way Contract
Year 2018 : 99 342 084 $
Year 2019 : 88 118 750 $
Year 2020 : 81 368 750 $
Year 2021 : 76 718 750 $

Farm Players Salaries

Tom Wilson 620 000 $ (1)
Danny DeKeyser 500 000 $ (4)
Karl Alzner 462 500 $ (4)
Steve Mason 410 000 $ (1)
Cody Ceci 408 500 $ (2)
Victor Rask 400 000 $ (4)
James Reimer 340 000 $ (3)
Chris Tierney 279 063 $ (3)
Oliver Bjorkstrand 250 000 $ (3)
Derek Forbort 239 875 $ (3)
Tomas Plekanec 213 750 $ (2)
Dan Hamhuis 187 500 $ (3)
Anders Bjork 180 000 $ (1)
Kyle Connor 177 500 $ (1)
Lias Andersson 174 417 $ (3)
Clayton Keller 167 333 $ (2)
Casey Mittelstadt 149 167 $ (3)
Dylan Sikura 138 750 $ (2)
Ryan Donato 135 000 $ (3)
Sonny Milano 126 333 $ (1)
Tage Thompson 113 750 $ (3)
Oskar Lindblom 113 750 $ (3)
Roman Polak 104 000 $ (5)
Pavel Buchnevich 92 500 $ (1)
Sami Niku 91 667 $ (3)
Jacob de la Rose 85 500 $ (3)
Ryan Murphy 75 000 $ (3)
Christian Wolanin 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2018 : 6 300 854 $
Year 2019 : 4 629 521 $
Year 2020 : 3 701 188 $
Year 2021 : 1 466 500 $
Salary Average Commitment
Year 2018 : 6 295 854 $
Year 2019 : 4 629 521 $
Year 2020 : 3 701 188 $
Year 2021 : 1 466 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 6 163 - 94,82%
Level 2: 5500 - 60 $ - 5 174 - 94,07%
Level 3: 2500 - 35 $ - 2 365 - 94,60%
Level 4: 4500 - 25 $ - 4 273 - 94,95%
Luxury : 1000 - 200 $ - 963 - 96,26%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 937 - 94,69%
Average Income per Game1 636 109 $
Year to Date Revenue50 719 382 $

Expense

Pro Players Total Salaries118 866 667 $
Pro Players Total Average Salaries118 866 668 $
Farm Players Total Salaries8 806 250 $
Farm Players Total Average Salaries8 806 250 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses91 653 333 $
Farm Year To Date Expenses7 771 673 $
Pro Salary Cap To Date89 445 852 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 361 091 $
Pro Remaining Season Days42
Pro Expenses Per Days717 764 $
Pro Estimated Expenses30 146 088 $
Farm Remaining Season Days49
Farm Expenses Per Days62 105 $
Farm Estimated Expenses3 043 145 $
Estimated Season Expenses33 189 233 $
Season Salary Cap118 866 668 $
Estimate Under Maximum Salary Cap of 130 000 000 $11 133 332 $
Estimate Over Minimum Salary Cap of 0 $ 118 866 668 $
Current Bank Account20 053 552 $
Projected Bank Account3 225 410 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (7)
Steven Stamkos 8 500 000 $ (6)
Claude Giroux 8 275 000 $ (4)
Rick Nash 7 800 000 $ (5)
Patrice Bergeron 6 875 000 $ (4)
Matt Dumba 6 600 000 $ (3)
Sean Monahan 6 375 000 $ (5)
Braden Holtby 6 100 000 $ (2)
Brandon Dubinsky 5 850 000 $ (3)
Jason Zucker 5 775 000 $ (4)
Josh Bailey 5 000 000 $ (5)
Alexander Edler 5 000 000 $ (1)
Reilly Smith 5 000 000 $ (4)
Ben Bishop 4 916 667 $ (5)
Vincent Trocheck 4 750 000 $ (4)
Ryan McDonagh 4 700 000 $ (1)
Josh Manson 4 100 000 $ (4)
Roman Josi 4 000 000 $ (2)
Jake Muzzin 4 000 000 $ (2)
Eric Staal 3 500 000 $ (1)
Zach Hyman 2 250 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2018 : 118 866 667 $
Year 2019 : 105 666 667 $
Year 2020 : 91 566 667 $
Year 2021 : 76 866 667 $
Salary Average Commitment
Year 2018 : 118 866 668 $
Year 2019 : 105 666 668 $
Year 2020 : 91 566 668 $
Year 2021 : 76 866 668 $
Salary Cap with 1 Way Contract
Year 2018 : 118 866 668 $
Year 2019 : 105 666 668 $
Year 2020 : 91 566 668 $
Year 2021 : 76 866 668 $

