Team FinanceLast Update - 22 mars 2019 at 16:19
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 100 $ - 6 134 - 94,37%
Level 2: 5500 - 60 $ - 5 212 - 94,76%
Level 3: 2500 - 35 $ - 2 357 - 94,27%
Level 4: 4500 - 25 $ - 4 253 - 94,50%
Luxury : 1000 - 200 $ - 945 - 94,46%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 900 - 94,50%
Average Income per Game1 629 784 $
Year to Date Revenue66 821 128 $

Expense

Pro Players Total Salaries108 774 296 $
Pro Players Total Average Salaries108 774 297 $
Farm Players Total Salaries7 407 066 $
Farm Players Total Average Salaries7 167 066 $
Coaches Total Salaries3 625 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses111 418 192 $
Farm Year To Date Expenses8 360 849 $
Pro Salary Cap To Date108 341 715 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days667 062 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days48 316 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap108 774 297 $
Estimate Under Maximum Salary Cap of 130 000 000 $21 225 703 $
Estimate Over Minimum Salary Cap of 0 $ 108 774 297 $
Current Bank Account53 935 123 $
Projected Bank Account53 935 123 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Zach Parise 7 538 462 $ (7)
Zdeno Chara 6 750 000 $ (1)
Mark Giordano 6 750 000 $ (4)
Nicklas Backstrom 6 700 000 $ (2)
Brad Marchand 6 125 000 $ (7)
Kyle Turris 6 000 000 $ (5)
Jordan Staal 6 000 000 $ (5)
Marc-Andre Fleury 5 750 000 $ (1)
Mike Smith 5 666 667 $ (1)
Jaccob Slavin 5 565 000 $ (4)
Jeff Petry 5 500 000 $ (3)
Jonathan Marchessault 5 500 000 $ (3)
Sam Reinhart 5 133 333 $ (1)
Tyler Johnson 5 000 000 $ (6)
Nazem Kadri 4 500 000 $ (4)
William Karlsson 4 462 500 $ (4)
Luca Sbisa 2 166 667 $ (1)
Paul Byron 1 666 667 $ (1)
Deryk Engelland 1 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 108 774 296 $
Year 2019 : 80 140 962 $
Year 2020 : 73 440 962 $
Year 2021 : 62 440 962 $
Salary Average Commitment
Year 2018 : 108 774 297 $
Year 2019 : 80 140 963 $
Year 2020 : 73 440 963 $
Year 2021 : 62 440 963 $
Salary Cap with 1 Way Contract
Year 2018 : 108 774 297 $
Year 2019 : 80 140 963 $
Year 2020 : 73 440 963 $
Year 2021 : 62 440 963 $

Farm Players Salaries

Cory Schneider 600 000 $ (4)
Kyle Okposo 600 000 $ (5)
Jeff Skinner 572 500 $ (1)
Alex Goligoski 547 500 $ (3)
Marc Methot 490 000 $ (1)
T.J. Brodie 465 040 $ (2)
Michael Frolik 430 000 $ (2)
Mathieu Perreault 412 500 $ (3)
Andrew Cogliano 325 000 $ (3)
Patrick Eaves 315 000 $ (2)
Jean-Gabriel Pageau 310 000 $ (2)
Conor Sheary 300 000 $ (2)
Kris Russell 300 000 $ (2)
Mark Pysyk 273 333 $ (2)
Ondrej Kase 203 111 $ (1)
Ryan Miller 200 000 $ (1)
Mark Letestu 198 000 $ (1)
Haydn Fleury 171 333 $ (3)
Logan Brown 157 333 $ (3)
Anthony DeAngelo 126 333 $ (1)
Jussi Jokinen 110 000 $ (1)
Nick Merkley 107 583 $ (3)
Brian Gionta 100 000 $ (1)
Carl Dahlstrom 92 500 $ (3)
Total Farm Players24
Salary Commitment
Year 2018 : 7 407 066 $
Year 2019 : 5 407 122 $
Year 2020 : 3 013 749 $
Year 2021 : 1 200 000 $
Salary Average Commitment
Year 2018 : 7 167 066 $
Year 2019 : 5 167 122 $
Year 2020 : 3 013 749 $
Year 2021 : 1 200 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 100 $ - 6 174 - 94,98%
Level 2: 5500 - 60 $ - 5 238 - 95,23%
Level 3: 2500 - 35 $ - 2 357 - 94,30%
Level 4: 4500 - 25 $ - 4 202 - 93,37%
Luxury : 1000 - 200 $ - 948 - 94,77%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 919 - 94,59%
Average Income per Game1 635 953 $
Year to Date Revenue67 074 075 $

Expense

Pro Players Total Salaries116 741 999 $
Pro Players Total Average Salaries116 741 999 $
Farm Players Total Salaries7 562 189 $
Farm Players Total Average Salaries7 562 189 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 250 000 $
Pro Year To Date Expenses114 618 421 $
Farm Year To Date Expenses9 165 615 $
Pro Salary Cap To Date113 255 460 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days705 042 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days49 208 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap120 091 999 $
Estimate Under Maximum Salary Cap of 130 000 000 $9 908 001 $
Estimate Over Minimum Salary Cap of 0 $ 120 091 999 $
Current Bank Account18 011 001 $
Projected Bank Account18 011 001 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
Evgeny Kuznetsov 7 800 000 $ (7)
Kristopher Letang 7 250 000 $ (4)
Marc-Edouard Vlasic 7 000 000 $ (8)
David Pastrnak 6 666 666 $ (5)
Cam Fowler 6 500 000 $ (8)
Lars Eller 6 250 000 $ (1)
William Nylander 6 000 000 $ (1)
T.J. Oshie 5 750 000 $ (7)
Brayden Schenn 5 125 000 $ (2)
Dmitry Orlov 5 100 000 $ (5)
Alexander Wennberg (Out of Payroll) 4 900 000 $ (5)
Max Pacioretty 4 500 000 $ (1)
Antti Raanta 4 250 000 $ (3)
Oscar Klefbom 4 167 000 $ (5)
Jonas Brodin 4 166 667 $ (3)
Jake Gardiner 4 050 000 $ (1)
Pierre-Luc Dubois 3 394 166 $ (3)
Charlie Coyle 3 200 000 $ (2)
Anthony Mantha 2 970 000 $ (4)
Thomas Vanek 2 550 000 $ (4)
Jamie Oleksiak 2 500 000 $ (3)
Charlie McAvoy 1 258 333 $ (3)
Adrian Kempe 894 167 $ (1)
Total Pro Players24
Salary Commitment
Year 2018 : 116 741 999 $
Year 2019 : 95 047 832 $
Year 2020 : 86 722 832 $
Year 2021 : 71 153 666 $
Salary Average Commitment
Year 2018 : 116 741 999 $
Year 2019 : 95 047 832 $
Year 2020 : 86 722 832 $
Year 2021 : 71 153 666 $
Salary Cap with 1 Way Contract
Year 2018 : 116 741 999 $
Year 2019 : 95 047 832 $
Year 2020 : 86 722 832 $
Year 2021 : 71 153 666 $