Farm Players Salaries

Corey Perry 862 500 $ (3)
Paul Stastny 617 500 $ (4)
Brady Skjei 577 500 $ (3)
Justin Schultz 550 000 $ (2)
Torey Krug 525 000 $ (2)
Craig Anderson 451 250 $ (3)
Adam Larsson 416 667 $ (3)
Vladislav Namestnikov 380 000 $ (3)
Nico Hischier 377 500 $ (3)
Kevin Bieksa 360 000 $ (4)
Radko Gudas 335 000 $ (2)
Joel Edmundson 330 000 $ (3)
Michael Dal Colle 306 333 $ (3)
Jonathan Bernier 300 000 $ (3)
Teuvo Teravainen 286 000 $ (1)
Andreas Athanasiou 285 000 $ (3)
Mattias Janmark 207 000 $ (3)
Calle Jarnkrok 200 000 $ (4)
Ryan Dzingel 180 000 $ (1)
Micheal Ferland 175 000 $ (1)
Sven Andrighetto 140 000 $ (1)
Kevin Fiala 136 333 $ (1)
Alexander Kerfoot 113 750 $ (2)
Brendan Lemieux 103 917 $ (3)
Andrew Copp 75 000 $ (3)
Miles Wood 75 000 $ (3)
Zemgus Girgensons 75 000 $ (3)
Matthew Highmore 75 000 $ (3)
Kevan Miller 75 000 $ (3)
Luke Schenn 75 000 $ (3)
Magnus Paajarvi 75 000 $ (3)
Oscar Dansk 65 000 $ (1)
Total Farm Players32
Salary Commitment
Year 2018 : 8 806 250 $
Year 2019 : 7 823 917 $
Year 2020 : 6 300 167 $
Year 2021 : 1 177 500 $
Salary Average Commitment
Year 2018 : 8 806 250 $
Year 2019 : 7 823 917 $
Year 2020 : 6 300 167 $
Year 2021 : 1 177 500 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 6 134 - 94,37%
Level 2: 5500 - 60 $ - 5 192 - 94,41%
Level 3: 2500 - 35 $ - 2 320 - 92,80%
Level 4: 4500 - 25 $ - 4 205 - 93,45%
Luxury : 1000 - 200 $ - 945 - 94,53%
Total Capacity :20000

Income

Home Games Left11
Average Attendance - %18 797 - 93,98%
Average Income per Game1 625 397 $
Year to Date Revenue48 761 913 $

Expense

Pro Players Total Salaries96 863 463 $
Pro Players Total Average Salaries96 863 464 $
Farm Players Total Salaries7 562 959 $
Farm Players Total Average Salaries7 540 459 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 987 147 $
Farm Year To Date Expenses6 371 220 $
Pro Salary Cap To Date63 232 659 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 879 368 $
Pro Remaining Season Days42
Pro Expenses Per Days586 009 $
Pro Estimated Expenses24 612 378 $
Farm Remaining Season Days49
Farm Expenses Per Days49 212 $
Farm Estimated Expenses2 411 388 $
Estimated Season Expenses27 023 766 $
Season Salary Cap96 863 464 $
Estimate Under Maximum Salary Cap of 130 000 000 $33 136 536 $
Estimate Over Minimum Salary Cap of 0 $ 96 863 464 $
Current Bank Account96 728 538 $
Projected Bank Account87 584 140 $

Pro Players Salaries

Ryan Suter 7 538 462 $ (7)
Pekka Rinne 7 000 000 $ (1)
Taylor Hall 6 000 000 $ (2)
Erik Johnson 6 000 000 $ (5)
Matt Duchene 6 000 000 $ (1)
Aleksander Barkov 5 900 000 $ (4)
Tyson Barrie 5 500 000 $ (2)
Derick Brassard 5 000 000 $ (1)
Jimmy Howard 5 000 000 $ (3)
Nikita Kucherov 4 766 667 $ (1)
Carl Soderberg 4 500 000 $ (3)
Jacob Trouba 4 400 000 $ (5)
Craig Smith 4 250 000 $ (2)
David Perron 4 200 000 $ (3)
Elias Pettersson 3 775 000 $ (3)
Brady Tkachuk 3 425 000 $ (3)
Dan Girardi 3 000 000 $ (1)
Brian Gibbons 2 600 000 $ (4)
Nikita Zadorov 2 150 000 $ (1)
Ivan Provorov 1 744 167 $ (1)
Mitchell Marner 1 744 167 $ (1)
Mathew Barzal 1 263 333 $ (2)
Christian Dvorak 1 106 667 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 96 863 463 $
Year 2019 : 64 351 795 $
Year 2020 : 47 338 462 $
Year 2021 : 26 438 462 $
Salary Average Commitment
Year 2018 : 96 863 464 $
Year 2019 : 64 351 796 $
Year 2020 : 47 338 463 $
Year 2021 : 26 438 463 $
Salary Cap with 1 Way Contract
Year 2018 : 96 863 464 $
Year 2019 : 64 351 796 $
Year 2020 : 47 338 463 $
Year 2021 : 26 438 463 $

Farm Players Salaries

Travis Zajac 575 000 $ (3)
Jonathan Drouin 550 000 $ (5)
Alex Killorn 445 000 $ (5)
Sven Baertschi 390 000 $ (5)
Connor Murphy 385 000 $ (4)
Dmitry Kulikov 380 000 $ (3)
Will Butcher 377 500 $ (3)
Marc Staal 375 000 $ (3)
Jacob Markstrom 366 667 $ (2)
Jesse Puljujarvi 342 500 $ (1)
Ryan Murray 254 250 $ (3)
Esa Lindell 220 000 $ (1)
Ty Rattie 212 500 $ (4)
Connor Brown 210 000 $ (2)
Niklas Kronwall 200 000 $ (1)
Xavier Ouellet 190 000 $ (4)
Evan Rodrigues 185 000 $ (4)
Neal Pionk 177 500 $ (3)
David Rittich 172 500 $ (4)
Timo Meier 164 417 $ (1)
Adam Gaudette 149 167 $ (3)
Thomas Chabot 122 333 $ (2)
Jared McCann 118 750 $ (3)
Kyle Capobianco 110 000 $ (3)
Anthony Cirelli 93 583 $ (3)
Andreas Johnsson 92 500 $ (3)
Kevin Labanc 92 500 $ (1)
Alex Nedeljkovic 89 417 $ (1)
John Quenneville 89 417 $ (1)
Travis Dermott 86 333 $ (3)
A.J. Greer 82 500 $ (1)
Robby Fabbri 78 625 $ (4)
Charles Hudon 65 000 $ (1)
Troy Terry 60 000 $ (1)
Jack Campbell 60 000 $ (1)
Total Farm Players35
Salary Commitment
Year 2018 : 7 562 959 $
Year 2019 : 6 097 208 $
Year 2020 : 5 398 208 $
Year 2021 : 2 608 625 $
Salary Average Commitment
Year 2018 : 7 540 459 $
Year 2019 : 6 097 208 $
Year 2020 : 5 398 208 $
Year 2021 : 2 608 625 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 6 190 - 95,24%
Level 2: 5500 - 60 $ - 5 165 - 93,92%
Level 3: 2500 - 35 $ - 2 359 - 94,35%
Level 4: 4500 - 25 $ - 4 285 - 95,22%
Luxury : 1000 - 200 $ - 941 - 94,06%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 940 - 94,70%
Average Income per Game1 633 458 $
Year to Date Revenue50 637 203 $

Expense

Pro Players Total Salaries119 417 500 $
Pro Players Total Average Salaries119 417 500 $
Farm Players Total Salaries6 274 832 $
Farm Players Total Average Salaries6 274 832 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses89 213 220 $
Farm Year To Date Expenses5 543 925 $
Pro Salary Cap To Date84 706 647 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 334 582 $
Pro Remaining Season Days42
Pro Expenses Per Days739 027 $
Pro Estimated Expenses31 039 134 $
Farm Remaining Season Days49
Farm Expenses Per Days41 809 $
Farm Estimated Expenses2 048 641 $
Estimated Season Expenses33 087 775 $
Season Salary Cap119 417 500 $
Estimate Under Maximum Salary Cap of 130 000 000 $10 582 500 $
Estimate Over Minimum Salary Cap of 0 $ 119 417 500 $
Current Bank Account37 389 031 $
Projected Bank Account20 635 838 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (7)
Brent Burns 8 000 000 $ (7)
Dustin Byfuglien 7 600 000 $ (3)
David Krejci 7 250 000 $ (3)
Keith Yandle 6 350 000 $ (5)
Brandon Saad 6 000 000 $ (3)
Logan Couture 6 000 000 $ (1)
Joe Pavelski 6 000 000 $ (1)
Artemi Panarin 6 000 000 $ (1)
Mark Stone 5 880 000 $ (5)
Dustin Brown 5 875 000 $ (4)
Jonathan Quick 5 800 000 $ (5)
Tyler Seguin 5 750 000 $ (1)
Blake Wheeler 5 600 000 $ (1)
Nick Foligno 5 575 000 $ (2)
Mike Hoffman 5 187 500 $ (2)
Frederik Andersen 5 000 000 $ (3)
Nick Bjugstad 4 100 000 $ (3)
Carl Hagelin 4 000 000 $ (1)
Justin Braun 3 800 000 $ (2)
Tanner Pearson 3 750 000 $ (3)
Ryan Ellis 2 500 000 $ (1)
Brayden McNabb 2 500 000 $ (4)
Total Pro Players23
Salary Commitment
Year 2018 : 127 017 500 $
Year 2019 : 91 167 500 $
Year 2020 : 76 605 000 $
Year 2021 : 42 905 000 $
Salary Average Commitment
Year 2018 : 127 017 500 $
Year 2019 : 91 167 500 $
Year 2020 : 76 605 000 $
Year 2021 : 42 905 000 $
Salary Cap with 1 Way Contract
Year 2018 : 127 017 500 $
Year 2019 : 91 167 500 $
Year 2020 : 76 605 000 $
Year 2021 : 42 905 000 $

Farm Players Salaries

Nino Niederreiter 525 000 $ (4)
Michael Matheson 487 500 $ (8)
Tyler Toffoli 460 000 $ (2)
Marcus Johansson 458 333 $ (1)
Olli Maatta 408 333 $ (4)
Marco Scandella 400 000 $ (2)
Erik Gudbranson 400 000 $ (3)
Eeli Tolvanen 311 500 $ (3)
Carter Hutton 288 750 $ (2)
Jaroslav Halak 275 000 $ (2)
Jay Beagle 250 000 $ (2)
Jimmy Vesey 216 125 $ (3)
Brandon Manning 202 500 $ (4)
Matt Nieto 187 625 $ (3)
Jake DeBrusk 128 833 $ (3)
Jake Virtanen 118 750 $ (3)
Anthony Beauvillier 110 667 $ (1)
Nikolay Goldobin 107 583 $ (1)
Samuel Girard 93 583 $ (3)
Madison Bowey 92 500 $ (3)
Brian Boyle 90 000 $ (2)
Brandon Tanev 90 000 $ (2)
Derek MacKenzie 90 000 $ (2)
Brenden Dillon 90 000 $ (2)
Antoine Vermette 90 000 $ (2)
Victor Mete 87 000 $ (3)
Frank Vatrano 83 250 $ (3)
Tomas Jurco 72 000 $ (3)
Michael Stone 60 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2018 : 6 274 832 $
Year 2019 : 5 538 249 $
Year 2020 : 3 414 499 $
Year 2021 : 1 623 333 $
Salary Average Commitment
Year 2018 : 6 274 832 $
Year 2019 : 5 538 249 $
Year 2020 : 3 414 499 $
Year 2021 : 1 623 333 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 100 $ - 6 123 - 94,20%
Level 2: 5500 - 60 $ - 5 131 - 93,30%
Level 3: 2500 - 35 $ - 2 324 - 92,96%
Level 4: 4500 - 25 $ - 4 239 - 94,21%
Luxury : 1000 - 200 $ - 942 - 94,19%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 759 - 93,80%
Average Income per Game1 619 827 $
Year to Date Revenue50 214 623 $