Farm Players Salaries

Jason Spezza 750 000 $ (1)
Milan Lucic 600 000 $ (5)
Marian Gaborik 487 500 $ (3)
Justin Faulk 483 333 $ (2)
Alexei Emelin 451 000 $ (2)
Troy Brouwer 450 000 $ (2)
David Savard 425 000 $ (3)
Braydon Coburn 370 000 $ (1)
Andre Burakovsky 300 000 $ (1)
Brian Dumoulin 300 000 $ (2)
Thomas Hickey 300 000 $ (2)
Thatcher Demko 294 167 $ (3)
Cam Ward 285 000 $ (2)
Sam Bennett 195 000 $ (1)
Nick Ritchie 193 333 $ (1)
Pavel Zacha 174 417 $ (1)
Denis Gurianov 164 417 $ (2)
Julius Honka 136 333 $ (1)
Brendan Perlini 136 333 $ (1)
Evgeny Svechnikov 107 583 $ (2)
Noah Juulsen 106 333 $ (3)
Curtis Lazar 95 000 $ (1)
Roland McKeown 89 417 $ (3)
Rasmus Andersson 86 333 $ (2)
Kasperi Kapanen 86 333 $ (1)
Morgan Klimchuk 86 333 $ (3)
Andreas Englund 77 583 $ (1)
Denis Malgin 69 333 $ (1)
Alexandre Carrier 68 833 $ (2)
Joe Hicketts 65 000 $ (3)
Lucas Wallmark 64 150 $ (3)
Valentin Zykov 64 125 $ (3)
Total Farm Players32
Salary Commitment
Year 2018 : 7 562 189 $
Year 2019 : 4 978 524 $
Year 2020 : 2 282 025 $
Year 2021 : 600 000 $
Salary Average Commitment
Year 2018 : 7 562 189 $
Year 2019 : 4 978 524 $
Year 2020 : 2 282 025 $
Year 2021 : 600 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 100 $ - 6 056 - 93,17%
Level 2: 5500 - 60 $ - 5 161 - 93,83%
Level 3: 2500 - 35 $ - 2 351 - 94,06%
Level 4: 4500 - 25 $ - 4 222 - 93,82%
Luxury : 1000 - 200 $ - 949 - 94,86%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 739 - 93,69%
Average Income per Game1 616 003 $
Year to Date Revenue66 256 139 $

Expense

Pro Players Total Salaries83 527 291 $
Pro Players Total Average Salaries83 527 291 $
Farm Players Total Salaries4 171 065 $
Farm Players Total Average Salaries4 149 565 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses84 013 732 $
Farm Year To Date Expenses5 364 137 $
Pro Salary Cap To Date82 728 308 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days506 151 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 719 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 527 291 $
Estimate Under Maximum Salary Cap of 130 000 000 $46 472 709 $
Estimate Over Minimum Salary Cap of 0 $ 83 527 291 $
Current Bank Account109 490 283 $
Projected Bank Account109 490 283 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (5)
Johnny Gaudreau 6 750 000 $ (4)
Erik Karlsson 6 500 000 $ (1)
Jonathan Huberdeau 6 195 000 $ (4)
Tomas Hertl 5 906 250 $ (3)
Sami Vatanen 4 875 000 $ (2)
Gustav Nyquist 4 750 000 $ (1)
Shayne Gostisbehere 4 500 000 $ (5)
Sean Couturier 4 333 333 $ (4)
Colin Miller 4 068 750 $ (3)
Nolan Patrick 3 575 000 $ (3)
Andrei Vasilevskiy 3 500 000 $ (2)
Philipp Grubauer 3 333 333 $ (3)
Brandon Montour 3 218 125 $ (3)
Ryan Strome 2 945 000 $ (3)
Max Domi 2 835 000 $ (4)
Zach Werenski 1 775 000 $ (1)
Mikko Rantanen 1 627 500 $ (1)
Danton Heinen 995 833 $ (1)
Jake Guentzel 925 000 $ (1)
Brayden Point 919 167 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 83 527 291 $
Year 2019 : 66 034 791 $
Year 2020 : 57 659 791 $
Year 2021 : 34 613 333 $
Salary Average Commitment
Year 2018 : 83 527 291 $
Year 2019 : 66 034 791 $
Year 2020 : 57 659 791 $
Year 2021 : 34 613 333 $
Salary Cap with 1 Way Contract
Year 2018 : 83 527 291 $
Year 2019 : 66 034 791 $
Year 2020 : 57 659 791 $
Year 2021 : 34 613 333 $

Farm Players Salaries

Noah Hanifin 511 852 $ (1)
Dylan Strome 333 833 $ (2)
Ryan Pulock 190 000 $ (3)
Connor Carrick 180 000 $ (2)
Calle Rosen 177 500 $ (2)
Alexander Nylander 174 417 $ (2)
Mark Jankowski 159 125 $ (3)
Warren Foegele 150 000 $ (3)
Martin Necas 143 167 $ (3)
Luke Kunin 142 500 $ (3)
Tyler Bertuzzi 140 000 $ (3)
Jakob Chychrun 135 000 $ (1)
Filip Chytil 124 417 $ (3)
Anthony Stolarz 120 000 $ (3)
Joel Eriksson Ek 110 667 $ (1)
Josh Ho-Sang 107 583 $ (1)
Christian Fischer 107 583 $ (2)
J.T. Compher 100 000 $ (1)
Adin Hill 100 000 $ (3)
Slater Koekkoek 100 000 $ (2)
Martin Frk 94 500 $ (3)
Dillon Heatherington 92 500 $ (3)
Alex Iafallo 92 500 $ (2)
Nicolas Roy 81 500 $ (3)
Jake Dotchin 81 250 $ (1)
Daniel O'Regan 78 671 $ (3)
Paul LaDue 78 375 $ (3)
Samuel Morin 70 000 $ (3)
Pontus Aberg 65 000 $ (1)
Malcolm Subban 65 000 $ (1)
Tristan Jarry 64 125 $ (3)
Total Farm Players31
Salary Commitment
Year 2018 : 4 171 065 $
Year 2019 : 2 994 713 $
Year 2020 : 1 828 880 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 149 565 $
Year 2019 : 2 973 213 $
Year 2020 : 1 807 380 $
Year 2021 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 6 218 - 95,66%
Level 2: 5500 - 60 $ - 5 179 - 94,16%
Level 3: 2500 - 35 $ - 2 361 - 94,43%
Level 4: 4500 - 25 $ - 4 260 - 94,67%
Luxury : 1000 - 200 $ - 950 - 94,96%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 967 - 94,84%
Average Income per Game1 639 442 $
Year to Date Revenue67 217 130 $

Expense

Pro Players Total Salaries93 627 084 $
Pro Players Total Average Salaries93 627 084 $
Farm Players Total Salaries8 066 818 $
Farm Players Total Average Salaries8 061 818 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses99 785 767 $
Farm Year To Date Expenses12 425 574 $
Pro Salary Cap To Date96 866 011 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days566 629 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days75 097 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap93 627 084 $
Estimate Under Maximum Salary Cap of 130 000 000 $36 372 916 $
Estimate Over Minimum Salary Cap of 0 $ 93 627 084 $
Current Bank Account46 596 808 $
Projected Bank Account46 596 808 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
Victor Hedman 7 875 000 $ (7)
Nathan MacKinnon 6 300 000 $ (5)
Martin Jones 5 750 000 $ (6)
Colton Parayko 5 500 000 $ (4)
Rasmus Ristolainen 5 400 000 $ (4)
Mika Zibanejad 5 350 000 $ (4)
Hampus Lindholm 5 205 556 $ (4)
Morgan Rielly 5 000 000 $ (4)
Elias Lindholm 4 850 000 $ (5)
Kyle Palmieri 4 650 000 $ (3)
Kevin Hayes 4 398 750 $ (4)
Cody Ceci 4 085 000 $ (2)
Evgenii Dadonov 4 000 000 $ (2)
Rickard Rakell 3 789 444 $ (4)
Erik Haula 2 750 000 $ (2)
John Gibson 2 300 000 $ (1)
Steven Santini 2 000 000 $ (4)
Sebastian Aho 1 775 000 $ (1)
Nick Schmaltz 1 541 667 $ (1)
Travis Konecny 1 106 667 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 93 627 084 $
Year 2019 : 86 903 750 $
Year 2020 : 76 068 750 $
Year 2021 : 71 418 750 $
Salary Average Commitment
Year 2018 : 93 627 084 $
Year 2019 : 86 903 750 $
Year 2020 : 76 068 750 $
Year 2021 : 71 418 750 $
Salary Cap with 1 Way Contract
Year 2018 : 93 627 084 $
Year 2019 : 86 903 750 $
Year 2020 : 76 068 750 $
Year 2021 : 71 418 750 $

Farm Players Salaries

Tom Wilson 620 000 $ (1)
David Backes 600 000 $ (3)
Danny DeKeyser 500 000 $ (4)
Karl Alzner 462 500 $ (4)
Anton Stralman 450 000 $ (1)
Steve Mason 410 000 $ (1)
Niklas Hjalmarsson 410 000 $ (1)
Victor Rask 400 000 $ (4)
Travis Hamonic 385 714 $ (2)
Darren Helm 350 000 $ (2)
James Reimer 340 000 $ (3)
Chris Tierney 279 063 $ (3)
Oliver Bjorkstrand 250 000 $ (3)
Derek Forbort 239 875 $ (3)
Tomas Plekanec 213 750 $ (2)
Anders Bjork 180 000 $ (1)
Kyle Connor 177 500 $ (1)
Lias Andersson 174 417 $ (3)
Clayton Keller 167 333 $ (2)
Patrick Maroon 166 250 $ (2)
Casey Mittelstadt 149 167 $ (3)
Dylan Sikura 138 750 $ (2)
Ryan Donato 135 000 $ (3)
Sonny Milano 126 333 $ (1)
Tage Thompson 113 750 $ (3)
Oskar Lindblom 113 750 $ (3)
Roman Polak 104 000 $ (5)
Pavel Buchnevich 92 500 $ (1)
Sami Niku 91 667 $ (3)
Jacob de la Rose 85 500 $ (3)
Ryan Murphy 75 000 $ (3)
Christian Wolanin 65 000 $ (1)
Total Farm Players32
Salary Commitment
Year 2018 : 8 066 818 $
Year 2019 : 5 535 485 $
Year 2020 : 4 113 688 $
Year 2021 : 1 466 500 $
Salary Average Commitment
Year 2018 : 8 061 818 $
Year 2019 : 5 535 485 $
Year 2020 : 4 113 688 $
Year 2021 : 1 466 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadisen Square Garden
Level 1: 6500 - 100 $ - 6 170 - 94,93%
Level 2: 5500 - 60 $ - 5 127 - 93,22%
Level 3: 2500 - 35 $ - 2 371 - 94,83%
Level 4: 4500 - 25 $ - 4 257 - 94,61%
Luxury : 1000 - 200 $ - 966 - 96,57%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 891 - 94,46%
Average Income per Game1 634 008 $
Year to Date Revenue66 994 333 $

Expense

Pro Players Total Salaries123 033 334 $
Pro Players Total Average Salaries123 033 335 $
Farm Players Total Salaries8 389 583 $
Farm Players Total Average Salaries8 389 583 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses122 647 755 $
Farm Year To Date Expenses10 716 623 $
Pro Salary Cap To Date120 188 778 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days742 715 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days59 710 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap123 033 335 $
Estimate Under Maximum Salary Cap of 130 000 000 $6 966 665 $
Estimate Over Minimum Salary Cap of 0 $ 123 033 335 $
Current Bank Account2 389 131 $
Projected Bank Account2 389 131 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (7)
Steven Stamkos 8 500 000 $ (6)
Claude Giroux 8 275 000 $ (4)
Rick Nash 7 800 000 $ (5)
Patrice Bergeron 6 875 000 $ (4)
Matt Dumba 6 600 000 $ (3)
Sean Monahan 6 375 000 $ (5)
Braden Holtby 6 100 000 $ (2)
Brandon Dubinsky 5 850 000 $ (3)
Jason Zucker 5 775 000 $ (4)
Josh Bailey 5 000 000 $ (5)
Alexander Edler 5 000 000 $ (1)
Reilly Smith 5 000 000 $ (4)
Ben Bishop 4 916 667 $ (5)
Vincent Trocheck 4 750 000 $ (4)
Ryan McDonagh 4 700 000 $ (1)
Adam Larsson 4 166 667 $ (3)
Josh Manson 4 100 000 $ (4)
Jake Muzzin 4 000 000 $ (2)
Roman Josi 4 000 000 $ (2)
Eric Staal 3 500 000 $ (1)
Zach Hyman 2 250 000 $ (3)
Total Pro Players22
Salary Commitment
Year 2018 : 123 033 334 $
Year 2019 : 109 833 334 $
Year 2020 : 95 733 334 $
Year 2021 : 76 866 667 $
Salary Average Commitment
Year 2018 : 123 033 335 $
Year 2019 : 109 833 335 $
Year 2020 : 95 733 335 $
Year 2021 : 76 866 668 $
Salary Cap with 1 Way Contract
Year 2018 : 123 033 335 $
Year 2019 : 109 833 335 $
Year 2020 : 95 733 335 $
Year 2021 : 76 866 668 $