Expense

Pro Players Total Salaries108 207 907 $
Pro Players Total Average Salaries108 207 907 $
Farm Players Total Salaries6 899 287 $
Farm Players Total Average Salaries6 866 787 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses91 064 334 $
Farm Year To Date Expenses8 083 198 $
Pro Salary Cap To Date89 430 716 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 198 265 $
Pro Remaining Season Days42
Pro Expenses Per Days653 940 $
Pro Estimated Expenses27 465 480 $
Farm Remaining Season Days49
Farm Expenses Per Days74 134 $
Farm Estimated Expenses3 632 566 $
Estimated Season Expenses31 098 046 $
Season Salary Cap108 207 907 $
Estimate Under Maximum Salary Cap of 130 000 000 $21 792 093 $
Estimate Over Minimum Salary Cap of 0 $ 108 207 907 $
Current Bank Account31 531 244 $
Projected Bank Account16 631 463 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
Ryan Getzlaf 8 250 000 $ (3)
Vladimir Tarasenko 7 500 000 $ (5)
Dion Phaneuf 7 000 000 $ (3)
Drew Doughty 7 000 000 $ (1)
Derek Stepan 6 500 000 $ (3)
Henrik Zetterberg 6 083 333 $ (3)
Filip Forsberg 6 000 000 $ (4)
Duncan Keith 5 538 462 $ (5)
J.T. Miller 5 512 500 $ (4)
Mikko Koivu 5 500 000 $ (2)
Jared Spurgeon 5 187 500 $ (2)
Mikael Granlund 5 175 000 $ (4)
Josh Morrissey 4 544 445 $ (1)
Mats Zuccarello 4 500 000 $ (1)
Justin Williams 4 500 000 $ (1)
Cam Talbot 4 166 667 $ (1)
Matt Murray 3 750 000 $ (2)
Austin Watson 2 000 000 $ (3)
Total Pro Players19
Salary Commitment
Year 2018 : 108 207 907 $
Year 2019 : 83 496 795 $
Year 2020 : 69 059 295 $
Year 2021 : 39 225 962 $
Salary Average Commitment
Year 2018 : 108 207 907 $
Year 2019 : 83 496 795 $
Year 2020 : 69 059 295 $
Year 2021 : 39 225 962 $
Salary Cap with 1 Way Contract
Year 2018 : 108 207 907 $
Year 2019 : 83 496 795 $
Year 2020 : 69 059 295 $
Year 2021 : 39 225 962 $

Farm Players Salaries

Shea Theodore 545 833 $ (1)
Jay Bouwmeester 540 000 $ (1)
Frans Nielsen 525 000 $ (4)
Zach Bogosian 514 286 $ (2)
Ian Cole 425 000 $ (3)
Zack Smith 325 000 $ (3)
John Moore 302 500 $ (3)
Jannik Hansen 225 000 $ (4)
Tim Schaller 220 000 $ (3)
Jesper Fast 220 000 $ (3)
Tyler Motte 200 000 $ (2)
Eric Comrie 200 000 $ (5)
Aaron Dell 200 000 $ (3)
Jordan Weal 175 000 $ (1)
Kyle Brodziak 175 000 $ (2)
Mikhail Sergachev 174 417 $ (2)
Colton Sceviour 165 000 $ (4)
Nate Thompson 165 000 $ (1)
Tom Pyatt 150 000 $ (3)
David Warsofsky 150 000 $ (3)
Mirco Mueller 150 000 $ (4)
Henrik Borgstrom 149 167 $ (3)
Henri Jokiharju 127 917 $ (3)
Travis Sanheim 126 333 $ (3)
Jordan Greenway 122 500 $ (3)
Jakob Forsbacka Karlsson 92 500 $ (1)
Janne Kuokkanen 89 417 $ (3)
Alex Formenton 89 417 $ (3)
Jesper Bratt 82 500 $ (3)
Anton Forsberg 75 000 $ (1)
Mike Reilly 72 500 $ (1)
Christian Djoos 65 000 $ (2)
Anthony Duclair 60 000 $ (3)
Total Farm Players33
Salary Commitment
Year 2018 : 6 899 287 $
Year 2019 : 5 233 454 $
Year 2020 : 4 104 751 $
Year 2021 : 1 265 000 $
Salary Average Commitment
Year 2018 : 6 866 787 $
Year 2019 : 5 233 454 $
Year 2020 : 4 104 751 $
Year 2021 : 1 265 000 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6500 - 100 $ - 6 169 - 94,90%
Level 2: 5500 - 60 $ - 5 162 - 93,86%
Level 3: 2500 - 35 $ - 2 355 - 94,19%
Level 4: 4500 - 25 $ - 4 263 - 94,74%
Luxury : 1000 - 200 $ - 941 - 94,09%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 890 - 94,45%
Average Income per Game1 629 739 $
Year to Date Revenue50 521 919 $