Farm Players Salaries

Corey Perry 862 500 $ (3)
Paul Stastny 617 500 $ (4)
Brady Skjei 577 500 $ (3)
Justin Schultz 550 000 $ (2)
Torey Krug 525 000 $ (2)
Craig Anderson 451 250 $ (3)
Vladislav Namestnikov 380 000 $ (3)
Nico Hischier 377 500 $ (3)
Kevin Bieksa 360 000 $ (4)
Radko Gudas 335 000 $ (2)
Joel Edmundson 330 000 $ (3)
Michael Dal Colle 306 333 $ (3)
Jonathan Bernier 300 000 $ (3)
Teuvo Teravainen 286 000 $ (1)
Andreas Athanasiou 285 000 $ (3)
Mattias Janmark 207 000 $ (3)
Calle Jarnkrok 200 000 $ (4)
Ryan Dzingel 180 000 $ (1)
Micheal Ferland 175 000 $ (1)
Sven Andrighetto 140 000 $ (1)
Kevin Fiala 136 333 $ (1)
Alexander Kerfoot 113 750 $ (2)
Brendan Lemieux 103 917 $ (3)
Matthew Highmore 75 000 $ (3)
Andrew Copp 75 000 $ (3)
Luke Schenn 75 000 $ (3)
Magnus Paajarvi 75 000 $ (3)
Kevan Miller 75 000 $ (3)
Zemgus Girgensons 75 000 $ (3)
Miles Wood 75 000 $ (3)
Oscar Dansk 65 000 $ (1)
Total Farm Players31
Salary Commitment
Year 2018 : 8 389 583 $
Year 2019 : 7 407 250 $
Year 2020 : 5 883 500 $
Year 2021 : 1 177 500 $
Salary Average Commitment
Year 2018 : 8 389 583 $
Year 2019 : 7 407 250 $
Year 2020 : 5 883 500 $
Year 2021 : 1 177 500 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - 100 $ - 6 134 - 94,36%
Level 2: 5500 - 60 $ - 5 175 - 94,09%
Level 3: 2500 - 35 $ - 2 315 - 92,60%
Level 4: 4500 - 25 $ - 4 225 - 93,88%
Luxury : 1000 - 200 $ - 945 - 94,52%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 793 - 93,96%
Average Income per Game1 624 396 $
Year to Date Revenue66 600 231 $

Expense

Pro Players Total Salaries93 606 796 $
Pro Players Total Average Salaries93 606 797 $
Farm Players Total Salaries7 888 626 $
Farm Players Total Average Salaries7 866 126 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses88 844 853 $
Farm Year To Date Expenses8 868 156 $
Pro Salary Cap To Date86 838 869 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days566 508 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days51 084 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap93 606 797 $
Estimate Under Maximum Salary Cap of 130 000 000 $36 393 203 $
Estimate Over Minimum Salary Cap of 0 $ 93 606 797 $
Current Bank Account88 212 214 $
Projected Bank Account88 212 214 $

Pro Players Salaries

Ryan Suter 7 538 462 $ (7)
Pekka Rinne 7 000 000 $ (1)
Taylor Hall 6 000 000 $ (2)
Erik Johnson 6 000 000 $ (5)
Matt Duchene 6 000 000 $ (1)
Aleksander Barkov 5 900 000 $ (4)
Tyson Barrie 5 500 000 $ (2)
Jimmy Howard 5 000 000 $ (3)
Derick Brassard 5 000 000 $ (1)
Nikita Kucherov 4 766 667 $ (1)
Carl Soderberg 4 500 000 $ (3)
Jacob Trouba 4 400 000 $ (5)
Craig Smith 4 250 000 $ (2)
David Perron 4 200 000 $ (3)
Elias Pettersson 3 775 000 $ (3)
Brady Tkachuk 3 425 000 $ (3)
Dan Girardi 3 000 000 $ (1)
Brian Gibbons 2 600 000 $ (4)
Ivan Provorov 1 744 167 $ (1)
Mitchell Marner 1 744 167 $ (1)
Mathew Barzal 1 263 333 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 93 606 796 $
Year 2019 : 64 351 795 $
Year 2020 : 47 338 462 $
Year 2021 : 26 438 462 $
Salary Average Commitment
Year 2018 : 93 606 797 $
Year 2019 : 64 351 796 $
Year 2020 : 47 338 463 $
Year 2021 : 26 438 463 $
Salary Cap with 1 Way Contract
Year 2018 : 93 606 797 $
Year 2019 : 64 351 796 $
Year 2020 : 47 338 463 $
Year 2021 : 26 438 463 $

Farm Players Salaries

Travis Zajac 575 000 $ (3)
Jonathan Drouin 550 000 $ (5)
Alex Killorn 445 000 $ (5)
Sven Baertschi 390 000 $ (5)
Connor Murphy 385 000 $ (4)
Dmitry Kulikov 380 000 $ (3)
Will Butcher 377 500 $ (3)
Marc Staal 375 000 $ (3)
Jacob Markstrom 366 667 $ (2)
Jesse Puljujarvi 342 500 $ (1)
Ryan Murray 254 250 $ (3)
Esa Lindell 220 000 $ (1)
Nikita Zadorov 215 000 $ (1)
Ty Rattie 212 500 $ (4)
Connor Brown 210 000 $ (2)
Niklas Kronwall 200 000 $ (1)
Xavier Ouellet 190 000 $ (4)
Evan Rodrigues 185 000 $ (4)
Neal Pionk 177 500 $ (3)
David Rittich 172 500 $ (4)
Timo Meier 164 417 $ (1)
Adam Gaudette 149 167 $ (3)
Thomas Chabot 122 333 $ (2)
Jared McCann 118 750 $ (3)
Christian Dvorak 110 667 $ (1)
Kyle Capobianco 110 000 $ (3)
Anthony Cirelli 93 583 $ (3)
Kevin Labanc 92 500 $ (1)
Andreas Johnsson 92 500 $ (3)
Alex Nedeljkovic 89 417 $ (1)
John Quenneville 89 417 $ (1)
Travis Dermott 86 333 $ (3)
A.J. Greer 82 500 $ (1)
Robby Fabbri 78 625 $ (4)
Charles Hudon 65 000 $ (1)
Troy Terry 60 000 $ (1)
Jack Campbell 60 000 $ (1)
Total Farm Players37
Salary Commitment
Year 2018 : 7 888 626 $
Year 2019 : 6 097 208 $
Year 2020 : 5 398 208 $
Year 2021 : 2 608 625 $
Salary Average Commitment
Year 2018 : 7 866 126 $
Year 2019 : 6 097 208 $
Year 2020 : 5 398 208 $
Year 2021 : 2 608 625 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6500 - 100 $ - 6 181 - 95,10%
Level 2: 5500 - 60 $ - 5 189 - 94,35%
Level 3: 2500 - 35 $ - 2 359 - 94,36%
Level 4: 4500 - 25 $ - 4 273 - 94,96%
Luxury : 1000 - 200 $ - 945 - 94,47%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 947 - 94,74%
Average Income per Game1 634 777 $
Year to Date Revenue67 025 861 $

Expense

Pro Players Total Salaries127 267 500 $
Pro Players Total Average Salaries127 267 500 $
Farm Players Total Salaries6 249 832 $
Farm Players Total Average Salaries6 249 832 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses121 084 098 $
Farm Year To Date Expenses7 686 478 $
Pro Salary Cap To Date115 571 541 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days786 033 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 666 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap127 267 500 $
Estimate Under Maximum Salary Cap of 130 000 000 $2 732 500 $
Estimate Over Minimum Salary Cap of 0 $ 127 267 500 $
Current Bank Account19 764 258 $
Projected Bank Account19 764 258 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (7)
Brent Burns 8 000 000 $ (7)
Dustin Byfuglien 7 600 000 $ (3)
David Krejci 7 250 000 $ (3)
Keith Yandle 6 350 000 $ (5)
Brandon Saad 6 000 000 $ (3)
Logan Couture 6 000 000 $ (1)
Joe Pavelski 6 000 000 $ (1)
Artemi Panarin 6 000 000 $ (1)
Mark Stone 5 880 000 $ (5)
Dustin Brown 5 875 000 $ (4)
Jonathan Quick 5 800 000 $ (5)
Tyler Seguin 5 750 000 $ (1)
Blake Wheeler 5 600 000 $ (1)
Nick Foligno 5 575 000 $ (2)
Mike Hoffman 5 187 500 $ (2)
Frederik Andersen 5 000 000 $ (3)
Nick Bjugstad 4 100 000 $ (3)
Marco Scandella 4 000 000 $ (2)
Carl Hagelin 4 000 000 $ (1)
Justin Braun 3 800 000 $ (2)
Ryan Ellis 2 500 000 $ (1)
Brayden McNabb 2 500 000 $ (4)
Total Pro Players23
Salary Commitment
Year 2018 : 127 267 500 $
Year 2019 : 91 417 500 $
Year 2020 : 72 855 000 $
Year 2021 : 42 905 000 $
Salary Average Commitment
Year 2018 : 127 267 500 $
Year 2019 : 91 417 500 $
Year 2020 : 72 855 000 $
Year 2021 : 42 905 000 $
Salary Cap with 1 Way Contract
Year 2018 : 127 267 500 $
Year 2019 : 91 417 500 $
Year 2020 : 72 855 000 $
Year 2021 : 42 905 000 $

Farm Players Salaries

Nino Niederreiter 525 000 $ (4)
Michael Matheson 487 500 $ (8)
Tyler Toffoli 460 000 $ (2)
Marcus Johansson 458 333 $ (1)
Olli Maatta 408 333 $ (4)
Erik Gudbranson 400 000 $ (3)
Tanner Pearson 375 000 $ (3)
Eeli Tolvanen 311 500 $ (3)
Carter Hutton 288 750 $ (2)
Jaroslav Halak 275 000 $ (2)
Jay Beagle 250 000 $ (2)
Jimmy Vesey 216 125 $ (3)
Brandon Manning 202 500 $ (4)
Matt Nieto 187 625 $ (3)
Jake DeBrusk 128 833 $ (3)
Jake Virtanen 118 750 $ (3)
Anthony Beauvillier 110 667 $ (1)
Nikolay Goldobin 107 583 $ (1)
Samuel Girard 93 583 $ (3)
Madison Bowey 92 500 $ (3)
Brenden Dillon 90 000 $ (2)
Brandon Tanev 90 000 $ (2)
Antoine Vermette 90 000 $ (2)
Brian Boyle 90 000 $ (2)
Derek MacKenzie 90 000 $ (2)
Victor Mete 87 000 $ (3)
Frank Vatrano 83 250 $ (3)
Tomas Jurco 72 000 $ (3)
Michael Stone 60 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2018 : 6 249 832 $
Year 2019 : 5 513 249 $
Year 2020 : 3 789 499 $
Year 2021 : 1 623 333 $
Salary Average Commitment
Year 2018 : 6 249 832 $
Year 2019 : 5 513 249 $
Year 2020 : 3 789 499 $
Year 2021 : 1 623 333 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 100 $ - 6 137 - 94,42%
Level 2: 5500 - 60 $ - 5 101 - 92,74%
Level 3: 2500 - 35 $ - 2 333 - 93,32%
Level 4: 4500 - 25 $ - 4 259 - 94,65%
Luxury : 1000 - 200 $ - 943 - 94,28%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 773 - 93,87%
Average Income per Game1 620 571 $
Year to Date Revenue66 443 412 $

Expense

Pro Players Total Salaries107 457 907 $
Pro Players Total Average Salaries107 457 907 $
Farm Players Total Salaries6 149 287 $
Farm Players Total Average Salaries6 116 787 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses119 465 439 $
Farm Year To Date Expenses11 557 837 $
Pro Salary Cap To Date117 580 324 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days649 449 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days69 823 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap107 457 907 $
Estimate Under Maximum Salary Cap of 130 000 000 $22 542 093 $
Estimate Over Minimum Salary Cap of 0 $ 107 457 907 $
Current Bank Account15 884 289 $
Projected Bank Account15 884 289 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
Ryan Getzlaf (Out of Payroll) 8 250 000 $ (3)
Vladimir Tarasenko 7 500 000 $ (5)
Dion Phaneuf 7 000 000 $ (3)
Drew Doughty 7 000 000 $ (1)
Derek Stepan 6 500 000 $ (3)
Henrik Zetterberg 6 083 333 $ (3)
Filip Forsberg 6 000 000 $ (4)
Duncan Keith 5 538 462 $ (5)
J.T. Miller 5 512 500 $ (4)
Mikko Koivu 5 500 000 $ (2)
Jared Spurgeon 5 187 500 $ (2)
Mikael Granlund 5 175 000 $ (4)
Josh Morrissey 4 544 445 $ (1)
Justin Williams 4 500 000 $ (1)
Mats Zuccarello 4 500 000 $ (1)
Ian Cole 4 250 000 $ (3)
Cam Talbot 4 166 667 $ (1)
Matt Murray 3 750 000 $ (2)
Austin Watson 2 000 000 $ (3)
Kyle Brodziak 1 750 000 $ (2)
Mirco Mueller 1 500 000 $ (4)
Total Pro Players22
Salary Commitment
Year 2018 : 115 707 907 $
Year 2019 : 90 996 795 $
Year 2020 : 74 809 295 $
Year 2021 : 40 725 962 $
Salary Average Commitment
Year 2018 : 115 707 907 $
Year 2019 : 90 996 795 $
Year 2020 : 74 809 295 $
Year 2021 : 40 725 962 $
Salary Cap with 1 Way Contract
Year 2018 : 115 707 907 $
Year 2019 : 90 996 795 $
Year 2020 : 74 809 295 $
Year 2021 : 40 725 962 $