Expense

Pro Players Total Salaries132 948 689 $
Pro Players Total Average Salaries132 948 689 $
Farm Players Total Salaries6 116 584 $
Farm Players Total Average Salaries6 116 584 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses84 441 738 $
Farm Year To Date Expenses5 140 714 $
Pro Salary Cap To Date82 449 341 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 297 393 $
Pro Remaining Season Days42
Pro Expenses Per Days808 076 $
Pro Estimated Expenses33 939 192 $
Farm Remaining Season Days49
Farm Expenses Per Days40 900 $
Farm Estimated Expenses2 004 100 $
Estimated Season Expenses35 943 292 $
Season Salary Cap129 948 689 $
Estimate Under Maximum Salary Cap of 130 000 000 $51 311 $
Estimate Over Minimum Salary Cap of 0 $ 129 948 689 $
Current Bank Account66 642 676 $
Projected Bank Account46 996 777 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (8)
Alexander Ovechkin 9 538 462 $ (3)
John Carlson 9 200 000 $ (2)
Henrik Lundqvist 8 500 000 $ (3)
Jakub Voracek 8 250 000 $ (6)
Aaron Ekblad 7 500 000 $ (7)
Sergei Bobrovsky 7 425 000 $ (1)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Jordan Eberle 6 000 000 $ (1)
Nikolaj Ehlers 6 000 000 $ (7)
Dougie Hamilton 5 750 000 $ (3)
Nick Leddy 5 500 000 $ (4)
Bo Horvat 5 500 000 $ (5)
Oliver Ekman-Larsson 5 500 000 $ (1)
Seth Jones 5 400 000 $ (4)
Jeff Carter 5 272 727 $ (4)
Andy Greene (Out of Payroll) 5 000 000 $ (2)
Viktor Arvidsson 4 250 000 $ (6)
Jakob Silfverberg 3 750 000 $ (1)
Patrik Laine 3 575 000 $ (1)
Boone Jenner 3 562 500 $ (5)
Luke Glendening 2 200 000 $ (5)
Matthew Tkachuk 1 775 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 137 948 689 $
Year 2019 : 109 923 689 $
Year 2020 : 95 723 689 $
Year 2021 : 65 935 227 $
Salary Average Commitment
Year 2018 : 137 948 689 $
Year 2019 : 109 923 689 $
Year 2020 : 95 723 689 $
Year 2021 : 65 935 227 $
Salary Cap with 1 Way Contract
Year 2018 : 137 948 689 $
Year 2019 : 109 923 689 $
Year 2020 : 95 723 689 $
Year 2021 : 65 935 227 $

Farm Players Salaries

Roberto Luongo 533 333 $ (4)
Alex Galchenyuk 490 000 $ (2)
Chris Kreider 462 500 $ (2)
Brock Nelson 382 500 $ (3)
Pierre-Edouard Bellemare 375 000 $ (2)
Ryan Spooner 360 000 $ (4)
Miro Heiskanen 339 417 $ (3)
Brett Pesce 322 000 $ (1)
Derrick Pouliot 270 000 $ (3)
Markus Nutivaara 250 000 $ (5)
Nic Petan 250 000 $ (5)
Robert Hagg 180 000 $ (5)
Andreas Borgman 177 500 $ (3)
Tyson Jost 167 333 $ (2)
Casey Cizikas 150 000 $ (2)
Tobias Rieder 120 000 $ (3)
Jack Roslovic 110 667 $ (2)
Dmitrij Jaskin 100 000 $ (2)
Erik Gustafsson 100 000 $ (3)
Artturi Lehkonen 92 500 $ (1)
Alexandar Georgiev 92 500 $ (3)
Joonas Korpisalo 90 000 $ (1)
Dylan DeMelo 90 000 $ (3)
Vladislav Kamenev 89 417 $ (1)
Alex DeBrincat 89 417 $ (3)
Linus Ullmark 80 000 $ (3)
Christian Folin 80 000 $ (2)
Remi Elie 75 000 $ (2)
Jon Gillies 67 500 $ (4)
Chandler Stephenson 65 000 $ (2)
Jonny Brodzinski 65 000 $ (2)
Total Farm Players31
Salary Commitment
Year 2018 : 6 116 584 $
Year 2019 : 5 522 667 $
Year 2020 : 3 382 167 $
Year 2021 : 1 640 833 $
Salary Average Commitment
Year 2018 : 6 116 584 $
Year 2019 : 5 522 667 $
Year 2020 : 3 382 167 $
Year 2021 : 1 640 833 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 6 178 - 95,04%
Level 2: 5500 - 60 $ - 5 148 - 93,60%
Level 3: 2500 - 35 $ - 2 348 - 93,91%
Level 4: 4500 - 25 $ - 4 286 - 95,24%
Luxury : 1000 - 200 $ - 943 - 94,33%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 903 - 94,51%
Average Income per Game1 630 814 $
Year to Date Revenue50 555 226 $