Farm Players Salaries

Shea Theodore 545 833 $ (1)
Jay Bouwmeester 540 000 $ (1)
Frans Nielsen 525 000 $ (4)
Zach Bogosian 514 286 $ (2)
Zack Smith 325 000 $ (3)
John Moore 302 500 $ (3)
Jannik Hansen 225 000 $ (4)
Jesper Fast 220 000 $ (3)
Tim Schaller 220 000 $ (3)
Tyler Motte 200 000 $ (2)
Eric Comrie 200 000 $ (5)
Aaron Dell 200 000 $ (3)
Jordan Weal 175 000 $ (1)
Mikhail Sergachev 174 417 $ (2)
Nate Thompson 165 000 $ (1)
Colton Sceviour 165 000 $ (4)
David Warsofsky 150 000 $ (3)
Tom Pyatt 150 000 $ (3)
Henrik Borgstrom 149 167 $ (3)
Henri Jokiharju 127 917 $ (3)
Travis Sanheim 126 333 $ (3)
Jordan Greenway 122 500 $ (3)
Jakob Forsbacka Karlsson 92 500 $ (1)
Alex Formenton 89 417 $ (3)
Janne Kuokkanen 89 417 $ (3)
Jesper Bratt 82 500 $ (3)
Anton Forsberg 75 000 $ (1)
Mike Reilly 72 500 $ (1)
Christian Djoos 65 000 $ (2)
Anthony Duclair 60 000 $ (3)
Total Farm Players30
Salary Commitment
Year 2018 : 6 149 287 $
Year 2019 : 4 483 454 $
Year 2020 : 3 529 751 $
Year 2021 : 1 115 000 $
Salary Average Commitment
Year 2018 : 6 116 787 $
Year 2019 : 4 483 454 $
Year 2020 : 3 529 751 $
Year 2021 : 1 115 000 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6500 - 100 $ - 6 192 - 95,27%
Level 2: 5500 - 60 $ - 5 146 - 93,56%
Level 3: 2500 - 35 $ - 2 356 - 94,23%
Level 4: 4500 - 25 $ - 4 260 - 94,67%
Luxury : 1000 - 200 $ - 947 - 94,70%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 901 - 94,50%
Average Income per Game1 632 913 $
Year to Date Revenue66 949 451 $

Expense

Pro Players Total Salaries128 573 689 $
Pro Players Total Average Salaries128 573 689 $
Farm Players Total Salaries7 054 084 $
Farm Players Total Average Salaries7 054 084 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses118 096 638 $
Farm Year To Date Expenses7 321 886 $
Pro Salary Cap To Date115 271 909 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days781 878 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days46 288 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap125 573 689 $
Estimate Under Maximum Salary Cap of 130 000 000 $4 426 311 $
Estimate Over Minimum Salary Cap of 0 $ 125 573 689 $
Current Bank Account47 234 136 $
Projected Bank Account47 234 136 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (8)
Alexander Ovechkin 9 538 462 $ (3)
John Carlson 9 200 000 $ (2)
Jakub Voracek 8 250 000 $ (6)
Aaron Ekblad 7 500 000 $ (7)
Sergei Bobrovsky 7 425 000 $ (1)
Jordan Eberle 6 000 000 $ (1)
Nikolaj Ehlers 6 000 000 $ (7)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Dougie Hamilton 5 750 000 $ (3)
Bo Horvat 5 500 000 $ (5)
Oliver Ekman-Larsson 5 500 000 $ (1)
Nick Leddy 5 500 000 $ (4)
Seth Jones 5 400 000 $ (4)
Jeff Carter 5 272 727 $ (4)
Andy Greene 5 000 000 $ (2)
Viktor Arvidsson 4 250 000 $ (6)
Jakob Silfverberg 3 750 000 $ (1)
Patrik Laine 3 575 000 $ (1)
Boone Jenner 3 562 500 $ (5)
Luke Glendening 2 200 000 $ (5)
Joonas Korpisalo 900 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 128 573 689 $
Year 2019 : 101 423 689 $
Year 2020 : 87 223 689 $
Year 2021 : 65 935 227 $
Salary Average Commitment
Year 2018 : 128 573 689 $
Year 2019 : 101 423 689 $
Year 2020 : 87 223 689 $
Year 2021 : 65 935 227 $
Salary Cap with 1 Way Contract
Year 2018 : 128 573 689 $
Year 2019 : 101 423 689 $
Year 2020 : 87 223 689 $
Year 2021 : 65 935 227 $

Farm Players Salaries

Henrik Lundqvist 850 000 $ (3)
Roberto Luongo 533 333 $ (4)
Alex Galchenyuk 490 000 $ (2)
Chris Kreider 462 500 $ (2)
Brock Nelson 382 500 $ (3)
Pierre-Edouard Bellemare 375 000 $ (2)
Ryan Spooner 360 000 $ (4)
Miro Heiskanen 339 417 $ (3)
Brett Pesce 322 000 $ (1)
Derrick Pouliot 270 000 $ (3)
Markus Nutivaara 250 000 $ (5)
Nic Petan 250 000 $ (5)
Robert Hagg 180 000 $ (5)
Matthew Tkachuk 177 500 $ (1)
Andreas Borgman 177 500 $ (3)
Tyson Jost 167 333 $ (2)
Casey Cizikas 150 000 $ (2)
Tobias Rieder 120 000 $ (3)
Jack Roslovic 110 667 $ (2)
Erik Gustafsson 100 000 $ (3)
Dmitrij Jaskin 100 000 $ (2)
Artturi Lehkonen 92 500 $ (1)
Alexandar Georgiev 92 500 $ (3)
Dylan DeMelo 90 000 $ (3)
Vladislav Kamenev 89 417 $ (1)
Alex DeBrincat 89 417 $ (3)
Linus Ullmark 80 000 $ (3)
Christian Folin 80 000 $ (2)
Remi Elie 75 000 $ (2)
Jon Gillies 67 500 $ (4)
Chandler Stephenson 65 000 $ (2)
Jonny Brodzinski 65 000 $ (2)
Total Farm Players32
Salary Commitment
Year 2018 : 7 054 084 $
Year 2019 : 6 372 667 $
Year 2020 : 4 232 167 $
Year 2021 : 1 640 833 $
Salary Average Commitment
Year 2018 : 7 054 084 $
Year 2019 : 6 372 667 $
Year 2020 : 4 232 167 $
Year 2021 : 1 640 833 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 100 $ - 6 172 - 94,96%
Level 2: 5500 - 60 $ - 5 168 - 93,97%
Level 3: 2500 - 35 $ - 2 370 - 94,82%
Level 4: 4500 - 25 $ - 4 251 - 94,46%
Luxury : 1000 - 200 $ - 940 - 94,01%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 902 - 94,51%
Average Income per Game1 630 767 $
Year to Date Revenue66 861 450 $

Expense

Pro Players Total Salaries129 772 500 $
Pro Players Total Average Salaries129 772 500 $
Farm Players Total Salaries8 490 042 $
Farm Players Total Average Salaries8 305 209 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 250 000 $)
Pro Year To Date Expenses125 653 508 $
Farm Year To Date Expenses12 221 323 $
Pro Salary Cap To Date118 290 230 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days814 506 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days54 540 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap124 522 500 $
Estimate Under Maximum Salary Cap of 130 000 000 $5 477 500 $
Estimate Over Minimum Salary Cap of 0 $ 124 522 500 $
Current Bank Account10 758 882 $
Projected Bank Account10 758 882 $

Pro Players Salaries

Ilya Kovalchuk 12 500 000 $ (2)
Sidney Crosby 8 700 000 $ (7)
Phil Kessel 8 000 000 $ (4)
Brent Seabrook 6 875 000 $ (6)
Kevin Shattenkirk 6 650 000 $ (3)
Alex Pietrangelo 6 500 000 $ (2)
Mark Scheifele 6 125 000 $ (6)
Dylan Larkin 6 000 000 $ (1)
Loui Eriksson 6 000 000 $ (4)
Semyon Varlamov 5 900 000 $ (1)
Alexander Steen 5 750 000 $ (3)
Brooks Orpik 5 500 000 $ (1)
Jaden Schwartz 5 350 000 $ (3)
Patric Hornqvist 5 300 000 $ (5)
Joe Thornton 5 000 000 $ (1)
Riley Nash 4 500 000 $ (4)
Devan Dubnyk 4 333 333 $ (3)
Calvin de Haan 4 322 500 $ (5)
Alec Martinez 4 000 000 $ (3)
Adam Henrique 4 000 000 $ (1)
Wayne Simmonds 3 975 000 $ (1)
Ron Hainsey 3 000 000 $ (1)
Brock Boeser 1 491 667 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 129 772 500 $
Year 2019 : 94 905 833 $
Year 2020 : 75 905 833 $
Year 2021 : 49 822 500 $
Salary Average Commitment
Year 2018 : 129 772 500 $
Year 2019 : 94 905 833 $
Year 2020 : 75 905 833 $
Year 2021 : 49 822 500 $
Salary Cap with 1 Way Contract
Year 2018 : 129 772 500 $
Year 2019 : 94 905 833 $
Year 2020 : 75 905 833 $
Year 2021 : 49 822 500 $

Farm Players Salaries

Daniel Sprong 650 000 $ (2)
Patrick Marleau 625 000 $ (2)
Andrej Sekera 550 000 $ (3)
Andrew Ladd 550 000 $ (5)
Riley Sheahan 500 000 $ (2)
Trevor Daley 500 000 $ (2)
Martin Hanzal 475 000 $ (2)
Radek Faksa 470 000 $ (5)
Stephen Johns 450 000 $ (4)
Markus Granlund 400 000 $ (3)
Chris Bigras 400 000 $ (4)
Zach Aston-Reese 370 000 $ (4)
Joel Ward 343 875 $ (2)
Michael Del Zotto 300 000 $ (2)
Joel Armia 300 000 $ (4)
Ben Lovejoy 266 667 $ (1)
Nick Holden 209 000 $ (3)
Tyler Ennis 200 000 $ (2)
Petr Mrazek 135 000 $ (3)
Robin Lehner 127 500 $ (4)
Kailer Yamamoto 112 417 $ (3)
Sebastian Aho 92 500 $ (3)
Filip Chlapik 89 417 $ (3)
Kevin Roy 87 500 $ (3)
Brett Howden 86 333 $ (3)
Ethan Bear 79 833 $ (3)
Blake Comeau 60 000 $ (1)
Greg Pateryn 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2018 : 8 490 042 $
Year 2019 : 8 103 375 $
Year 2020 : 4 509 500 $
Year 2021 : 2 667 500 $
Salary Average Commitment
Year 2018 : 8 305 209 $
Year 2019 : 7 918 542 $
Year 2020 : 4 489 667 $
Year 2021 : 2 667 500 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - 100 $ - 6 166 - 94,86%
Level 2: 5500 - 60 $ - 5 125 - 93,18%
Level 3: 2500 - 35 $ - 2 342 - 93,69%
Level 4: 4500 - 25 $ - 4 235 - 94,11%
Luxury : 1000 - 200 $ - 935 - 93,46%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 803 - 94,01%
Average Income per Game1 623 614 $
Year to Date Revenue66 568 178 $

Expense

Pro Players Total Salaries118 845 238 $
Pro Players Total Average Salaries118 845 238 $
Farm Players Total Salaries6 341 666 $
Farm Players Total Average Salaries6 341 666 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses112 130 110 $
Farm Year To Date Expenses7 592 003 $
Pro Salary Cap To Date109 166 184 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days717 636 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 044 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap118 845 238 $
Estimate Under Maximum Salary Cap of 130 000 000 $11 154 762 $
Estimate Over Minimum Salary Cap of 0 $ 118 845 238 $
Current Bank Account50 450 911 $
Projected Bank Account50 450 911 $

Pro Players Salaries

John Tavares 11 000 000 $ (5)
Ryan Johansen 8 000 000 $ (7)
Shea Weber 7 857 143 $ (8)
Ryan O'Reilly 7 500 000 $ (5)
James Van Riemsdyk 7 350 000 $ (4)
Evander Kane 7 350 000 $ (4)
Alexander Radulov 6 250 000 $ (4)
Connor Hellebuyck 6 166 666 $ (5)
Gabriel Landeskog 5 571 429 $ (3)
Tyler Myers 5 500 000 $ (1)
Mikael Backlund 5 350 000 $ (6)
Jake Allen 4 350 000 $ (3)
John Klingberg 4 250 000 $ (4)
Nick Bonino 4 100 000 $ (3)
Darnell Nurse 4 083 333 $ (1)
Patrik Berglund 3 850 000 $ (4)
Auston Matthews 3 775 000 $ (1)
Brendan Gallagher 3 750 000 $ (3)
Michael Grabner 3 350 000 $ (3)
Leo Komarov 3 150 000 $ (3)
Nate Schmidt 2 225 000 $ (1)
Blake Coleman 2 066 667 $ (3)
Adam Pelech 2 000 000 $ (3)
Total Pro Players23
Salary Commitment
Year 2018 : 118 845 238 $
Year 2019 : 103 261 905 $
Year 2020 : 103 261 905 $
Year 2021 : 74 923 809 $
Salary Average Commitment
Year 2018 : 118 845 238 $
Year 2019 : 103 261 905 $
Year 2020 : 103 261 905 $
Year 2021 : 74 923 809 $
Salary Cap with 1 Way Contract
Year 2018 : 118 845 238 $
Year 2019 : 103 261 905 $
Year 2020 : 103 261 905 $
Year 2021 : 74 923 809 $