Expense

Pro Players Total Salaries130 172 500 $
Pro Players Total Average Salaries130 172 500 $
Farm Players Total Salaries10 255 756 $
Farm Players Total Average Salaries10 070 923 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 250 000 $)
Pro Year To Date Expenses92 255 766 $
Farm Year To Date Expenses9 405 398 $
Pro Salary Cap To Date86 769 726 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 308 137 $
Pro Remaining Season Days42
Pro Expenses Per Days816 901 $
Pro Estimated Expenses34 309 842 $
Farm Remaining Season Days49
Farm Expenses Per Days64 688 $
Farm Estimated Expenses3 169 712 $
Estimated Season Expenses37 479 554 $
Season Salary Cap121 922 500 $
Estimate Under Maximum Salary Cap of 130 000 000 $8 077 500 $
Estimate Over Minimum Salary Cap of 0 $ 121 922 500 $
Current Bank Account30 666 325 $
Projected Bank Account9 494 908 $

Pro Players Salaries

Ilya Kovalchuk 12 500 000 $ (2)
Sidney Crosby 8 700 000 $ (7)
Phil Kessel 8 000 000 $ (4)
Marc-Edouard Vlasic 7 000 000 $ (8)
Brent Seabrook 6 875 000 $ (6)
Kevin Shattenkirk 6 650 000 $ (3)
Alex Pietrangelo 6 500 000 $ (2)
Mark Scheifele 6 125 000 $ (6)
Dylan Larkin 6 000 000 $ (1)
Semyon Varlamov 5 900 000 $ (1)
Alexander Steen 5 750 000 $ (3)
Brooks Orpik 5 500 000 $ (1)
Jaden Schwartz 5 350 000 $ (3)
Joe Thornton 5 000 000 $ (1)
Radek Faksa 4 700 000 $ (5)
Riley Nash 4 500 000 $ (4)
Devan Dubnyk 4 333 333 $ (3)
Calvin de Haan 4 322 500 $ (5)
Alec Martinez 4 000 000 $ (3)
Adam Henrique 4 000 000 $ (1)
Wayne Simmonds 3 975 000 $ (1)
Ron Hainsey (Out of Payroll) 3 000 000 $ (1)
Brock Boeser 1 491 667 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 130 172 500 $
Year 2019 : 95 305 833 $
Year 2020 : 76 305 833 $
Year 2021 : 50 222 500 $
Salary Average Commitment
Year 2018 : 130 172 500 $
Year 2019 : 95 305 833 $
Year 2020 : 76 305 833 $
Year 2021 : 50 222 500 $
Salary Cap with 1 Way Contract
Year 2018 : 130 172 500 $
Year 2019 : 95 305 833 $
Year 2020 : 76 305 833 $
Year 2021 : 50 222 500 $

Farm Players Salaries

Daniel Sprong 650 000 $ (2)
Patrick Marleau 625 000 $ (2)
Johnny Boychuk 600 000 $ (4)
Loui Eriksson 600 000 $ (4)
Andrej Sekera 550 000 $ (3)
Andrew Ladd 550 000 $ (5)
Riley Sheahan 500 000 $ (2)
Trevor Daley 500 000 $ (2)
Martin Hanzal 475 000 $ (2)
Stephen Johns 450 000 $ (4)
Chris Bigras 400 000 $ (4)
Markus Granlund 400 000 $ (3)
Travis Hamonic 385 714 $ (2)
Zach Aston-Reese 370 000 $ (4)
Darren Helm 350 000 $ (2)
Joel Ward 343 875 $ (2)
Michael Del Zotto 300 000 $ (2)
Nathan Beaulieu 300 000 $ (2)
Joel Armia 300 000 $ (4)
Ben Lovejoy 266 667 $ (1)
Nick Holden 209 000 $ (3)
Tyler Ennis 200 000 $ (2)
Petr Mrazek 135 000 $ (3)
Robin Lehner 127 500 $ (4)
Kailer Yamamoto 112 417 $ (3)
Sebastien Aho 92 500 $ (3)
Filip Chlapik 89 417 $ (3)
Kevin Roy 87 500 $ (3)
Brett Howden 86 333 $ (3)
Ethan Bear 79 833 $ (3)
Blake Comeau 60 000 $ (1)
Greg Pateryn 60 000 $ (1)
Total Farm Players32
Salary Commitment
Year 2018 : 10 255 756 $
Year 2019 : 9 869 089 $
Year 2020 : 5 239 500 $
Year 2021 : 3 397 500 $
Salary Average Commitment
Year 2018 : 10 070 923 $
Year 2019 : 9 684 256 $
Year 2020 : 5 219 667 $
Year 2021 : 3 397 500 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - 100 $ - 6 135 - 94,39%
Level 2: 5500 - 60 $ - 5 169 - 93,98%
Level 3: 2500 - 35 $ - 2 325 - 93,01%
Level 4: 4500 - 25 $ - 4 232 - 94,04%
Luxury : 1000 - 200 $ - 939 - 93,94%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 800 - 94,00%
Average Income per Game1 623 365 $
Year to Date Revenue50 324 321 $

Expense

Pro Players Total Salaries113 299 405 $
Pro Players Total Average Salaries113 299 405 $
Farm Players Total Salaries5 011 250 $
Farm Players Total Average Salaries5 011 250 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 239 295 $
Farm Year To Date Expenses5 669 014 $
Pro Salary Cap To Date80 742 730 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 233 652 $
Pro Remaining Season Days42
Pro Expenses Per Days684 428 $
Pro Estimated Expenses28 745 976 $
Farm Remaining Season Days49
Farm Expenses Per Days33 398 $
Farm Estimated Expenses1 636 502 $
Estimated Season Expenses30 382 478 $
Season Salary Cap109 074 405 $
Estimate Under Maximum Salary Cap of 130 000 000 $20 925 595 $
Estimate Over Minimum Salary Cap of 0 $ 109 074 405 $
Current Bank Account66 020 858 $
Projected Bank Account51 872 032 $

Pro Players Salaries

John Tavares (Out of Payroll) 11 000 000 $ (5)
Ryan Johansen 8 000 000 $ (7)
Shea Weber 7 857 143 $ (8)
Evander Kane 7 350 000 $ (4)
James Van Riemsdyk 7 350 000 $ (4)
Kristopher Letang 7 250 000 $ (4)
Alexander Radulov 6 250 000 $ (4)
Connor Hellebuyck 6 166 666 $ (5)
Bryan Little 5 820 834 $ (3)
Gabriel Landeskog 5 571 429 $ (3)
Tyler Myers 5 500 000 $ (1)
Mikael Backlund 5 350 000 $ (6)
Jason Demers 4 500 000 $ (3)
Jake Allen 4 350 000 $ (3)
John Klingberg 4 250 000 $ (4)
Nick Bonino 4 100 000 $ (3)
Darnell Nurse 4 083 333 $ (1)
Auston Matthews 3 775 000 $ (1)
Brendan Gallagher (Out of Payroll) 3 750 000 $ (3)
Michael Grabner 3 350 000 $ (3)
Adam Lowry 3 200 000 $ (3)
Leo Komarov 3 150 000 $ (3)
Nate Schmidt (Out of Payroll) 2 225 000 $ (1)
Adam Pelech (Out of Payroll) 2 000 000 $ (3)
Josh Anderson 1 850 000 $ (2)
Total Pro Players25
Salary Commitment
Year 2018 : 128 049 405 $
Year 2019 : 112 466 072 $
Year 2020 : 110 616 072 $
Year 2021 : 70 823 809 $
Salary Average Commitment
Year 2018 : 128 049 405 $
Year 2019 : 112 466 072 $
Year 2020 : 110 616 072 $
Year 2021 : 70 823 809 $
Salary Cap with 1 Way Contract
Year 2018 : 128 049 405 $
Year 2019 : 112 466 072 $
Year 2020 : 110 616 072 $
Year 2021 : 70 823 809 $

Farm Players Salaries

Scott Darling 415 000 $ (3)
Cal Clutterbuck 350 000 $ (4)
Jesperi Kotkaniemi 342 500 $ (3)
Brian Elliott 275 000 $ (1)
Melker Karlsson 250 000 $ (3)
Matt Martin 250 000 $ (2)
Devin Shore 230 000 $ (3)
Ryan Reaves 227 500 $ (2)
Blake Coleman 206 667 $ (3)
Oscar Lindberg 180 000 $ (3)
Owen Tippett 162 750 $ (3)
Juuse Saros 150 000 $ (3)
Chris Wagner 150 000 $ (3)
Jakub Vrana 136 333 $ (1)
Alex Tuch 135 000 $ (1)
Colin White 128 500 $ (1)
Nikita Scherbak 106 333 $ (1)
Ian McCoshen 102 500 $ (1)
Joe Morrow 100 000 $ (3)
Yannick Weber 100 000 $ (3)
Nick Seeler 100 000 $ (3)
Seth Helgeson 100 000 $ (3)
Colton Sissons 100 000 $ (3)
Nicolas Deslauriers 95 000 $ (2)
Blake Speers 93 583 $ (2)
Gustav Forsling 92 500 $ (1)
Brandon Carlo 89 417 $ (1)
Jacob Larsson 89 417 $ (2)
Gabriel Carlsson 89 417 $ (2)
Brendan Guhle 88 833 $ (2)
Daniel Carr 75 000 $ (1)
Total Farm Players31
Salary Commitment
Year 2018 : 5 011 250 $
Year 2019 : 3 870 667 $
Year 2020 : 2 936 917 $
Year 2021 : 350 000 $
Salary Average Commitment
Year 2018 : 5 011 250 $
Year 2019 : 3 870 667 $
Year 2020 : 2 936 917 $
Year 2021 : 350 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 6 173 - 94,98%
Level 2: 5500 - 60 $ - 5 160 - 93,82%
Level 3: 2500 - 35 $ - 2 330 - 93,22%
Level 4: 4500 - 25 $ - 4 272 - 94,94%
Luxury : 1000 - 200 $ - 946 - 94,61%
Total Capacity :20000

Income

Home Games Left10
Average Attendance - %18 883 - 94,41%
Average Income per Game1 630 690 $
Year to Date Revenue50 551 401 $