Farm Players Salaries

Bryan Little 582 083 $ (3)
Jason Demers 450 000 $ (3)
Scott Darling 415 000 $ (3)
Cal Clutterbuck 350 000 $ (4)
Jesperi Kotkaniemi 342 500 $ (3)
Adam Lowry 320 000 $ (3)
Brian Elliott 275 000 $ (1)
Matt Martin 250 000 $ (2)
Melker Karlsson 250 000 $ (3)
Devin Shore 230 000 $ (3)
Ryan Reaves 227 500 $ (2)
Josh Anderson 185 000 $ (2)
Oscar Lindberg 180 000 $ (3)
Owen Tippett 162 750 $ (3)
Chris Wagner 150 000 $ (3)
Juuse Saros 150 000 $ (3)
Jakub Vrana 136 333 $ (1)
Alex Tuch 135 000 $ (1)
Colin White 128 500 $ (1)
Nikita Scherbak 106 333 $ (1)
Ian McCoshen 102 500 $ (1)
Nick Seeler 100 000 $ (3)
Joe Morrow 100 000 $ (3)
Yannick Weber 100 000 $ (3)
Seth Helgeson 100 000 $ (3)
Colton Sissons 100 000 $ (3)
Nicolas Deslauriers 95 000 $ (2)
Blake Speers 93 583 $ (2)
Gustav Forsling 92 500 $ (1)
Brandon Carlo 89 417 $ (1)
Jacob Larsson 89 417 $ (2)
Gabriel Carlsson 89 417 $ (2)
Brendan Guhle 88 833 $ (2)
Daniel Carr 75 000 $ (1)
Total Farm Players34
Salary Commitment
Year 2018 : 6 341 666 $
Year 2019 : 5 201 083 $
Year 2020 : 4 082 333 $
Year 2021 : 350 000 $
Salary Average Commitment
Year 2018 : 6 341 666 $
Year 2019 : 5 201 083 $
Year 2020 : 4 082 333 $
Year 2021 : 350 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6500 - 100 $ - 6 176 - 95,02%
Level 2: 5500 - 60 $ - 5 179 - 94,16%
Level 3: 2500 - 35 $ - 2 344 - 93,76%
Level 4: 4500 - 25 $ - 4 296 - 95,46%
Luxury : 1000 - 200 $ - 947 - 94,75%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 942 - 94,71%
Average Income per Game1 634 091 $
Year to Date Revenue66 997 714 $

Expense

Pro Players Total Salaries112 777 083 $
Pro Players Total Average Salaries107 627 083 $
Farm Players Total Salaries8 403 583 $
Farm Players Total Average Salaries8 013 583 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses110 055 689 $
Farm Year To Date Expenses8 322 224 $
Pro Salary Cap To Date103 284 427 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days681 300 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days54 044 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap107 627 083 $
Estimate Under Maximum Salary Cap of 130 000 000 $22 372 917 $
Estimate Over Minimum Salary Cap of 0 $ 107 627 083 $
Current Bank Account56 481 902 $
Projected Bank Account56 481 902 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
P.K. Subban 9 000 000 $ (4)
Bobby Ryan 7 250 000 $ (4)
Tuukka Rask 7 000 000 $ (3)
Ryan Kesler 6 750 000 $ (4)
Corey Crawford 6 000 000 $ (2)
Cam Atkinson 5 875 000 $ (7)
Matt Niskanen 5 750 000 $ (3)
James Neal 5 750 000 $ (5)
Ondrej Palat 5 300 000 $ (4)
Mike Green 4 568 750 $ (5)
Artem Anisimov 4 550 000 $ (3)
Nikita Zaitsev 4 500 000 $ (6)
Brandon Sutter 4 375 000 $ (3)
Justin Abdelkader 4 250 000 $ (5)
Rasmus Dahlin 3 775 000 $ (3)
Anders Lee 3 750 000 $ (1)
Mattias Ekholm 3 750 000 $ (4)
Bryan Rust 3 500 000 $ (4)
Phillip Danault 3 083 333 $ (3)
Patrik Nemeth 2 500 000 $ (3)
Yanni Gourde 1 000 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 112 777 083 $
Year 2019 : 108 027 083 $
Year 2020 : 102 027 083 $
Year 2021 : 70 993 750 $
Salary Average Commitment
Year 2018 : 107 627 083 $
Year 2019 : 102 877 083 $
Year 2020 : 96 877 083 $
Year 2021 : 70 993 750 $
Salary Cap with 1 Way Contract
Year 2018 : 107 627 083 $
Year 2019 : 102 877 083 $
Year 2020 : 96 877 083 $
Year 2021 : 70 993 750 $

Farm Players Salaries

Johnny Boychuk 600 000 $ (4)
Jason Pominville 560 000 $ (1)
Tomas Tatar 530 000 $ (4)
Lawson Crouse 530 000 $ (5)
Tyler Bozak 525 000 $ (2)
Paul Martin 485 000 $ (1)
Ivan Barbashev 450 000 $ (5)
Valeri Nichushkin 450 000 $ (5)
Chris Tanev 445 000 $ (2)
Mikkel Boedker 400 000 $ (2)
Colin Wilson 393 750 $ (1)
Jack Johnson 357 500 $ (3)
Antoine Roussel 330 000 $ (2)
Nathan Beaulieu 300 000 $ (2)
Justin Bailey 200 000 $ (3)
Keith Kinkaid 200 000 $ (4)
Peter Budaj 200 000 $ (2)
Dan Hamhuis 187 500 $ (3)
Matt Calvert 180 000 $ (2)
Ryan Hartman 170 000 $ (3)
Cody Eakin 170 000 $ (2)
Brett Connolly 150 000 $ (3)
Vinnie Hinostroza 150 000 $ (3)
Michael Cammalleri 114 000 $ (2)
Cody Franson 90 000 $ (3)
Vince Dunn 88 833 $ (3)
Charlie Lindgren 75 000 $ (2)
Calvin Pickard 72 000 $ (3)
Total Farm Players28
Salary Commitment
Year 2018 : 8 403 583 $
Year 2019 : 6 964 833 $
Year 2020 : 4 225 833 $
Year 2021 : 2 760 000 $
Salary Average Commitment
Year 2018 : 8 013 583 $
Year 2019 : 6 574 833 $
Year 2020 : 3 835 833 $
Year 2021 : 2 370 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 130 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Bruins 53 935 123 $ 108 774 297 $ 21 225 703 $ 108 774 297 $ 202444
Canadiens 18 011 001 $ 120 091 999 $ 9 908 001 $ 120 091 999 $ 243256
Maple Leafs 109 490 283 $ 83 527 291 $ 46 472 709 $ 83 527 291 $ 213152
Blackhawks 46 596 808 $ 93 627 084 $ 36 372 916 $ 93 627 084 $ 213253
Rangers 2 389 131 $ 123 033 335 $ 6 966 665 $ 123 033 335 $ 223153
Red Wings 88 212 214 $ 93 606 797 $ 36 393 203 $ 93 606 797 $ 213758
Golden Seals 19 764 258 $ 127 267 500 $ 2 732 500 $ 127 267 500 $ 232952
North Stars 15 884 289 $ 107 457 907 $ 22 542 093 $ 107 457 907 $ 223052
Whalers 47 234 136 $ 125 573 689 $ 4 426 311 $ 125 573 689 $ 223254
Canucks 10 758 882 $ 124 522 500 $ 5 477 500 $ 124 522 500 $ 232851
Jets 50 450 911 $ 118 845 238 $ 11 154 762 $ 118 845 238 $ 233457
Nordiques 56 481 902 $ 107 627 083 $ 22 372 917 $ 107 627 083 $ 222850