Expense

Pro Players Total Salaries109 293 750 $
Pro Players Total Average Salaries104 143 750 $
Farm Players Total Salaries8 215 666 $
Farm Players Total Average Salaries7 825 666 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 457 854 $
Farm Year To Date Expenses5 694 032 $
Pro Salary Cap To Date76 233 291 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 306 904 $
Pro Remaining Season Days42
Pro Expenses Per Days660 442 $
Pro Estimated Expenses27 738 564 $
Farm Remaining Season Days49
Farm Expenses Per Days52 964 $
Farm Estimated Expenses2 595 236 $
Estimated Season Expenses30 333 800 $
Season Salary Cap104 143 750 $
Estimate Under Maximum Salary Cap of 130 000 000 $25 856 250 $
Estimate Over Minimum Salary Cap of 0 $ 104 143 750 $
Current Bank Account71 261 616 $
Projected Bank Account57 234 720 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
P.K. Subban 9 000 000 $ (4)
Bobby Ryan 7 250 000 $ (4)
Tuukka Rask 7 000 000 $ (3)
Ryan Kesler 6 750 000 $ (4)
Corey Crawford 6 000 000 $ (2)
Cam Atkinson 5 875 000 $ (7)
James Neal 5 750 000 $ (5)
Matt Niskanen 5 750 000 $ (3)
Ondrej Palat 5 300 000 $ (4)
Mike Green 4 568 750 $ (5)
Artem Anisimov 4 550 000 $ (3)
Nikita Zaitsev 4 500 000 $ (6)
Brandon Sutter 4 375 000 $ (3)
Patrik Berglund 3 850 000 $ (4)
Rasmus Dahlin 3 775 000 $ (3)
Anders Lee 3 750 000 $ (1)
Mattias Ekholm 3 750 000 $ (4)
Bryan Rust 3 500 000 $ (4)
Patrik Nemeth 2 500 000 $ (3)
Yanni Gourde 1 000 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 109 293 750 $
Year 2019 : 104 543 750 $
Year 2020 : 98 543 750 $
Year 2021 : 70 593 750 $
Salary Average Commitment
Year 2018 : 104 143 750 $
Year 2019 : 99 393 750 $
Year 2020 : 93 393 750 $
Year 2021 : 70 593 750 $
Salary Cap with 1 Way Contract
Year 2018 : 104 143 750 $
Year 2019 : 99 393 750 $
Year 2020 : 93 393 750 $
Year 2021 : 70 593 750 $

Farm Players Salaries

Jason Pominville 560 000 $ (1)
Tomas Tatar 530 000 $ (4)
Lawson Crouse 530 000 $ (5)
Tyler Bozak 525 000 $ (2)
Paul Martin 485 000 $ (1)
Valeri Nichushkin 450 000 $ (5)
Ivan Barbashev 450 000 $ (5)
Chris Tanev 445 000 $ (2)
Justin Abdelkader 425 000 $ (5)
Mikkel Boedker 400 000 $ (2)
Colin Wilson 393 750 $ (1)
Jack Johnson 357 500 $ (3)
Antoine Roussel 330 000 $ (2)
Phillip Danault 308 333 $ (3)
Keith Kinkaid 200 000 $ (4)
Justin Bailey 200 000 $ (3)
Peter Budaj 200 000 $ (2)
Matt Calvert 180 000 $ (2)
Cody Eakin 170 000 $ (2)
Ryan Hartman 170 000 $ (3)
Patrick Maroon 166 250 $ (2)
Brett Connolly 150 000 $ (3)
Vinnie Hinostroza 150 000 $ (3)
Michael Cammalleri 114 000 $ (2)
Cody Franson 90 000 $ (3)
Vince Dunn 88 833 $ (3)
Charlie Lindgren 75 000 $ (2)
Calvin Pickard 72 000 $ (3)
Total Farm Players28
Salary Commitment
Year 2018 : 8 215 666 $
Year 2019 : 6 776 916 $
Year 2020 : 4 171 666 $
Year 2021 : 2 585 000 $
Salary Average Commitment
Year 2018 : 7 825 666 $
Year 2019 : 6 386 916 $
Year 2020 : 3 781 666 $
Year 2021 : 2 195 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 130 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Bruins 68 234 422 $ 108 774 297 $ 21 225 703 $ 108 774 297 $ 202444
Canadiens 33 134 158 $ 120 347 832 $ 9 652 168 $ 120 347 832 $ 233457
Maple Leafs 115 497 247 $ 80 269 791 $ 49 730 209 $ 80 269 791 $ 223052
Blackhawks 59 301 171 $ 93 042 084 $ 36 957 916 $ 93 042 084 $ 222850
Rangers 20 053 552 $ 118 866 668 $ 11 133 332 $ 118 866 668 $ 213253
Red Wings 96 728 538 $ 96 863 464 $ 33 136 536 $ 96 863 464 $ 233558
Golden Seals 37 389 031 $ 119 417 500 $ 10 582 500 $ 119 417 500 $ 232952
North Stars 31 531 244 $ 108 207 907 $ 21 792 093 $ 108 207 907 $ 193352
Whalers 66 642 676 $ 129 948 689 $ 51 311 $ 129 948 689 $ 233154
Canucks 30 666 325 $ 121 922 500 $ 8 077 500 $ 121 922 500 $ 233255
Jets 66 020 858 $ 109 074 405 $ 20 925 595 $ 109 074 405 $ 253156
Nordiques 71 261 616 $ 104 143 750 $ 25 856 250 $ 104 143 750 $ 212849